Shanghai Guao Electronic Technology Co., Ltd.

SZSE:300551.SZ

20.56 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 202.087307.286327.154405.541620.273571.571657.273716.432728.584691.676267.061203.38991.015283.951344.952195.139172.999180.8291.137233.057166.373156.344236.237125156.174180.092298.857115.879132.967184.536258.12146.30759.861-159.052159.052
Short Term Investments -0.50749.89849.89867.21562.05694.88683.834.71.522.8517.2-1.891156.743-2.886-3.556-4.94752082.169030000740080.0380858500318.1050
Cash and Short Term Investments 202.087357.184377.052472.756682.329666.457741.103721.132730.084714.526284.261203.38991.015283.951344.952195.139172.999180.8291.137233.057166.373156.344236.237125156.174180.092298.857115.879132.967184.536258.12146.30759.861159.052159.052
Net Receivables 193.025197.221235.387346.242205.114190.237153.102228.174269.42285.231170.593176.917178.334158.346150.712217.626223.834259.234227.526249.207189.201217.896195.334204.164160.786166.098165.75192.591171.133137.976158.344192.312181.9450127.479
Inventory 137.683147.792145.659167.725146.462146.557133.441172.441146.275145.438150.144151.982155.315160.818148.703153.531164.689160.905155.907212.054178.24167.33146.841174.896154.72134.113116.514118.252135.18142.891125.227147.717135.710124.547
Other Current Assets 30.57845.53867.96140.83139.45238.19846.46213.22510.6047.13210.04951.013157.561.8760.5741.58156.64154.08483.14610.25439.45858.5755.37262.6278.30273.8380.26480.0381.60985853.6632.29403.886
Total Current Assets 563.372747.735826.0591,027.5551,073.3571,041.4481,074.1081,134.9731,156.3831,152.328615.046583.301582.224604.991644.942567.876618.162655.023757.716704.573573.272600.14633.784566.68549.982554.141581.385506.752520.889550.404626.691389.999379.81159.052414.964
Non-Current Assets:
Property, Plant & Equipment, Net 110.909118.804128.276143.81162.591170.567170.221185.758192.464119.955128.38597.37499.111100.138103.923105.782107.703111.566113.487117.233117.318109.903114.05181.94384.02286.01487.81104.13697.6179.13847.58348.45949.111047.664
Goodwill 114.492148.734148.734197.017197.017197.017197.017197.017197.017197.017197.0179.5539.5539.5539.5538.0558.055000000000000000000
Intangible Assets 77.22581.39885.57183.06587.17684.93384.55279.66578.78582.19184.44140.3140.84641.64842.54546.46744.478.889.1569.5329.90710.30110.5598.6278.7048.7438.78.4557.667.0696.6446.7916.98105.975
Goodwill and Intangible Assets 191.717230.132234.305280.081284.193281.95281.568276.682275.802279.208281.45749.86350.39951.20152.09854.52252.5268.889.1569.5329.90710.30110.5598.6278.7048.7438.78.4557.667.0696.6446.7916.98105.975
Long Term Investments 355.401230.002249.438354.112-37.721-70.655-57.32312.25415.454-5.44-3.39629.83430.79325.24625.82226.11718.2755.5845.9792.2762.4892.7412.0031.0820.5420.6950.9241.2820.753000000
Tax Assets 15.97818.94118.3544.344.4885.6135.6136.8446.8446.8446.84411.2710.36410.99910.81311.32210.87711.72911.51110.5569.9179.1959.0346.5846.6137.5127.5276.0385.8785.6415.6415.2315.15403.994
Other Non-Current Assets 16.93469.05670.92695.53775.723128.042113.8111.1094.18525.94121.0620.3481.6820.0590.1990.6030.6030.1770.1770.1450.7050.8821.6650.561.2480.7080.5175.4597.69217.42817.4280.140.531-159.0520.2
Total Non-Current Assets 690.94666.935701.298877.88489.273515.517513.889492.646494.748426.508434.353188.689192.349187.643192.855198.347189.984137.936140.31139.743140.337133.023137.31298.796101.129103.672105.478125.371119.592109.27677.29660.62261.778-159.05257.834
Total Assets 1,254.3121,414.671,527.3581,905.4341,562.631,556.9651,587.9971,627.6191,651.1311,578.8351,049.4771.99774.573792.634837.797766.224808.146792.96898.026844.316713.609733.162771.096665.476651.112657.813686.863632.123640.481659.68703.987450.621441.5880472.798
Liabilities & Equity:
Current Liabilities:
Account Payables 28.8734.84959.19670.38956.31947.32966.36544.46628.78134.54951.80942.69837.54765.16795.97347.30372.877104.126170.63182.16276.399118.667136.7270.49656.65250.82555.13541.13752.82951.64366.95767.22572.7080110.825
Short Term Debt 28.75933.25223.62419.45418.63222.74915.94198.86463.72227.43329.385302013.94103030103020202020304040403030555540.530.5021
Tax Payables 6.8364.1293.0695.1293.7790.7344.2026.2083.565.1233.6872.2593.4572.8799.1641.8871.8419.02813.0294.482.4185.91214.4642.4270.332.22412.5413.9863.3730.1913.9824.775.035018.793
Deferred Revenue 236.292271.419331.828583.136284.902276.713274.872257.075241.162237.255234.6236.89734.01214.1440039.78439.33548.45235.00335.4817.94631.94710.72410.0713.69927.37716.00617.0216.59830.37216.60215.181030.398
Other Current Liabilities 4.5237.2178.44311.1059.7989.0788.6098.9928.6896.2255.7270.5890.49812.92245.29138.1664.463.7894.6079.114.7035.8233.2313.8642.9444.332.4292.2732.3273.13.0335.8313.73306.606
Total Current Liabilities 298.443346.737423.091684.084369.65355.869365.788409.397342.354305.462321.541110.18392.057106.173141.265115.468147.122157.25253.689246.275136.582162.436191.898115.084109.665108.853124.94189.416102.176126.34155.362130.158122.1210168.829
Non-Current Liabilities:
Long Term Debt 42.49444.36445.455.79560.34960.41967.84243.14891.24821.91824.224-000000000000000000000000
Deferred Revenue Non-Current 2.762.8652.9715.4815.6095.7375.8664.8665.1275.3875.6485.4765.6477.7086.9411.54311.4626.23510.34713.52413.24313.03812.19312.06512.31812.66512.40614.53714.141013.41911.97112.037011.186
Deferred Tax Liabilities Non-Current 24.29433.22934.42219.20219.72220.59321.12815.29415.82916.35316.8986.7096.9797.4287.5188.1928.465000000000000000000
Other Non-Current Liabilities 27.50230.88330.83835.90138.50238.37138.34437.43237.24537.22237.14349.99349.84149.88749.80945.44346.43245.98545.70334.53435.14834.25134.25126.51728.49325.08925.0121.45721.434.78721.21120.37120.154020.097
Total Non-Current Liabilities 97.05111.342113.63116.378124.181125.119133.18100.741149.44980.88183.91262.17862.46665.02364.26665.17866.35952.2256.0548.05948.39147.28946.44438.58340.81137.75537.41635.99435.54134.78734.6332.34232.191031.282
Total Liabilities 395.493458.078536.722800.463493.831480.988498.968510.138491.803386.344405.453172.362154.523171.196205.531180.647213.481209.47309.739294.334184.973209.725238.342153.667150.476146.608162.357125.41137.716161.127189.993162.5154.3120200.111
Equity:
Preferred Stock 00000000000000000000000000000000000
Common Stock 345.753345.753345.753345.753345.753345.753345.753345.753347.835347.835304.047304.047304.047202.752202.752202.752202.752112.64112.64112.64112.64110.04110.04110.04110.0473.3673.3673.3673.3673.3673.365555055
Retained Earnings 18.89197.723139.228165.563190.46199.188214.296248.736254.451277.511279.575227.106248.216256.171268.179222.965233.871242.569250.65219.017200.953198.014207.33188.04176.866187.436200.736184.194180.246176.032191.473171.763170.9180156.326
Accumulated Other Comprehensive Income/Loss 28.872505.25627.765566.26934.233563.8232.05562.87229.038563.09127.66263.23531.871163.3250.0010000000000000-000-00272.6920
Other Total Stockholders Equity 426.161-51.331426.161-51.331479.481-51.331479.481-51.331519.445-5.13925.373-5.13925.732-10.752151.479148.696147.434228.28224.997218.324215.041215.402215.402213.743213.743250.423250.423249.173249.173249.173249.17361.36761.367-0.00661.367
Total Shareholders Equity 819.677897.401938.9071,026.2541,049.9271,057.431,071.581,106.031,150.7691,183.298636.657589.248609.866611.496622.41574.414584.057583.489588.287549.981528.635523.456532.772511.823500.649511.219524.519506.728502.779498.565514.006288.129287.285272.686272.692
Total Equity 858.819956.592990.6361,104.9721,068.7991,075.9781,089.0281,117.4821,159.3281,192.491643.946599.628620.049621.438632.266585.577594.665583.49588.287549.982528.636523.438532.754511.81500.635511.205524.505506.714502.764498.553513.994288.121287.276272.686272.686
Total Liabilities & Shareholders Equity 1,254.3121,414.671,527.3581,905.4341,562.631,556.9651,587.9971,627.6191,651.1311,578.8351,049.4771.99774.573792.634837.797766.224808.146792.96898.026844.316713.609733.162771.096665.476651.112657.813686.863632.123640.481659.68703.987450.621441.588272.686472.798