Shanghai Guao Electronic Technology Co., Ltd.

SZSE:300551.SZ

20.56 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 172.243201.909178.416202.087307.286327.154405.541620.273571.571657.273716.432728.584691.676267.061203.38991.015283.951344.952195.139172.999180.8291.137233.057166.373156.344236.237125156.174180.092298.857115.879132.967184.536258.12146.30759.861-159.052159.052
Short Term Investments 1.3181.3180-0.50749.89849.89867.21562.05694.88683.834.71.522.8517.2-1.891156.743-2.886-3.556-4.94752082.169030000740080.0380858500318.1050
Cash and Short Term Investments 173.561203.227178.416202.087357.184377.052472.756682.329666.457741.103721.132730.084714.526284.261203.38991.015283.951344.952195.139172.999180.8291.137233.057166.373156.344236.237125156.174180.092298.857115.879132.967184.536258.12146.30759.861159.052159.052
Net Receivables 69.4665.508174.054179.583110.22360.975287.468180.002128.44898.238125.97862.407128.987112.466159.115151.888134.079129.931199.892196.132215.379201.715197.051163.675207.211169.803193.582146.758155.239154.952168.043145.623116.338140.074175.807158.0610111.468
Inventory 111.451106.706123.5137.683147.792145.659167.725146.462146.557133.441172.441146.275145.438150.144151.982155.315160.818148.703153.531164.689160.905155.907212.054178.24167.33146.841174.896154.72134.113116.514118.252135.18142.891125.227147.717135.710124.547
Other Current Assets 8.4664.20133.22444.715202.414242.37499.60565.77655.939101.326174.138217.617110.435107.666100.842170.7336.98635.04648.91773.391127.848102.342102.23746.28393.60697.86893.42286.879104.96117.8795.49699.14797.92697.91345.36743.393030.025
Total Current Assets 362.938379.643509.194563.372747.735826.0591,027.5551,073.3571,041.4481,074.1081,134.9731,156.3831,152.328615.046583.301582.224604.991644.942567.876618.162655.023757.716704.573573.272600.14633.784566.68549.982554.141581.385506.752520.889550.404626.691389.999379.81159.052414.964
Non-Current Assets:
Property, Plant & Equipment, Net 53.25854.838103.257110.909118.804128.276143.81162.591170.567170.221185.758192.464119.955128.38597.37499.111100.138103.923105.782107.703111.566113.487117.233117.318109.903114.05181.94384.02286.01487.81104.13697.6179.13847.58348.45949.111047.664
Goodwill 9.5539.553114.492114.492148.734148.734197.017197.017197.017197.017197.017197.017197.017197.0179.5539.5539.5539.5538.0558.055000000000000000000
Intangible Assets 20.26422.69573.04477.22581.39885.57183.06587.17684.93384.55279.66578.78582.19184.44140.3140.84641.64842.54546.46744.478.889.1569.5329.90710.30110.5598.6278.7048.7438.78.4557.667.0696.6446.7916.98105.975
Goodwill and Intangible Assets 29.81732.248187.536191.717230.132234.305280.081284.193281.95281.568276.682275.802279.208281.45749.86350.39951.20152.09854.52252.5268.889.1569.5329.90710.30110.5598.6278.7048.7438.78.4557.667.0696.6446.7916.98105.975
Long Term Investments 229.608257.516299.4355.401230.002249.438354.112-37.721-70.65526.50712.25415.454-5.44-3.39629.83430.79325.24625.82226.11718.2755.5845.9792.2762.4892.7412.0031.0820.5420.6950.9241.2820.753000000
Tax Assets 0.2230.15915.24815.97818.94118.3544.344.4885.61306.8446.8446.8446.84411.2710.36410.99910.81311.32210.87711.72911.51110.5569.9179.1959.0346.5846.6137.5127.5276.0385.8785.6415.6415.2315.15403.994
Other Non-Current Assets 1.5231.74515.73716.93469.05670.92695.53775.723128.04254.92211.1094.18525.94121.0620.3481.6820.0590.1990.6030.6030.1770.1770.1450.7050.8821.6650.561.2480.7080.5175.4597.69217.42817.4280.140.531-159.0520.2
Total Non-Current Assets 314.429346.506621.178690.94666.935701.298877.88489.273515.517533.219492.646494.748426.508434.353188.689192.349187.643192.855198.347189.984137.936140.31139.743140.337133.023137.31298.796101.129103.672105.478125.371119.592109.27677.29660.62261.778-159.05257.834
Total Assets 677.367726.1491,130.3721,254.3121,414.671,527.3581,905.4341,562.631,556.9651,607.3271,627.6191,651.1311,578.8351,049.4771.99774.573792.634837.797766.224808.146792.96898.026844.316713.609733.162771.096665.476651.112657.813686.863632.123640.481659.68703.987450.621441.5880472.798
Liabilities & Equity:
Current Liabilities:
Account Payables 44.49943.82938.01728.8734.84948.11870.38956.31947.32966.36544.46628.78134.54951.80942.69837.54765.16795.97347.30372.877104.126170.63182.16236.45118.667136.7270.49656.65250.82555.13541.13752.82951.64366.95767.22572.7080110.825
Short Term Debt 0001015500015.941405020203020003030103020202020304040403030555540.530.5021
Tax Payables 1.5143.0328.1846.8364.1293.0695.1293.7790.73406.2083.565.1233.6872.2593.4572.8799.1641.8871.8419.02813.0294.482.4185.91214.4642.4270.332.22412.5413.9863.3730.1913.9824.775.035018.793
Deferred Revenue 000236.292271.419331.828583.136284.902276.7130257.075241.162237.255234.6236.89734.01214.1440039.78439.33548.45235.00335.4817.94631.94710.72410.0713.69927.37716.00617.0216.59830.37216.60215.181030.398
Other Current Liabilities 45.91245.685212.646173.301292.758210.626440.133153.481158.463283.482182.306141.14133.945246.04418.92831.05238.12736.12736.27942.40434.09740.0339.63377.71417.85620.71412.16112.68415.80517.26614.29315.97419.50719.42317.66313.879018.211
Total Current Liabilities 91.92592.545258.846298.443346.737423.091684.084369.65355.869365.788409.397342.354305.462321.541110.18392.057106.173141.265115.468147.122157.25253.689246.275136.582162.436191.898115.084109.665108.853124.94189.416102.176126.34155.362130.158122.1210168.829
Non-Current Liabilities:
Long Term Debt 0.2550.29238.542.49444.36445.455.79560.34960.41967.84243.14891.24821.91824.224000-6.9400000000000000000000
Deferred Revenue Non-Current 1.9122.0082.6542.762.8652.9715.4815.6095.73704.8665.1275.3875.6485.4765.6477.7086.9411.54311.4626.23510.34713.52413.24313.03812.19312.06512.31812.66512.40614.53714.141013.41911.97112.037011.186
Deferred Tax Liabilities Non-Current 5.9166.36324.16924.29433.22934.42219.20219.72220.593015.29415.82916.35316.8986.7096.9797.4287.5188.1928.465000000000000000000
Other Non-Current Liabilities 17.63718.9928.03727.50230.88330.83835.90138.50238.37184.66837.43237.24537.22237.14349.99349.84149.88740.01545.44346.43245.98545.70334.53435.14834.25134.25126.51728.49325.08925.0135.99421.434.78721.21132.34220.154020.097
Total Non-Current Liabilities 25.72127.65393.3697.05111.342113.63116.378124.181125.119152.51100.741149.44980.88183.91262.17862.46665.02364.26665.17866.35952.2256.0548.05948.39147.28946.44438.58340.81137.75537.41635.99435.54134.78734.6332.34232.191031.282
Total Liabilities 117.646120.198352.206395.493458.078536.722800.463493.831480.988518.298510.138491.803386.344405.453172.362154.523171.196205.531180.647213.481209.47309.739294.334184.973209.725238.342153.667150.476146.608162.357125.41137.716161.127189.993162.5154.3120200.111
Equity:
Preferred Stock 00000000000000000000000000000000000000
Common Stock 345.753345.753345.753345.753345.753345.753345.753345.753345.753345.753345.753347.835347.835304.047304.047304.047202.752202.752202.752202.752112.64112.64112.64112.64110.04110.04110.04110.0473.3673.3673.3673.3673.3673.365555055
Retained Earnings -266.301-215.812-50.44318.89197.723139.228165.563190.46199.188241.915248.736254.451277.511279.575227.106248.216256.171268.179222.965233.871242.569250.65219.017200.953198.014207.33188.04176.866187.436200.736184.194180.246176.032191.473171.763170.9180156.326
Accumulated Other Comprehensive Income/Loss 00028.872505.25627.765566.26934.233563.82-0.001562.87229.038563.09127.66263.23531.871163.3250.0010000000000000-000-00272.6920
Other Total Stockholders Equity 469.674462.687456.114455.033-51.331453.926-617.6513.714-51.331483.912-614.203548.483-5.13953.03458.09657.602-10.752151.479148.696147.434228.28224.997218.324215.041215.402219.525213.743192.668250.423229.423249.173249.173249.173249.17361.36761.367-0.00661.367
Total Shareholders Equity 549.126592.627751.424819.677897.401938.9071,026.2541,049.9271,057.431,071.581,106.031,150.7691,183.298636.657589.248609.866611.496622.41574.414584.057583.489588.287549.981528.635523.456532.772511.823500.649511.219524.519506.728502.779498.565514.006288.129287.285272.686272.692
Total Equity 559.721605.951778.166858.819956.592990.6361,104.9721,068.7991,075.9781,089.0281,117.4821,159.3281,192.491643.946599.628620.049621.438632.266585.577594.665583.49588.287549.982528.636523.438532.754511.81500.635511.205524.505506.714502.764498.553513.994288.121287.276272.686272.686
Total Liabilities & Shareholders Equity 677.367726.1491,130.3721,254.3121,414.671,527.3581,905.4341,562.631,556.9651,607.3271,627.6191,651.1311,578.8351,049.4771.99774.573792.634837.797766.224808.146792.96898.026844.316713.609733.162771.096665.476651.112657.813686.863632.123640.481659.68703.987450.621441.588272.686472.798