Broadex Technologies Co., Ltd.

SZSE:300548.SZ

25.16 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 210.729114.077210.472162.4188.4597.7842.33179.867.90643.93524.98435.37441.31937.376
Depreciation & Amortization 57.15958.43928.35829.3122.53918.2713.9113.05911.18810.068.0467.5546.3515.315
Deferred Income Tax 00000000000000
Stock Based Compensation 0020.2173.4598.12000000000
Change In Working Capital 22.311-103.369-164.994-95.782-183.816-45.48340.007-16.351-14.864-46.447-2.65119.334-8.413-33.6
Accounts Receivables -7.415-54.729-14.1334.86-142.28-51.1831.09110.401-24.369-42.143-1.38214.73800
Inventory -42.536169.61-115.765-52.052-109.899-33.2738.915-18.589-13.417-24.569-7.50820.0326.299-26.126
Accounts Payables 0-204.581-76.102-49.12571.0442.39100000000
Other Working Capital 72.262-13.6692.6440.535-2.676-3.421-14.846-5.93821.60919.5426.064-15.434-34.712-7.474
Other Non Cash Items 27.90429.374-31.245021.54413.74648.913-4.673.4315.8122.4184.025.1282.929
Operating Cash Flow 318.10384.31451.85896.468-52.437-5.68390.31574.06366.34712.63832.62366.28244.38512.02
Investing Activities:
Investments In Property Plant And Equipment -109.687-220.65-56.084-55.387-60.699-56.141-14.844-29.466-17.117-14.274-10.864-14.808-21.427-23.929
Acquisitions Net 37.205-519.6220.428-1.822-0.5-7.08-100.35700.0270.4600.0080.0010.025
Purchases Of Investments -1,932.507-820-385.1-1,455.5-328.787-328.112-444-518.457-145-52.853-40-76.169-80-20
Sales Maturities Of Investments 1,522.4021,008.825587.471,144.286299.891343.793516.264471.23040.49450.6460.68880.88920.29
Other Investing Activites 0.707-5.74400.01300.0330.0030.0170.0270.60.2751.5187.1531.025
Investing Cash Flow -481.881-557.191146.714-368.41-90.096-47.506-42.934-76.676-162.09-26.0330.051-28.771-13.385-22.614
Financing Activities:
Debt Repayment 491.367-10.741-90.41911.08677.042000000-28.617-1.77230.389
Common Stock Issued 00000000000000
Common Stock Repurchased 0-19.443-0.688-0.17-1.318000000000
Dividends Paid -34.954-58.079-69.534-0.642-4.157-8.425-16.444-16.534-12.4-18.6-15.5-14.353-11.445-7.146
Other Financing Activities -442.959491.243255.583628.5817.9220.5511.8320200.379-0.4-1.46-1.36-0.443
Financing Cash Flow 13.454402.98194.942638.85579.489-7.875-4.612-16.534187.979-19-16.96-44.329-13.65826.243
Other Information:
Effect Of Forex Changes On Cash 1.3195.0972.15-1.488-2.8060.7277.191-4.5921.2110.6790.115-0.794-0.154-0.526
Net Change In Cash -149.005-50.592248.703365.425-65.85-60.33849.96-23.73993.447-31.71615.829-7.61317.18915.123
Cash At End Of Period 988.9431,137.948692.189443.48678.061143.911204.249154.288178.02884.581116.296100.467108.0890.891