
Shenzhen Longood Intelligent Electric Co.,LTD
SZSE:300543.SZ
9.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 11.921 | 25.169 | 8.737 | -8.385 | 14.908 | 30.376 | 3.121 | 16.63 | 17.003 | 18.914 | 21.92 | -4.299 | 31.222 | 30.658 | 49.413 | 61.142 | 46.162 | 21.265 | 19.529 | 27.457 | 33.277 | 21.896 | 20.603 | 12.424 | 12.615 | 12.91 | 6.625 | 15.686 | 23.927 | 17.75 | 22.809 | 15.252 | 25.95 | 12.696 | 22.682 | 10.025 | 23.083 | 14.806 | 14.806 |
Depreciation & Amortization
| 0 | 0 | 0 | 15.321 | 15.321 | 51.35 | -6.791 | 4.801 | 4.801 | 56.766 | 19.791 | 8.592 | 8.592 | 18.515 | 18.515 | 4.655 | 4.655 | 24.209 | -3.461 | 3.461 | 0 | 23.3 | -4.179 | 4.179 | 0 | 22.052 | -3.213 | 3.213 | 0 | 18.596 | -8.701 | 8.701 | 0 | 12.562 | -4.632 | 4.632 | 0 | 6.393 | -1.109 | 0.555 | 0.555 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.179 | 93.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.752 | -0.194 | 0.194 | 0 | 1.801 | -0.901 | 0.901 | 0 | 7.404 | -3.653 | 3.653 | 0 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -147.117 | 0 | 128.449 | -275.48 | 275.48 | 0 | 1,079.658 | 93.373 | -93.373 | 0 | -473.55 | 276.519 | -276.519 | 0 | -258.584 | -6.171 | 6.171 | 0 | -10.329 | -58.782 | 58.782 | 0 | -115.087 | 55.089 | -55.089 | 0 | -131.794 | -28.016 | 28.016 | 0 | -83.168 | 4.607 | -4.607 | 0 | -83.431 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -76.056 | 0 | 64.294 | -235.494 | 235.494 | 0 | 877.267 | 223.157 | -223.157 | 0 | -269.004 | 257.065 | -257.065 | 0 | -120.383 | -1.007 | 1.007 | 0 | 17.481 | 5.768 | -5.768 | 0 | -34.482 | -35.982 | 35.982 | 0 | -29.015 | -53.995 | 53.995 | 0 | -50.378 | 5.377 | -5.377 | 0 | -41.324 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -71.062 | 0 | 64.155 | -39.986 | 39.986 | 0 | 200.851 | -129.784 | 129.784 | 0 | -208.18 | 19.454 | -19.454 | 0 | -145.606 | -5.165 | 5.165 | 0 | -29.276 | -64.55 | 64.55 | 0 | -80.604 | 91.071 | -91.071 | 0 | -102.779 | 25.979 | -25.979 | 0 | -32.79 | -0.769 | 0.769 | 0 | -42.108 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54 | 0 | 0 | 0 | 3.634 | 0 | 0 | 0 | 7.404 | 0 | 0 | 0 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 95.181 | 0 | -2.554 | 40.978 | -58.803 | 23.694 | 370.132 | -426.34 | 37.937 | -1,012.51 | 6.744 | 49.986 | 75.233 | 78.538 | -56.476 | -119.419 | -192.989 | 376.25 | -30.355 | -53.236 | 64.007 | 28.808 | 55.575 | -6.329 | 7.759 | 134.213 | -151.499 | 15.953 | -44.623 | 185.885 | -3.352 | -18.494 | -11.977 | 122.68 | -55.677 | -4.51 | -3.796 | 147.948 | -38.588 | -2.873 | -2.873 |
Operating Cash Flow
| 95.181 | 0 | 9.367 | 50.825 | -50.066 | 195.108 | 102.769 | -115.683 | 45.858 | 141.296 | 43.538 | 77.491 | 88.562 | 55.724 | -43.769 | -93.415 | -148.231 | 210.421 | 2.522 | -18.686 | 83.536 | 70.702 | 25.891 | 78.528 | 28.362 | 53.602 | -87.008 | -23.013 | -37.998 | 88.372 | -16.142 | 35.973 | 10.831 | 67.326 | -29.751 | 8.212 | 18.886 | 80.935 | -16.614 | 12.488 | 12.488 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -33.291 | -80.583 | -34.101 | -19.615 | -35.287 | -24.374 | -38.302 | -76.839 | -9.237 | -63.059 | -10.029 | -37.82 | -37.196 | -82.446 | -8.213 | -56.424 | -10.755 | -6.698 | -10.757 | -6.136 | -6.788 | -17.691 | -8.654 | -3.59 | -0.779 | -11.498 | -0.473 | 1.115 | -3.252 | -20.309 | -0.462 | -6.747 | -6.932 | -3.419 | -12.065 | -27.785 | -6.057 | -38.77 | 6.766 | -17.79 | -17.79 |
Acquisitions Net
| 0 | 0 | 0 | 0.128 | 0.122 | 3.47 | 0.122 | 0.06 | 0 | 0 | 0 | 0 | 0.263 | 1.308 | 0.12 | 0.002 | 0 | 6.698 | 10.757 | 6.136 | 6.788 | 23.339 | 8.661 | 3.6 | 0.779 | 11.293 | 0.473 | -0.934 | 3.282 | 19.222 | 0.954 | -7.038 | 7.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -77 | -302 | -112.258 | -178.742 | -3 | 138.952 | -30 | -174 | -37.122 | 0 | 0 | 0 | 0 | -236 | 0 | 36 | -36 | -199.573 | -100.946 | -154.481 | -60 | -201.324 | -129.776 | -70 | -63 | -212.276 | 15 | -103 | -60 | -160.3 | -155.7 | -109 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 77.104 | 294.167 | 150.239 | 201 | 0 | -247.53 | 198.533 | 34.945 | 160 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 229.442 | 225.487 | 40.007 | 38.766 | 200.975 | 62.109 | 63.693 | 63.118 | 248.455 | 0.026 | 59.599 | 68.047 | 167.855 | 132.49 | 140.35 | 241.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0.829 | 0.084 | 24.905 | -2.878 | -108.558 | -0 | 0 | -0 | 54.754 | 0 | 0 | 0.263 | -183.509 | 0.12 | 35.352 | 0.65 | -0 | -10.757 | -0 | -0 | 5.648 | 0.007 | 0.01 | -0 | -0.205 | -0.473 | 0.18 | 0.03 | -1.087 | -0.294 | -6.985 | 8.507 | -137.847 | -2.396 | -4.167 | 6.579 | -0.301 | 0.303 | 0.199 | 0.199 |
Investing Cash Flow
| -33.186 | -87.588 | 3.963 | 5.291 | -38.165 | -132.932 | 130.353 | -215.835 | 113.641 | -8.305 | -10.029 | -37.82 | -36.932 | -265.954 | -8.093 | -21.073 | -46.104 | 23.172 | 113.785 | -120.61 | -28.022 | -12.392 | -76.314 | -9.887 | -0.662 | 24.475 | 14.553 | -42.106 | 4.824 | -13.841 | -23.966 | 17.618 | 32.93 | -141.265 | -14.461 | -31.953 | 0.523 | -39.071 | 7.07 | -17.591 | -17.591 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -30 | 0 | -12.797 | 0 | 12.797 | -19.456 | 0 | 1.608 | 28.392 | 0 | 0 | 0 | 0 | 0 | -376.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.187 | -4.555 | 0 | -13.405 | 0 | -4.621 | -0.296 | -20.373 | -0.333 | -5.259 | 0 | 0 | 0 | -3.092 | 0 | -51.539 | 0 | -0.017 | 0 | -30.359 | 0 | 0 | 0 | -8.999 | 0 | 0 | 0 | -36 | 0 | -0 | 0 | -37.5 | 0 | -0.06 | -0.056 | -0.056 | -0.05 | -0.076 | -0.072 | -7.875 | -7.875 |
Other Financing Activities
| -5.694 | -12.449 | 1.176 | -12.124 | -4.228 | -0.172 | 2.3 | 0.15 | -2.278 | -129.686 | 14.479 | -0.127 | -0.182 | 15.033 | 376.31 | -50.239 | 376.31 | -31.533 | -1.053 | 0 | 0 | 15.456 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -6.507 | 284.335 | -0.056 | 0 | -0.285 | 0.138 | -0.069 | -0.069 |
Financing Cash Flow
| -35.882 | -17.004 | -11.621 | -12.124 | 8.569 | -20.799 | 2.004 | -18.615 | 25.78 | -134.944 | 14.479 | -0.127 | -0.182 | 11.941 | 0 | -50.239 | 376.31 | -31.517 | -1.053 | -30.359 | 0 | 15.456 | 0 | -6.999 | 0 | 0 | 0 | -36 | 0 | -0 | 0 | -37.5 | 0 | -6.566 | 284.279 | -0.056 | -0.05 | -0.076 | -0.072 | -7.944 | -7.944 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.719 | 13.296 | -4.516 | 4.515 | 1.981 | -4.542 | 2.28 | 16.38 | -4.746 | 4.531 | 19.327 | 13.203 | -0.684 | -2.788 | 0.188 | -3.582 | -0.343 | 0.509 | -7.014 | -0.764 | 5.169 | -2.989 | 5.952 | 8.028 | -5.357 | -4.155 | 7.218 | 6.822 | -12.166 | 9.663 | -6.722 | -5.545 | -1.618 | 0.856 | 0.98 | 1.787 | 0.152 | -2.124 | 3.826 | 0.642 | 0.642 |
Net Change In Cash
| 28.728 | -101.536 | -4.046 | 45.988 | -77.681 | 36.836 | 231.595 | -331.799 | 180.534 | 2.577 | 67.315 | 52.747 | 50.764 | -203.561 | -51.673 | -168.309 | 181.631 | 202.585 | 108.24 | -170.42 | 60.683 | 70.777 | -44.471 | 69.67 | 22.343 | 75.411 | -56.355 | -99.436 | -45.34 | 74.45 | -37.085 | 10.546 | 42.143 | -79.65 | 243.447 | -24.409 | 19.51 | 39.664 | -5.79 | -12.405 | -12.405 |
Cash At End Of Period
| 461.199 | 432.471 | 534.007 | 538.053 | 492.066 | 569.747 | 532.911 | 301.316 | 633.114 | 452.581 | 450.003 | 382.688 | 329.941 | 279.177 | 482.738 | 534.412 | 702.72 | 521.089 | 318.505 | 210.264 | 380.684 | 320.001 | 249.224 | 293.695 | 224.025 | 201.682 | 126.271 | 182.627 | 282.063 | 332.632 | 258.182 | 295.267 | 284.72 | 242.577 | 322.227 | 78.78 | 103.19 | 83.68 | 44.016 | -12.405 | -12.405 |