Ningbo Henghe Precision Industry Co.,Ltd.
SZSE:300539.SZ
11.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 6.971 | 8.118 | 6.337 | 8.154 | 10.229 | 9.153 | 10.419 | 6.301 | 6.202 | 5.031 | 7.219 | 5.823 | 5.021 | 3.992 | 6.348 | 5.911 | 5.293 | -3.04 | 3.001 | 2.677 | 0.467 | 3.616 | -2.334 | 5.052 | 3.963 | 3.433 | 4.639 | 10.851 | 5.922 | 10.06 | 14.42 | 8.829 | 6.864 | 7.424 | 7.04 | 6.59 | 6.461 | 6.461 |
Depreciation & Amortization
| 16.686 | 16.686 | 15.381 | 15.381 | 17.183 | 17.183 | 13.678 | 13.678 | 16.778 | 16.778 | 13.053 | 13.053 | 15.287 | 15.287 | 44.526 | -20.354 | 20.354 | 0 | 34.923 | -16.486 | 16.486 | 0 | 0 | -14.522 | 14.522 | 0 | 23.88 | -12.148 | 12.148 | 0 | 22.262 | -10.895 | 10.895 | 0 | 19.251 | -1.374 | 0.687 | 0.687 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 2.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.265 | 0 | 0 | 0 | 1.608 | -1.265 | 1.265 | 0 | 3.144 | -2.007 | 2.007 | 0 | 2.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 4.328 | 0 | 0 | 0 | -42.101 | -89.876 | 89.876 | 0 | -141.606 | 32.011 | -32.011 | 0 | -20.209 | 8.899 | -8.899 | 0 | -104.872 | 17.098 | -17.098 | 0 | 0 | 40.952 | -40.952 | 0 | -99.432 | 27.119 | -27.119 | 0 | -54.289 | 4.788 | -4.788 | 0 | -2.928 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -8.802 | 0 | 0 | 0 | -8.141 | -93.253 | 93.253 | 0 | -116.615 | 31.205 | -31.205 | 0 | -5.927 | 24.501 | -24.501 | 0 | -90.916 | 32.816 | -32.816 | 0 | 0 | 25.772 | -25.772 | 0 | -56.17 | 13.15 | -13.15 | 0 | -37.087 | -1.623 | 1.623 | 0 | -0.788 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 13.454 | 0 | 0 | 0 | -35.788 | 3.764 | -3.764 | 0 | -27.602 | 4.149 | -4.149 | 0 | -16.357 | -15.602 | 15.602 | 0 | -13.956 | -15.718 | 15.718 | 0 | 0 | 15.18 | -15.18 | 0 | -43.262 | 13.969 | -13.969 | 0 | -17.202 | 6.411 | -6.411 | 0 | -2.14 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.324 | 0 | 0 | 0 | 1.828 | -0.387 | 0.387 | 0 | 2.611 | -3.342 | 3.342 | 0 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 29.966 | -22.2 | 59.352 | -22.972 | -5.863 | -15.157 | 17.298 | -39.219 | -2.915 | 32.72 | 59.012 | 6.658 | 13.819 | 30.736 | -4.489 | 6.944 | -11.391 | 31.662 | 78.123 | 10.389 | -7.254 | 11.882 | 1.252 | -34.784 | 41.094 | -10.945 | 71.492 | -19.217 | -0.348 | 5.448 | 39.586 | -4.038 | 7.222 | -5.068 | 1.202 | -8.375 | 6.963 | 6.963 |
Operating Cash Flow
| 20.251 | -14.081 | 81.07 | 0.564 | 23.631 | 11.178 | 41.396 | -19.24 | 20.066 | 20.972 | 53.179 | -0.572 | 3.553 | 19.441 | 28.249 | 1.4 | 5.357 | 28.622 | 11.176 | 13.678 | -7.398 | 15.498 | -1.082 | -3.302 | 18.628 | -7.511 | 0.579 | 6.605 | -9.397 | 15.508 | 21.979 | -1.316 | 20.193 | 2.357 | 24.565 | -3.159 | 14.111 | 14.111 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -33.168 | -19.101 | -22.381 | -11.119 | -5.909 | -11.097 | -9.328 | -15.668 | -15.707 | -13.117 | -27.122 | -8.962 | -16.094 | -10.859 | -17.938 | -4.367 | -3.26 | -7.369 | -7.628 | -10.291 | -8.302 | -32.455 | -24.956 | -30.571 | -61.769 | -42.298 | -45.292 | -22.924 | -16.95 | -10.716 | -28.676 | -5.727 | -8.797 | -0.836 | -6.292 | -7.817 | -15.899 | -15.899 |
Acquisitions Net
| -2.924 | 3.796 | -1.75 | 2.831 | 0.34 | 0.215 | 0.095 | 0.386 | 0.413 | 0.085 | 2.727 | 0.567 | 0.244 | -0.9 | 0 | 0 | 0 | 0.022 | 0.494 | 0.969 | 0.135 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | -0.386 | 0 | 0 | -1.125 | 0 | 0 | -10 | 0 | -3.536 | 0 | -43 | -18.997 | -120 | -280.507 | -26.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 | 0 | 0 | -0.012 | -0.003 | 0.003 | 14.012 | 0.006 | 6.549 | 1.025 | 47.077 | 52.86 | 91.844 | 303.29 | 40.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 3.796 | 0.938 | 0 | 0 | 0 | -1.535 | 0.386 | -0.195 | 0.31 | 3.05 | 0.567 | 0.244 | 0.102 | 2.819 | 0 | 1.288 | -2.978 | 5.054 | 6.874 | -13.622 | 0.104 | 32.275 | -89.01 | 0.51 | 1.02 | 8.457 | -0.057 | 4.809 | 0.017 | -1.903 | 0.674 | 0.135 | -0.836 | 2.396 | 2.385 | 2.351 | 2.351 |
Investing Cash Flow
| -36.092 | -15.305 | -23.3 | -8.288 | -5.569 | -10.882 | -10.768 | -14.581 | -15.489 | -12.807 | -25.209 | -8.397 | -15.847 | -7.646 | -15.114 | -1.353 | -0.946 | -6.27 | 31.289 | -31.573 | 0.859 | -18.301 | 7.319 | -119.581 | -61.259 | -41.278 | -36.835 | -22.981 | -12.141 | -10.699 | -30.579 | -5.053 | -8.662 | -0.836 | -3.896 | -5.433 | -13.548 | -13.548 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -33.227 | -9.859 | -13.436 | -56.992 | -52.58 | -148.06 | -150.042 | -101.958 | -93.379 | -100.021 | -140.184 | -99.971 | -56.5 | -80 | -138 | -129.251 | -57 | -42 | -154.36 | -55.637 | -37.456 | -11.319 | -165.434 | -59.279 | -106.108 | -60 | -170.031 | -206 | -16.987 | -29.174 | -37.753 | -175.029 | -93.6 | -44.136 | -66.624 | -39.485 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -20.031 | -2.314 | -17.742 | -2.731 | -21.034 | -2.43 | -2.411 | -3.787 | -20.452 | -2.867 | -3.427 | -2.282 | -20.326 | -2.203 | -3.411 | -8.742 | -2.316 | -5.323 | -0.72 | -3.969 | -12.602 | -3.105 | -10.969 | -16.246 | -9.204 | -2.347 | -2.289 | -1.298 | -8.465 | -1.794 | -0.65 | -0.557 | -0.873 | -5.468 | -1.184 | -3.195 | -4.105 | -4.105 |
Other Financing Activities
| -23.2 | 11.365 | 20.057 | 55.118 | 52.888 | 135.854 | 133.629 | 139.634 | 97.967 | 76.793 | 143.588 | 93.383 | 75.186 | 60.524 | 171.643 | 133.161 | 69.741 | 1.268 | 115.253 | 119.407 | 45.784 | 16.16 | 158.98 | 175.762 | 139.382 | 50.928 | 144.128 | 204.634 | 218.695 | 19.652 | 47.675 | 192.012 | 76.538 | 52.242 | 47.031 | 36.735 | 9.794 | 9.794 |
Financing Cash Flow
| 10.027 | -0.808 | -11.121 | -4.605 | -20.726 | -14.635 | -18.824 | 33.888 | -15.865 | -26.095 | -0.023 | -8.869 | -1.641 | -21.679 | 30.233 | -4.832 | 10.425 | -46.055 | -39.827 | 59.801 | -4.273 | 1.736 | 4.516 | 100.236 | 24.07 | -11.419 | -28.192 | -2.663 | 193.243 | -11.316 | 9.272 | 16.426 | -16.189 | 2.637 | -20.777 | -5.946 | 5.688 | 5.688 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.821 | 0.498 | -0.17 | 0.435 | 0.562 | -0.302 | 2.452 | 2.577 | -0.271 | -0.075 | -0.356 | 0.358 | -0.252 | -0.063 | 0.934 | -2.931 | 0.051 | -0.353 | -1.619 | 0.978 | 0.16 | 0.337 | 0.95 | -0.38 | 0.368 | -0.627 | -1.022 | 0.683 | -0.326 | 0.05 | 0.394 | -0.349 | 0.136 | 0.516 | 0.555 | 0.188 | -0.04 | -0.04 |
Net Change In Cash
| -2.331 | -29.697 | 58.081 | -11.894 | -2.102 | -14.641 | 14.256 | 2.644 | -11.559 | -18.004 | 27.603 | -17.478 | -14.189 | -9.959 | 44.302 | -7.715 | 14.886 | -24.057 | 1.019 | 42.884 | -11.011 | -0.73 | 11.703 | -23.026 | -18.193 | -60.835 | -66.496 | -18.356 | 171.379 | -6.458 | 1.067 | 9.708 | -4.522 | 4.674 | 0.446 | -14.35 | 6.211 | 6.211 |
Cash At End Of Period
| 60.284 | 15.641 | 103.677 | 31.341 | 43.236 | 45.338 | 59.979 | 45.723 | 43.079 | 54.638 | 68.578 | 40.975 | 58.453 | 72.642 | 82.601 | 38.299 | 46.015 | 31.128 | 55.185 | 54.166 | 11.282 | 22.293 | 22.664 | 10.961 | 33.988 | 52.181 | 113.016 | 179.512 | 197.868 | 26.489 | 32.947 | 31.88 | 22.172 | 26.694 | 22.02 | 21.573 | 6.211 | 6.211 |