Urovo Technology Co., Ltd.
SZSE:300531.SZ
14.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 14.616 | 0.995 | 1.85 | -249.589 | 33.356 | 34.335 | 15.062 | 22.8 | 63.042 | 41.61 | 28.911 | 16.268 | 54.506 | 39.655 | 43.24 | -4.717 | 47.589 | 52.057 | 24.25 | -24.625 | -0.003 | 28.222 | 47.763 | 18.332 | 46.665 | 26.153 | 26.1 | 7.928 | 13.03 | 12.56 | 15.095 | 30.249 | 11.863 | 10.533 | 14.921 | 26.545 | 10.397 | 11.276 | 11.276 |
Depreciation & Amortization
| 0 | 8.673 | 8.673 | 8.186 | -9.485 | 7.991 | 7.991 | 7.14 | 7.14 | 9.254 | 9.254 | 8.209 | 8.209 | 8.842 | 8.842 | 15.684 | -5.717 | 5.717 | 0 | 5.341 | -2.707 | 2.707 | 0 | 5.11 | -2.239 | 2.239 | 0 | 3.033 | -1.162 | 1.162 | 0 | 2.155 | -1.09 | 1.09 | 0.595 | 2.304 | -1.23 | 0.615 | 0.615 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -48.112 | 57.597 | 0 | 75.749 | -203.725 | 203.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -2.781 | -2.781 | 1.688 | 0 | -0.091 | -3.815 | 3.815 | 0 | 3.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -138.621 | 0 | 89.551 | 59.285 | -59.285 | 0 | -75.658 | 207.54 | -207.54 | 0 | -64.274 | 123.905 | -123.905 | 0 | -58.509 | 17.108 | -17.108 | 0 | 146.234 | -85.73 | 85.73 | 0 | -299.77 | 283.217 | -283.217 | 0 | -34.072 | 60.649 | -60.649 | 0 | -43.162 | 14.676 | -14.676 | -43.975 | -54.992 | 40.644 | -20.322 | -20.322 |
Accounts Receivables
| 0 | -79.93 | 0 | 63.867 | 86.473 | -86.473 | 0 | -59.527 | 122.939 | -122.939 | 0 | -37.668 | 48.87 | -48.87 | 0 | -66.151 | 16.94 | -16.94 | 0 | 84.263 | -50.315 | 50.315 | 0 | -153.994 | 140.943 | -140.943 | 0 | -37.41 | 36.435 | -36.435 | 0 | -17.788 | -10.715 | 10.715 | 0 | -10.913 | 21.644 | -10.822 | -10.822 |
Change In Inventory
| 0 | -58.691 | 0 | 25.684 | -25.5 | 25.5 | 0 | -16.131 | 88.416 | -88.416 | 0 | -30.308 | 75.035 | -75.035 | 0 | 7.642 | 0.169 | -0.169 | 0 | 61.972 | -35.415 | 35.415 | 0 | -145.776 | 142.274 | -142.274 | 0 | 3.338 | 20.229 | -20.229 | 0 | -25.374 | 25.391 | -25.391 | -13.939 | -44.079 | 19.001 | -9.5 | -9.5 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -0.844 | -1.688 | 1.688 | 0 | 0 | -3.815 | 3.815 | 0 | 3.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.985 | -3.985 | 0 | 0 | 0 | 0 | -30.036 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 73.048 | -11.15 | -57.037 | 409.848 | 68.779 | -66.451 | -27.585 | 119.425 | 13.76 | -117.249 | -82.818 | 232.666 | -78.379 | -107.049 | -4.689 | 93.23 | -3.952 | 3.604 | -43.661 | 48.439 | 7.243 | -8.847 | -39.783 | 430.049 | -386.089 | 135.758 | -29.588 | 113.737 | -74.861 | 18.556 | -16.189 | 52.678 | -44.051 | 38.054 | 1.803 | 71.529 | -50.348 | 9.46 | 9.46 |
Operating Cash Flow
| 87.664 | -18.828 | -55.187 | 152.073 | 102.135 | -24.125 | -4.531 | 149.364 | 83.942 | -66.385 | -63.608 | 240.725 | -32.082 | -76.236 | 29.709 | 45.688 | 55.029 | 44.27 | -19.411 | 175.388 | -81.197 | 107.812 | 7.98 | 153.72 | -58.446 | -119.067 | -3.487 | 90.625 | -2.344 | -28.37 | -1.095 | 41.92 | -18.602 | 35.001 | -26.657 | 45.387 | -0.537 | 1.03 | 1.03 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.91 | -11.988 | -2.785 | -9.326 | -13.77 | -5.214 | -2.431 | -26.407 | -5.506 | -9.664 | -5.229 | -18.871 | -2.742 | -1.911 | -3.185 | -10.373 | -4.318 | -5.707 | -1.397 | -3.994 | -2.25 | -2.27 | -1.683 | -3.608 | -3.835 | -3.437 | -4.54 | -28.816 | -3.386 | -2.295 | -0.919 | -3.379 | -1.419 | -0.423 | -1.164 | 0.181 | -3.799 | -0.842 | -0.842 |
Acquisitions Net
| 0.041 | 0.738 | 0.053 | 0.001 | 0 | 0.008 | 0.007 | 0.049 | -429 | 0.009 | 0 | 0.01 | 0.022 | 0 | 0 | 0 | 0.001 | 10 | -173 | -60.136 | 5 | -5 | 0 | 0 | 0 | 0.003 | 0 | 0.225 | 30.92 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -30.195 | -30 | -120 | -1,967.342 | -30.682 | -80 | -145 | -1,866.15 | 429 | -429 | 0 | -13.04 | -0 | -2 | -7.7 | 0 | -0.8 | -10 | 0 | -0.832 | 0 | 0 | 0 | 0 | 0 | -25.9 | -10.726 | -17.874 | -8.25 | 0 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 84.556 | 84.294 | 100.555 | 1,613.621 | 32.983 | 149.521 | 17.399 | 875.259 | 0.8 | 2.111 | 0.446 | 3.653 | 2.639 | 2.955 | 1.665 | 4.207 | 0.89 | 1.81 | 0.363 | 1.836 | 0.786 | 0.276 | 0.314 | 1.648 | 0.192 | 0.068 | 0.891 | 1.206 | 0.65 | 0.48 | 1.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 84.23 | -15.924 | -77.392 | 1,167.082 | 79.815 | -131.461 | -221.854 | 782.06 | 68.933 | 407.209 | -106.036 | 17.549 | -8.885 | -9.357 | -11.682 | 140.547 | -7.877 | 13.573 | -170.017 | -71.278 | 17.354 | -0.172 | -24.97 | 4.7 | 37.413 | -54.065 | 11.969 | 145.457 | -115.25 | 50 | 50 | -29.041 | -95 | 0.001 | -1.164 | -0.14 | 0 | 0.3 | 0.3 |
Investing Cash Flow
| 134.682 | 27.12 | -99.57 | -89.547 | 68.345 | -67.145 | -351.879 | -235.19 | 64.227 | -29.335 | -110.819 | -10.709 | -8.988 | -10.313 | -20.903 | 134.381 | -12.105 | 19.675 | -344.052 | -74.268 | 15.889 | -2.166 | -26.338 | 2.74 | 33.77 | -83.335 | -2.406 | 99.974 | -87.067 | 48.185 | -14.399 | -32.419 | -96.419 | -0.422 | -1.164 | 0.041 | -3.799 | -0.542 | -0.542 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -29 | 0 | -110 | -75.633 | -172.5 | -166.163 | -110 | -27.5 | -146.3 | -101.222 | -167.713 | -97.312 | -40.888 | -53.614 | -60.8 | -74.465 | -86.785 | 0 | 0 | 0 | -30 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | -11.1 | -15.45 | -5 | -3.65 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.955 | 8.453 | -8.453 | 0 | -0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 53.712 | -53.712 | 0 | -12.306 | -0.081 | -12.143 | 0 | -83.955 | 44.368 | -44.368 | 0 | -63.003 | 0 | -63.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.509 | -19.188 | -3.718 | -1.673 | -7.03 | -14.382 | -6.739 | -0.301 | -8.454 | -20.352 | -1.555 | -1.717 | -7.438 | -4.989 | -1.174 | -3.393 | -3.126 | -12.594 | -1.933 | -2.05 | -0.56 | -9.336 | -1.965 | -1.877 | -4.554 | -3.152 | -0.155 | -0.459 | -0.005 | -12.046 | -0.153 | -0.154 | -0.152 | -0.218 | -0.347 | -0.641 | -0.396 | -0.542 | -0.542 |
Other Financing Activities
| -1.753 | -16.533 | -45.365 | 26.89 | 31.829 | 313.476 | 167.885 | 59.403 | 132.38 | 132.707 | 109.5 | 25.305 | 64.273 | 77.654 | 157.477 | -20.883 | -18.046 | 18.71 | 203.962 | 69.894 | 114.159 | -82.304 | 0 | 3.183 | 45.33 | 93.601 | 1.7 | -12.211 | 52.494 | -11.602 | 0.379 | 2.388 | 229.675 | 5.818 | -0.529 | 1.238 | 14.304 | -2.593 | -2.593 |
Financing Cash Flow
| -34.262 | -35.721 | 64.635 | -88.385 | -147.701 | 132.931 | 51.147 | 31.602 | 30.448 | 11.133 | -59.769 | -70.29 | 15.947 | 19.051 | 95.503 | -24.276 | -21.172 | 6.115 | 202.029 | 67.844 | 83.599 | -91.639 | -1.965 | 1.306 | 40.776 | 90.449 | 1.545 | -12.669 | 49.989 | -23.648 | 0.226 | 2.234 | 229.523 | -5.5 | -16.326 | -4.402 | 10.258 | -3.135 | -3.135 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.625 | 0.513 | -2.416 | 11.762 | 0.714 | 4.718 | -1.897 | -3.397 | 6.1 | 3.638 | -2.174 | -2.658 | -1.377 | -1.427 | 0.916 | -2.869 | -5.332 | 1.024 | 3.955 | 0.487 | 4.74 | 2.914 | 0.327 | -1.277 | 2.333 | -0.064 | -0.212 | -2.359 | -0.015 | 0.072 | -0.024 | 0.559 | -0.017 | 0.057 | -0.029 | 0.274 | 0.009 | 0.008 | 0.008 |
Net Change In Cash
| 181.907 | -31.768 | -21.84 | -16.926 | 20.511 | 41.857 | -307.16 | -57.621 | 184.717 | -80.949 | -236.37 | 153.383 | -29.116 | -71.904 | 103.561 | 152.924 | 16.42 | 71.084 | -157.479 | 169.451 | 23.031 | 16.92 | -19.996 | 156.488 | 18.833 | -112.417 | -4.56 | 174.723 | -39.437 | -3.762 | -15.292 | 12.295 | 114.485 | 29.135 | -44.176 | 41.3 | 5.931 | -2.639 | -2.639 |
Cash At End Of Period
| 398.157 | 216.25 | 921.408 | 943.249 | 354.652 | 334.141 | 292.284 | 599.444 | 657.065 | 472.348 | 553.297 | 789.667 | 636.284 | 665.4 | 737.304 | 633.743 | 480.819 | 464.399 | 393.315 | 550.794 | 381.342 | 358.311 | 341.391 | 361.387 | 204.899 | 186.066 | 298.483 | 303.043 | 128.321 | 167.758 | 171.52 | 186.812 | 174.517 | 60.032 | 30.897 | 75.074 | 33.773 | -2.639 | -2.639 |