Jafron Biomedical Co.,Ltd.
SZSE:300529.SZ
20.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 700.066 | 738.982 | 732.67 | 436.366 | 473.838 | 439.586 | 572.558 | 465.738 | 471.416 | 856.93 | 697.355 | 893.649 | 593.55 | 609.353 | 578.901 | 635.448 | 445.658 | 490.793 | 378.882 | 460.547 | 312.425 | 363.678 | 295.17 | 318.404 | 241.822 | 249.728 | 206.554 | 226.7 | 163.323 | 180.504 | 147.964 | 170.14 | 113.598 | 134.307 | 125.596 | 163.883 | 123.161 | 119.679 | 102.183 |
Cost of Revenue
| 119.228 | 150.545 | 158.658 | 96.633 | 90.488 | 84.755 | 112.108 | 101.505 | 86.707 | 143.83 | 108.064 | 133.929 | 93.12 | 89.494 | 85.521 | 102.272 | 60.457 | 71.19 | 54.043 | 61.153 | 41.714 | 51.201 | 43.327 | 48.335 | 35.125 | 39.281 | 31.7 | 34.58 | 26.352 | 27.427 | 25.569 | 28.448 | 18.192 | 20.425 | 20.275 | 25.154 | 19.73 | 18.41 | 15.331 |
Gross Profit
| 580.838 | 588.437 | 574.013 | 339.733 | 383.35 | 354.831 | 460.45 | 364.233 | 384.709 | 713.1 | 589.292 | 759.72 | 500.43 | 519.86 | 493.38 | 533.175 | 385.201 | 419.603 | 324.839 | 399.394 | 270.711 | 312.477 | 251.843 | 270.069 | 206.698 | 210.447 | 174.855 | 192.12 | 136.971 | 153.077 | 122.395 | 141.692 | 95.406 | 113.882 | 105.32 | 138.729 | 103.431 | 101.269 | 86.852 |
Gross Profit Ratio
| 0.83 | 0.796 | 0.783 | 0.779 | 0.809 | 0.807 | 0.804 | 0.782 | 0.816 | 0.832 | 0.845 | 0.85 | 0.843 | 0.853 | 0.852 | 0.839 | 0.864 | 0.855 | 0.857 | 0.867 | 0.866 | 0.859 | 0.853 | 0.848 | 0.855 | 0.843 | 0.847 | 0.847 | 0.839 | 0.848 | 0.827 | 0.833 | 0.84 | 0.848 | 0.839 | 0.847 | 0.84 | 0.846 | 0.85 |
Reseach & Development Expenses
| 61.931 | 47.851 | 54.172 | 69.022 | 61.737 | 60.596 | 54.024 | 91.624 | 62.461 | 59.051 | 40.772 | 77.664 | 44.94 | 30.262 | 20.905 | 32.43 | 17.434 | 18.719 | 12.176 | 21.09 | 17.479 | 16.551 | 13.332 | 14.707 | 11.558 | 10.875 | 8.998 | 9.383 | 7.002 | 10.246 | 0 | 21.772 | 0 | 8.69 | 0 | 20.512 | 0 | 2.718 | 2.718 |
General & Administrative Expenses
| 116.377 | -26.139 | 38.47 | -64.201 | 101.515 | -16.478 | 27.613 | -59.524 | 80.064 | -17.29 | 29.109 | -49.54 | 66.278 | -12.782 | 27.192 | -50.162 | 25.507 | -13.287 | 23.408 | -41.897 | 24.651 | -11.919 | 22.309 | -35.68 | 21.027 | -19.189 | 28.231 | -42.996 | 21.651 | -7.778 | 15.739 | -31.315 | 17.63 | 16.939 | 12.976 | -22.754 | 14.463 | 12.246 | 9.222 |
Selling & Marketing Expenses
| 320.277 | 182.267 | 158.498 | 174.922 | 117.471 | 166.645 | 156.936 | 238.973 | 157.287 | 179.948 | 124.425 | 232.485 | 146.71 | 106.264 | 113.03 | 168.908 | 128.523 | 102.386 | 68.621 | 167.296 | 98.796 | 90.577 | 69.217 | 121.623 | 67.796 | 62.78 | 47.146 | 76.48 | 50.106 | 45.822 | 37.251 | 47.095 | 33.345 | 34.775 | 35.274 | 44.524 | 36.501 | 31.24 | 24.91 |
SG&A
| 436.653 | 227.77 | 198.244 | 110.721 | 218.986 | 150.166 | 184.549 | 179.449 | 237.351 | 162.658 | 153.535 | 182.946 | 212.988 | 93.481 | 140.221 | 118.746 | 154.03 | 89.099 | 92.029 | 125.4 | 123.447 | 78.657 | 91.526 | 85.943 | 88.823 | 43.591 | 75.376 | 33.485 | 71.758 | 38.044 | 52.99 | 15.781 | 50.975 | 51.714 | 48.249 | 21.77 | 50.963 | 43.486 | 34.132 |
Other Expenses
| -229.595 | -7.949 | -8.782 | -6.559 | -5.781 | -2.959 | -2.322 | 90.046 | -52.671 | 16.078 | 6.164 | -5.314 | -3.253 | -1.896 | -0.244 | -9.191 | -0.639 | -1.328 | -11.246 | -5.957 | -1.198 | 0.049 | -1.942 | -15.285 | -2.179 | 14.406 | -0.113 | -3.487 | 0.169 | 9.545 | 2.2 | 2.875 | 1.5 | 2.689 | 1.823 | 4.675 | 1.68 | 0.699 | 0.761 |
Operating Expenses
| 268.989 | 275.621 | 252.415 | 296.496 | 215.012 | 267.447 | 236.252 | 361.119 | 247.142 | 237.788 | 200.47 | 365.209 | 222.039 | 137.773 | 166.072 | 244.557 | 171.369 | 126.214 | 106.745 | 231.424 | 144.51 | 112.832 | 107.575 | 152.966 | 102.072 | 95.35 | 77.655 | 110.546 | 75.014 | 68.793 | 55.868 | 72.211 | 52.38 | 53.975 | 50.521 | 67.555 | 53.234 | 45.669 | 36.006 |
Operating Income
| 307.378 | 312.816 | 321.597 | 28.69 | 175.606 | 100.344 | 239.179 | 7.863 | 141.535 | 486.288 | 393.768 | 403.953 | 282.601 | 396.652 | 334.719 | 302.969 | 221.296 | 302.698 | 227.389 | 183.832 | 134.516 | 207.569 | 154.413 | 125.285 | 115.771 | 127.894 | 107.358 | 99.924 | 65.337 | 97.351 | 69.099 | 73.402 | 44.784 | 61.087 | 54.495 | 73.272 | 50.6 | 57.621 | 50.547 |
Operating Income Ratio
| 0.439 | 0.423 | 0.439 | 0.066 | 0.371 | 0.228 | 0.418 | 0.017 | 0.3 | 0.567 | 0.565 | 0.452 | 0.476 | 0.651 | 0.578 | 0.477 | 0.497 | 0.617 | 0.6 | 0.399 | 0.431 | 0.571 | 0.523 | 0.393 | 0.479 | 0.512 | 0.52 | 0.441 | 0.4 | 0.539 | 0.467 | 0.431 | 0.394 | 0.455 | 0.434 | 0.447 | 0.411 | 0.481 | 0.495 |
Total Other Income Expenses Net
| -13.011 | 7.502 | 18.337 | -6.559 | -5.781 | -2.959 | -7.501 | -7.024 | -2.752 | -2.26 | -0.611 | -5.314 | 0.956 | 12.669 | 7.167 | 5.16 | 6.826 | 7.979 | -1.951 | 9.904 | 7.118 | 7.973 | 8.204 | -7.103 | 8.966 | 27.203 | 10.046 | 15.139 | 3.483 | 22.413 | 4.762 | 5.745 | 3.179 | 3.845 | 1.479 | 6.768 | 2.072 | 2.72 | 0.448 |
Income Before Tax
| 294.367 | 320.318 | 339.934 | 22.131 | 169.825 | 97.385 | 231.679 | 0.839 | 138.782 | 484.029 | 393.157 | 398.639 | 279.347 | 394.756 | 334.475 | 293.778 | 220.657 | 301.369 | 216.143 | 177.874 | 133.318 | 207.618 | 152.471 | 110 | 113.591 | 142.3 | 107.245 | 96.713 | 65.439 | 106.697 | 71.288 | 75.226 | 46.204 | 63.752 | 56.278 | 77.942 | 52.269 | 58.319 | 51.293 |
Income Before Tax Ratio
| 0.42 | 0.433 | 0.464 | 0.051 | 0.358 | 0.222 | 0.405 | 0.002 | 0.294 | 0.565 | 0.564 | 0.446 | 0.471 | 0.648 | 0.578 | 0.462 | 0.495 | 0.614 | 0.57 | 0.386 | 0.427 | 0.571 | 0.517 | 0.345 | 0.47 | 0.57 | 0.519 | 0.427 | 0.401 | 0.591 | 0.482 | 0.442 | 0.407 | 0.475 | 0.448 | 0.476 | 0.424 | 0.487 | 0.502 |
Income Tax Expense
| 56.296 | 53.491 | 56.006 | 16.844 | 24.591 | 17.433 | 36.428 | -10.976 | 15.687 | 72.411 | 58.767 | 64.863 | 36.335 | 58.488 | 51.691 | 46.498 | 34.215 | 45.943 | 32.295 | 25.875 | 21.691 | 31.917 | 23.105 | 14.729 | 17.767 | 22.363 | 17.333 | 15.704 | 11.007 | 17.317 | 11.657 | 12.343 | 7.478 | 10.137 | 9.383 | 12.848 | 8.646 | 16.022 | 13.467 |
Net Income
| 239.128 | 267.74 | 284.766 | 12.837 | 146.147 | 80.979 | 196.53 | 11.815 | 125.294 | 412.949 | 335.207 | 333.728 | 242.945 | 336.835 | 283.306 | 247.83 | 186.781 | 256.204 | 184.425 | 152.91 | 112.151 | 176.177 | 129.584 | 96.08 | 95.947 | 119.976 | 89.977 | 80.958 | 54.444 | 89.38 | 59.631 | 62.883 | 38.727 | 53.614 | 46.895 | 65.094 | 43.622 | 42.297 | 37.826 |
Net Income Ratio
| 0.342 | 0.362 | 0.389 | 0.029 | 0.308 | 0.184 | 0.343 | 0.025 | 0.266 | 0.482 | 0.481 | 0.373 | 0.409 | 0.553 | 0.489 | 0.39 | 0.419 | 0.522 | 0.487 | 0.332 | 0.359 | 0.484 | 0.439 | 0.302 | 0.397 | 0.48 | 0.436 | 0.357 | 0.333 | 0.495 | 0.403 | 0.37 | 0.341 | 0.399 | 0.373 | 0.397 | 0.354 | 0.353 | 0.37 |
EPS
| 0.3 | 0.35 | 0.36 | 0.02 | 0.19 | 0.1 | 0.25 | 0.015 | 0.16 | 0.51 | 0.42 | 0.42 | 0.3 | 0.42 | 0.35 | 0.31 | 0.23 | 0.32 | 0.23 | 0.19 | 0.14 | 0.22 | 0.16 | 0.12 | 0.12 | 0.15 | 0.12 | 0.1 | 0.068 | 0.11 | 0.074 | 0.083 | 0.053 | 0.078 | 0.068 | 0.093 | 0.062 | 0.059 | 0.053 |
EPS Diluted
| 0.29 | 0.33 | 0.35 | 0.05 | 0.18 | 0.1 | 0.24 | 0.015 | 0.15 | 0.51 | 0.41 | 0.42 | 0.3 | 0.42 | 0.35 | 0.31 | 0.23 | 0.32 | 0.23 | 0.19 | 0.14 | 0.22 | 0.16 | 0.12 | 0.12 | 0.15 | 0.12 | 0.1 | 0.068 | 0.11 | 0.074 | 0.083 | 0.053 | 0.078 | 0.068 | 0.093 | 0.062 | 0.059 | 0.053 |
EBITDA
| 309.753 | 346.359 | 355.271 | 57.769 | 186.553 | 106.608 | 237.657 | 18.182 | 144.129 | 491.436 | 402.81 | 401.586 | 285.786 | 402.561 | 331.708 | 274.089 | 219.425 | 303.761 | 218.592 | 201.291 | 124.933 | 218.052 | 145.041 | 157.096 | 104.727 | 152.116 | 98.068 | 81.994 | 61.682 | 84.239 | 66.503 | 85.55 | 42.602 | 60.201 | 59.396 | 71.163 | 50.189 | 57.582 | 52.895 |
EBITDA Ratio
| 0.442 | 0.469 | 0.485 | 0.132 | 0.394 | 0.243 | 0.415 | 0.039 | 0.306 | 0.573 | 0.578 | 0.449 | 0.481 | 0.661 | 0.573 | 0.431 | 0.492 | 0.619 | 0.577 | 0.437 | 0.4 | 0.6 | 0.491 | 0.493 | 0.433 | 0.609 | 0.475 | 0.362 | 0.378 | 0.467 | 0.449 | 0.503 | 0.375 | 0.448 | 0.473 | 0.434 | 0.408 | 0.481 | 0.518 |