China Harzone Industry Corp., Ltd
SZSE:300527.SZ
7.46 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 10.301 | -11.579 | -3.906 | -61.055 | -132.602 | -19.919 | -3.036 | 0.371 | 58.513 | -61.157 | 59.081 | -18.985 | 11.441 | 15.944 | 81.709 | 29.333 | -11.23 | -22.001 | 54.432 | -18.839 | 117.467 | 6.649 | 77.742 | 31.13 | 109.597 | 5.082 | 80.996 | 27.912 | 97.097 | 4.244 | 72.776 | 8.255 | 71.932 | 2.062 | 108.273 | -31.139 | 29.379 | 29.379 |
Depreciation & Amortization
| 0 | 11.009 | 11.009 | 51.561 | -36.456 | 18.526 | 18.526 | 58.266 | 12.796 | 16.414 | 16.072 | 15.011 | 12.937 | 13.683 | 13.683 | 57.468 | -13.601 | 13.601 | 0 | 50.137 | -23.042 | 23.042 | 0 | 47.959 | -17.368 | 17.368 | 0 | 32.202 | -14.732 | 14.732 | 0 | 26.367 | -12.945 | 12.945 | 6.388 | 24.003 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 790.384 | 52.207 | -52.207 | 0 | -212.421 | 385.86 | -385.86 | 0 | -548.076 | 513.404 | -513.404 | 0 | 35.187 | 382.463 | -382.463 | 0 | 372.554 | 267.539 | -267.539 | 0 | -575.233 | 290.356 | -290.356 | 0 | 136.048 | 108.289 | -108.289 | 0 | -216.833 | 273.582 | -273.582 | -442.343 | -24.165 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 650.716 | 51.363 | -51.363 | 0 | -212.608 | 412.31 | -412.31 | 0 | -456.65 | 563.148 | -563.148 | 0 | -262.394 | 213.813 | -213.813 | 0 | 472.484 | 320.974 | -320.974 | 0 | -744.338 | 367.186 | -367.186 | 0 | 30.366 | 174.237 | -174.237 | 0 | -156.548 | 275.931 | -275.931 | 0 | -20.571 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 139.668 | 0.845 | -0.845 | 0 | 0.187 | -11.411 | 11.411 | 0 | -106.992 | -18.581 | 18.581 | 0 | 292.08 | 168.65 | -168.65 | 0 | -106.688 | -53.435 | 53.435 | 0 | 169.104 | -76.83 | 76.83 | 0 | 105.681 | -65.948 | 65.948 | 0 | -60.284 | -2.349 | 2.349 | -64.745 | -3.594 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.039 | 15.039 | 0 | 15.566 | -31.163 | 31.163 | 0 | 5.501 | 0 | 0 | 0 | 6.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -377.598 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -124.369 | -132.052 | -463.683 | 68.081 | -68.431 | -171.001 | 694.268 | -466.702 | -248.48 | -211.282 | 247.868 | -342.162 | -103.773 | -325.343 | 522.374 | -723.306 | 116.093 | -154.886 | 448.226 | -130.248 | 47.117 | -103.135 | 559.434 | -555.234 | 38.264 | -241.505 | 115.217 | -221.66 | 1.562 | -228.785 | 721.732 | -360.467 | -52.83 | 1.326 | 634.534 | 52.979 | -129.262 | -129.262 |
Operating Cash Flow
| 0 | -125.077 | -143.631 | 202.629 | 22.777 | -234.714 | -172.394 | 537.076 | -67.676 | -176.281 | -288.511 | 291.938 | -374.083 | -106.015 | -323.082 | 696.739 | -325.11 | -264 | -176.887 | 925.349 | 95.411 | -79.913 | -96.486 | 109.901 | -251.116 | -125.127 | -236.422 | 364.463 | -100.191 | 5.103 | -224.541 | 604.043 | -91.575 | -241.534 | -432.567 | 742.646 | 21.841 | -99.884 | -99.884 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.92 | 1.947 | -16.746 | -11.111 | -68.576 | -34.016 | -33.529 | -6.943 | -3.103 | -3.239 | -30.909 | -6.922 | -15.887 | -18.245 | -21.363 | -65.763 | -5.414 | 0.396 | -4.456 | 2.42 | -97.836 | -3.205 | -44.186 | -48.557 | -22.754 | -46.396 | -16.796 | -35.056 | -1.032 | -52.715 | -13.899 | -51.588 | -37.125 | -1.119 | -1.074 | -38.489 | -3.441 | -6.545 | -6.545 |
Acquisitions Net
| 0 | 0 | 0 | 10.661 | 0 | 0 | 0 | 0 | 2.151 | 3.531 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -740 | 0 | 0 | -340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.006 | 0.136 | 0 | 401.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -739.984 | 0 | 740 | 0 | -342.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.136 | 0 | 212.261 | 0 | 200 | -200 | 99.054 | 0 | -0 | 1.266 | 740 | -15.887 | 354.321 | -350 | 960 | 350.399 | -620 | -4.456 | -11.225 | -97.836 | -3.205 | -44.186 | -48.557 | -22.754 | 0.232 | -16.796 | 2.176 | -1.032 | -52.715 | -13.899 | 28.032 | 0 | 0.881 | 0.006 | 15.791 | -3.441 | 0 | 0 |
Investing Cash Flow
| -15.914 | 2.083 | -16.746 | 201.15 | -68.576 | 165.984 | -233.529 | 92.111 | -0.952 | 0.292 | -29.644 | -6.906 | -15.887 | 336.076 | -371.363 | 552.105 | 4.985 | -619.604 | -4.456 | -8.805 | -97.836 | -3.205 | -44.186 | -48.557 | -22.754 | -46.164 | -16.796 | -32.879 | -1.032 | -52.715 | -12.661 | -23.556 | -37.125 | -0.238 | -1.068 | -22.697 | -3.441 | -6.545 | -6.545 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -340 | 0 | -300 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | -40 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0.156 | 0 | 0 | -0.436 | -0.492 | -0.026 | -0.032 | 0.051 | -19.892 | -1.888 | -0.026 | -0.061 | -22.811 | -1.139 | 0 | 0 | -0.908 | 0 | -0.908 | -1.347 | -28.215 | -6.516 | -9.49 | -3.163 | -0.813 | -12.903 | -0.864 | -1.316 | -0.81 | -19.531 | -0.865 | -1.661 | -1.744 | -0.859 | -0.884 | -0.898 | -0.931 | -15.226 | -15.226 |
Other Financing Activities
| -0.156 | -5.683 | 0.001 | 3.79 | -0 | -3.765 | 0.032 | -1.572 | 0 | 0 | 0.026 | -1.782 | 0 | -1.139 | 0 | -2.367 | 0.908 | 806.931 | 0 | 53.005 | 0 | -293.005 | 0 | -216.215 | 0 | 0 | 0 | -1.243 | -1.748 | -1.748 | 0 | -8.11 | 723.892 | 0 | -0 | -4.005 | 1.969 | -0.985 | -0.985 |
Financing Cash Flow
| 0 | -5.683 | 0.001 | -0.002 | -0.492 | -3.765 | 0.032 | -1.521 | -19.892 | -1.888 | 0.026 | -1.722 | -22.811 | -1.139 | 0 | -2.367 | 0 | 806.931 | -340.908 | -1.342 | -328.215 | -299.521 | -9.49 | 580.622 | -0.813 | -12.903 | -0.864 | 1.316 | -0.81 | -19.531 | -0.865 | -9.771 | 762.148 | -0.859 | -40.884 | -0.898 | 1.038 | -16.211 | -16.211 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.025 | 0 | 0 | -0.163 | 0.131 | 0.305 | 0.129 | 1.232 | 0.911 | 1.035 | -0.061 | -0.301 | 0.155 | -0.092 | 0.065 | -8.874 | -0.851 | 2.049 | -1.56 | -0.854 | -0.01 | 0.326 | -0.114 | -1.621 | 1.137 | 1.518 | -1.128 | 5.216 | -2.536 | -4.01 | -0.036 | -4.043 | 4.615 | -0.428 | 0.114 | 6.396 | 0 | -0.536 | -0.536 |
Net Change In Cash
| 143.641 | -393.69 | -160.375 | 403.614 | -49.951 | 103.329 | -405.762 | 628.899 | -87.609 | -176.842 | -318.189 | 282.993 | -412.625 | 224.508 | -694.38 | 1,338.957 | -422.33 | -74.625 | -523.811 | 914.348 | -330.65 | -382.313 | -150.276 | 647.816 | -275.873 | -253.006 | -257.097 | 364.874 | -104.569 | -71.153 | -238.103 | 573.83 | 630.907 | -243.059 | -474.405 | 725.446 | 19.438 | -123.175 | -123.175 |
Cash At End Of Period
| 1,220.476 | 1,076.835 | 1,470.525 | 1,364.434 | 960.82 | 1,010.772 | 907.443 | 1,313.205 | 684.306 | 771.915 | 948.757 | 1,266.946 | 983.953 | 1,396.578 | 1,172.07 | 1,866.45 | 527.493 | 949.823 | 1,024.448 | 1,548.259 | 633.912 | 964.562 | 1,346.875 | 1,497.151 | 849.335 | 1,125.208 | 1,378.214 | 1,542.472 | 1,177.598 | 1,282.167 | 1,353.32 | 1,591.423 | 1,017.594 | 386.687 | 629.746 | 1,104.151 | 378.705 | 359.267 | -123.175 |