Beijing Global Safety Technology Co., Ltd.

SZSE:300523.SZ

21.51 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Operating Activities:
Net Income -32.281-59.535-57.77168.553-23.97227.5327.528-12.994.1548.8136.90915.817-77.388-19.575-78.03788.7316.43116.468-19.69103.59690.764-72.932.10154.66626.36545.339.20889.4028.0926.758-13.23974.32-8.28110.4782.83983.424-15.364
Depreciation & Amortization 013.65413.65414.34814.34815.34515.34565.79416.05116.75416.75418.45218.45213.12713.12742.627-21.64621.646037.958-17.86117.861021.49-9.2859.285013.431-5.9435.943010.594-4.7724.77208.8080
Deferred Income Tax 0000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000
Change In Working Capital 060.4530-419.03783.27500-564.101236.024-236.0240-593.3616.173-6.1730-330.295136.908-136.9080-488.047173.312-173.3120-425.207114.898-114.8980-55.69841.132-41.1320-60.7630.295-30.2950-154.6730
Accounts Receivables 0143.1660-635.71370.69200-434.425-59.13859.1380-457.867-148.229148.2290-251.169156.191-156.1910-481.95633.174-33.1740-362.985-4.8574.8570-89.97455.993-55.9930-69.43420.466-20.4660-108.8390
Change In Inventory 0-83.60226.25411.66900-111.385295.004-295.0040-136.414150.193-150.1930-77.1-12.01312.01301.59132.453-132.4530-64.761112.861-112.86103.5414.462-14.462034.368-2.8092.8090-51.0030
Change In Accounts Payables 0000000000000000000000000000000000000
Other Working Capital 00.8880-9.5780.91400-18.2910.157-0.15700.924.209-4.2090-2.026-7.277.270-7.687.685-7.68502.5386.894-6.894030.736-29.32329.3230-25.69412.639-12.63905.170
Other Non Cash Items 28.43234.207-87.77181.021-463.118-179.736-143.612793.726329.695126.227-33.395150.96855.25-56.811-159.928428.093-188.399203.883-170.372507.095-213.439162.996-175.158477.686-240.06489.985-42.501194.305-32.119-8.072-94.819104.891-30.15-32.418-35.747152.98915.364
Operating Cash Flow -3.849-38.982-145.542135.227-487.09-136.86-120.739282.429349.9151.795-43.425148.333-40.589-89.513-251.092229.156-66.705105.088-190.062160.60232.777-65.385-173.058128.634-108.08729.702-33.294241.4411.162-36.504-108.057129.044-12.907-47.463-32.90890.5470
Investing Activities:
Investments In Property Plant And Equipment -5.35-3.848-2.156-32.609-6.222-3.229-3.601-1.529-8.973-9.066-4.185-36.887-2.69-10.777-14.672-20.281-6.842-7.45-2.889-23.286-10.511-16.556-5.459-46.258-5.958-6-3.883-36.598-1.613-12.358-2.371-14.975-1.104-1.194-0.582-5.1990
Acquisitions Net 0.0530.5032.08721.2240.6810.4810.00800002.782.70410.86814.744000010.47900015.8710000000000000
Purchases Of Investments -22.065-30.92-20-3-15-0.481-0.0080-169-52-1100-10-45-287-682.7790-3.44-3.160.51-0.510-17-9.750000-4.8820-1.375000000
Sales Maturities Of Investments 10.04140.95500.08614.319-0.06140.1470127.31820.14590.1844.3864.858106.492442.8620000000000000000000000
Other Investing Activites -0.04110.035-19.163-28.15113.2320.0310.00849.50600.00300.080.0140.0910.072461.1010.0070.00100.01210.4790.0080144.55913.454128.682-14.059-254.005273.496-8.21-258.846261.951-260.2518.872-20.577-70
Investing Cash Flow -17.3626.691-20.069-42.4497.01-3.25936.55447.977-50.654-40.919-24.001-32.421-7.81850.806141.261-241.959-6.835-10.89-6.048-22.764-0.542-16.548-22.45988.5517.497122.682-17.942-290.603267.001-20.568-262.592246.976-261.35418.872-20.577-12.1990
Financing Activities:
Debt Repayment 035.41194.59341.38766.31-8.36110.4690-33.702-19.7969.92949.864138.48250.153-4.9883.218-37.12376.48135.3350-11.05970.7240-23.8551.458.848-49.94-15.7283.28926-0.233-43.988-11.9120-8.36.5130
Common Stock Issued 0000000000000000000000000000000000000
Common Stock Repurchased 0000000000000000000-7000000000000000-3.50
Dividends Paid -20.287-6.551-6.597-7.235-3.468-8.682-5.13-4.225-5.315-6.132-5.623-6.366-4.388-22.635-2.576-4.204-25.579-2.858-2.212-2.083-33.015-1.512-1.193-1.41-2.286-21.804-0.525-2.97-1.116-20.478-0.515-1.392-1.139-1.294-1.156-13.2520
Other Financing Activities -16.927-16.756-2.367-47.157-1.988-4.046-0.87213.4053.123-2.315-3.64-6.1310.472-0.37-4.078-0.29810.5648.025-020.401-2.125-1.744172.584-18.1750-2.3-0.525-3.337-2.922-0.824-0.483.875405.06220.576020
Financing Cash Flow -37.21325.20585.629-13.00660.854-20.637104.4689.18-35.894-28.2439.66537.367134.56624.777-9.0660.155-52.13782.1333.12311.318-46.19966.275171.391-43.43550.911-12.955-50.465-21.0782.7524.699-1.228-41.505392.01119.282-9.456-8.2390
Other Information:
Effect Of Forex Changes On Cash 0.412-0.0430.23-0.398-0.77810.636-0.2412.1287.1191.024-0.055-0.178-0.073-0.3050.036-0.622-0.630.446-0.032-2.0431.7460.2680.048-0.0360.2360.219-0.013-0.123-0.040.0050.0410.001-0.011-0.039000
Net Change In Cash -58.013-4.287-73.58981.092-420.004-150.05820.041341.714270.47283.657-57.816153.60186.041-15.684-120.049-13.27-126.307176.774-163.02147.112-12.218-15.39-24.077173.715-49.443139.647-101.713-70.364280.875-52.368-371.835334.516117.739-9.348-62.94170.110
Cash At End Of Period 575.082671.601675.889749.478640.6021,060.6061,210.6651,190.624848.91578.439494.782552.597398.997312.956328.64448.689461.959588.267411.493574.512427.4439.618455.008479.085305.37354.813215.166316.879387.243106.368158.736530.572196.05678.31787.666150.6070