Suzhou Sunmun Technology Co., Ltd.
SZSE:300522.SZ
11.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 171.698 | 181.724 | 170.66 | 159.538 | 200.214 | 177.033 | 144.81 | 134.432 | 156.774 | 177.448 | 154.006 | 161.374 | 185.261 | 183.893 | 139.597 | 150.754 | 119.086 | 127.192 | 57.492 | 93.354 | 97.471 | 104.645 | 76.026 | 78.73 | 86.247 | 95.327 | 72.768 | 62.908 | 76.459 | 80.69 | 62.592 | 62.744 | 82.092 | 78.533 | 51.164 | 54.475 | 64.8 | 62.29 | 43.308 |
Cost of Revenue
| 127.76 | 141.836 | 123.975 | 124.851 | 143.84 | 130.091 | 105.921 | 110.815 | 119.859 | 134.951 | 94.691 | 128.048 | 117.231 | 112.937 | 82.258 | 92.676 | 67.439 | 73.968 | 32.279 | 59.386 | 52.403 | 63.469 | 44.319 | 51.429 | 48.442 | 54.86 | 39.578 | 40.355 | 43.331 | 43.948 | 35.074 | 36.618 | 44.926 | 43.928 | 26.884 | 29.185 | 32.954 | 34.622 | 22.295 |
Gross Profit
| 43.938 | 39.888 | 46.686 | 34.687 | 56.374 | 46.942 | 38.889 | 23.617 | 36.915 | 42.497 | 59.315 | 33.326 | 68.03 | 70.956 | 57.339 | 58.077 | 51.648 | 53.225 | 25.213 | 33.968 | 45.068 | 41.176 | 31.707 | 27.302 | 37.805 | 40.467 | 33.19 | 22.553 | 33.128 | 36.742 | 27.518 | 26.126 | 37.166 | 34.605 | 24.28 | 25.291 | 31.846 | 27.668 | 21.013 |
Gross Profit Ratio
| 0.256 | 0.219 | 0.274 | 0.217 | 0.282 | 0.265 | 0.269 | 0.176 | 0.235 | 0.239 | 0.385 | 0.207 | 0.367 | 0.386 | 0.411 | 0.385 | 0.434 | 0.418 | 0.439 | 0.364 | 0.462 | 0.393 | 0.417 | 0.347 | 0.438 | 0.425 | 0.456 | 0.359 | 0.433 | 0.455 | 0.44 | 0.416 | 0.453 | 0.441 | 0.475 | 0.464 | 0.491 | 0.444 | 0.485 |
Reseach & Development Expenses
| 14.398 | 13.712 | 11.642 | 19.729 | 18.104 | 14.009 | 10.395 | 20.756 | 10.456 | 17.686 | 6.129 | 18.512 | 16.358 | 16.528 | 7.579 | 20.471 | 6.608 | 5.027 | 5.953 | 10.901 | 4.783 | 6.42 | 5.141 | 8.383 | 5.402 | 15.375 | 3.721 | 26.136 | 4.158 | 10.824 | 0 | 15.395 | 0 | 4.974 | 0 | 9.854 | 0 | 5.051 | 0 |
General & Administrative Expenses
| 39.668 | -8.237 | 14.344 | -28.492 | 33.548 | -4.119 | 11.291 | -17.411 | 23.948 | -2.566 | 7.238 | -11.418 | 17.899 | -2.717 | 6.516 | -11.033 | 4.474 | -4.428 | 6.609 | -14.712 | 6.988 | -3.708 | 6.461 | -11.435 | 6.593 | -6.216 | 8.28 | -22.127 | 8.317 | -5.909 | 8.52 | -16.169 | 9.044 | -3.342 | 5.657 | -14.163 | 5.855 | 6.998 | 5.094 |
Selling & Marketing Expenses
| 11.667 | 5.044 | 3.814 | 6.066 | 3.652 | 4.236 | 2.884 | 4.404 | 0.318 | 7.681 | 2.306 | 0.675 | 9.867 | 11.546 | 4.937 | 8.151 | 4.758 | 7.545 | 1.829 | 6.758 | 5.663 | 4.848 | 3.412 | 6.023 | 4.63 | 5.302 | 3.918 | 5.856 | 5.208 | 5.54 | 4.105 | 6.348 | 6.508 | 6.216 | 2.999 | 4.175 | 4.573 | 5.098 | 1.414 |
SG&A
| 51.335 | 17.322 | 18.157 | -22.426 | 37.2 | 0.117 | 14.175 | -13.007 | 24.266 | 5.115 | 9.544 | -10.743 | 27.766 | 8.829 | 11.453 | -2.882 | 9.231 | 3.116 | 8.438 | -7.954 | 12.65 | 1.141 | 9.873 | -5.412 | 11.223 | -0.914 | 12.198 | -16.271 | 13.524 | -0.369 | 12.625 | -9.821 | 15.552 | 2.873 | 8.656 | -9.988 | 10.428 | 12.096 | 6.508 |
Other Expenses
| -32.121 | -0.015 | 0.044 | 0.668 | 0.215 | -0.36 | 0.135 | -2.992 | -0.923 | 0.008 | 0.106 | -11.245 | -0.166 | -0.024 | -0.007 | -0.11 | -0.089 | -0.002 | -0.003 | 0.664 | 0 | -0.016 | -0.02 | -0.018 | 0.045 | 0 | 0 | 0.104 | -0.041 | -1.42 | 1.627 | 1.673 | 7.076 | 0.228 | 1.668 | 0.941 | 0.343 | 0.456 | 0 |
Operating Expenses
| 33.612 | 31.049 | 26.844 | 43.015 | 36.255 | 35.714 | 25.528 | 49.323 | 19.625 | 38.87 | 16.329 | 29.562 | 32.653 | 36.863 | 19.037 | 38.241 | 16.119 | 18.986 | 14.678 | 23.339 | 17.591 | 17.041 | 15.442 | 21.469 | 17.24 | 16.731 | 12.891 | 19.845 | 13.622 | 15.285 | 13.481 | 18.967 | 15.812 | 14.116 | 9.187 | 11.676 | 11.037 | 12.57 | 6.918 |
Operating Income
| 8.565 | 8.839 | 20.418 | -15.79 | 16.209 | 8.027 | 12.069 | -29.402 | 16.963 | 2.029 | 41.326 | -6.159 | 36.551 | 32.382 | 37.157 | 21.854 | 36.115 | 34.184 | 10.689 | 10.493 | 28.106 | 26.714 | 15.638 | 9.297 | 22.677 | 23.773 | 18.981 | 6.345 | 20.441 | 21.483 | 12.989 | 11.71 | 20.983 | 19.095 | 12.885 | 15.862 | 20.143 | 12.926 | 13.753 |
Operating Income Ratio
| 0.05 | 0.049 | 0.12 | -0.099 | 0.081 | 0.045 | 0.083 | -0.219 | 0.108 | 0.011 | 0.268 | -0.038 | 0.197 | 0.176 | 0.266 | 0.145 | 0.303 | 0.269 | 0.186 | 0.112 | 0.288 | 0.255 | 0.206 | 0.118 | 0.263 | 0.249 | 0.261 | 0.101 | 0.267 | 0.266 | 0.208 | 0.187 | 0.256 | 0.243 | 0.252 | 0.291 | 0.311 | 0.208 | 0.318 |
Total Other Income Expenses Net
| 0.096 | 3.079 | 0.044 | 0.668 | 0.215 | -0.36 | 0.135 | -0.598 | -0.923 | 0.008 | 0.106 | -0.638 | -0.166 | -0.024 | -0.007 | -0.185 | -0.089 | -0.002 | -0.003 | -0.02 | 0.743 | -0.016 | -0.02 | -0.018 | 0.045 | 4.233 | 0 | 0.114 | -0.047 | -1.425 | 1.627 | 1.673 | 7.076 | 0.228 | 1.668 | 0.94 | 0.343 | 0.456 | 0 |
Income Before Tax
| 8.661 | 11.918 | 20.462 | -15.122 | 16.424 | 7.666 | 12.204 | -30 | 16.04 | 2.037 | 41.433 | -6.796 | 36.385 | 32.358 | 37.15 | 21.669 | 36.025 | 34.182 | 10.686 | 10.473 | 28.106 | 26.698 | 15.618 | 9.279 | 22.722 | 23.773 | 18.981 | 6.46 | 20.394 | 20.058 | 14.616 | 13.383 | 28.059 | 19.323 | 14.552 | 16.801 | 20.485 | 13.382 | 13.753 |
Income Before Tax Ratio
| 0.05 | 0.066 | 0.12 | -0.095 | 0.082 | 0.043 | 0.084 | -0.223 | 0.102 | 0.011 | 0.269 | -0.042 | 0.196 | 0.176 | 0.266 | 0.144 | 0.303 | 0.269 | 0.186 | 0.112 | 0.288 | 0.255 | 0.205 | 0.118 | 0.263 | 0.249 | 0.261 | 0.103 | 0.267 | 0.249 | 0.234 | 0.213 | 0.342 | 0.246 | 0.284 | 0.308 | 0.316 | 0.215 | 0.318 |
Income Tax Expense
| 0.466 | 1.584 | 3.48 | 2.069 | 2.317 | -1.633 | 0.923 | -3.787 | 0.712 | 0.041 | 3.258 | -2.702 | 2.995 | 2.71 | 2.785 | 1.535 | 2.855 | 4.895 | 0.417 | 1.196 | 2.002 | 3.109 | 1.367 | 1.958 | -0.197 | 2.979 | 3.032 | 0.711 | 1.78 | 3.691 | 1.921 | 1.387 | 3.996 | 3.213 | 2.071 | 2.504 | 2.928 | 1.627 | 2.074 |
Net Income
| 8.368 | 10.681 | 16.915 | -16.838 | 14.146 | 9.419 | 11.173 | -26.213 | 15.328 | 1.996 | 38.175 | -4.097 | 33.765 | 29.533 | 34.268 | 19.973 | 33.173 | 29.302 | 10.282 | 8.074 | 26.76 | 24.252 | 14.566 | 7.564 | 22.919 | 20.794 | 15.949 | 5.749 | 18.615 | 16.366 | 12.695 | 11.996 | 24.063 | 16.111 | 12.482 | 14.297 | 17.557 | 11.754 | 11.679 |
Net Income Ratio
| 0.049 | 0.059 | 0.099 | -0.106 | 0.071 | 0.053 | 0.077 | -0.195 | 0.098 | 0.011 | 0.248 | -0.025 | 0.182 | 0.161 | 0.245 | 0.132 | 0.279 | 0.23 | 0.179 | 0.086 | 0.275 | 0.232 | 0.192 | 0.096 | 0.266 | 0.218 | 0.219 | 0.091 | 0.243 | 0.203 | 0.203 | 0.191 | 0.293 | 0.205 | 0.244 | 0.262 | 0.271 | 0.189 | 0.27 |
EPS
| 0.026 | 0.033 | 0.053 | -0.04 | 0.044 | 0.029 | 0.035 | -0.081 | 0.048 | 0.006 | 0.12 | -0.012 | 0.11 | 0.091 | 0.11 | 0.063 | 0.1 | 0.09 | 0.033 | 0.026 | 0.083 | 0.075 | 0.045 | 0.023 | 0.071 | 0.064 | 0.049 | 0.018 | 0.057 | 0.05 | 0.039 | 0.073 | 0.074 | 0.059 | 0.051 | 0.06 | 0.072 | 0.049 | 0.048 |
EPS Diluted
| 0.026 | 0.033 | 0.053 | -0.04 | 0.044 | 0.022 | 0.035 | -0.081 | 0.047 | 0.006 | 0.12 | -0.012 | 0.1 | 0.092 | 0.11 | 0.06 | 0.1 | 0.09 | 0.032 | 0.025 | 0.082 | 0.074 | 0.045 | 0.023 | 0.071 | 0.064 | 0.049 | 0.018 | 0.057 | 0.05 | 0.039 | 0.073 | 0.074 | 0.059 | 0.051 | 0.06 | 0.072 | 0.049 | 0.048 |
EBITDA
| 9.944 | 23.771 | 20.123 | -7.169 | 20.027 | 11.865 | 13.407 | -28.15 | 16.536 | 3.715 | 43.138 | -7.328 | 35.599 | 34.008 | 39.036 | 20.73 | 36.897 | 35.556 | 11.819 | 15.249 | 27.683 | 24.303 | 18.455 | 7.537 | 20.561 | 24.101 | 23.048 | 5.277 | 19.985 | 21.676 | 16.107 | 14.986 | 22.052 | 20.227 | 17.378 | 13.148 | 21.217 | 15.098 | 14.095 |
EBITDA Ratio
| 0.058 | 0.131 | 0.118 | -0.045 | 0.1 | 0.067 | 0.093 | -0.209 | 0.105 | 0.021 | 0.28 | -0.045 | 0.192 | 0.185 | 0.28 | 0.138 | 0.31 | 0.28 | 0.206 | 0.163 | 0.284 | 0.232 | 0.243 | 0.096 | 0.238 | 0.253 | 0.317 | 0.084 | 0.261 | 0.269 | 0.257 | 0.239 | 0.269 | 0.258 | 0.34 | 0.241 | 0.327 | 0.242 | 0.325 |