AMSKY Technology Co., Ltd
SZSE:300521.SZ
13.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 52.819 | 88.738 | 62.657 | 48.95 | 87.173 | 79.759 | 104.538 | 91.156 | 66.935 | 71.125 | 79.048 | 70.347 | 50.235 | 38.297 | 51.913 | 55.067 | 50.972 | 53.55 | 75.106 | 27.951 | 37.161 | 54.979 | 123.058 | 84.599 | 65.89 | 111.841 | 76.935 | 122.903 | 96.228 | 96.986 | 101.208 | 252.896 | 253.819 | 48.072 | 51.012 | -30.437 |
Short Term Investments
| 25.058 | 0 | 40.191 | -34.933 | 10 | -35.856 | -36.268 | -36.309 | -36.622 | -37.051 | -37.383 | -38 | 15 | -39.278 | 10 | 10.102 | 10.007 | -11.253 | -11.363 | -10.554 | 51 | -11.307 | 8 | -11.69 | 117 | -2.029 | 130 | -0.985 | 106.661 | -0.968 | 136.964 | 0 | 0 | 102.024 | 0 | 60.874 |
Cash and Short Term Investments
| 77.877 | 88.738 | 102.848 | 48.95 | 87.173 | 79.759 | 104.538 | 91.156 | 66.935 | 71.125 | 79.048 | 70.347 | 50.235 | 38.297 | 51.913 | 65.17 | 60.98 | 53.55 | 75.106 | 27.951 | 37.161 | 54.979 | 123.058 | 84.599 | 65.89 | 111.841 | 76.935 | 122.903 | 96.228 | 96.986 | 101.208 | 252.896 | 253.819 | 48.072 | 51.012 | 30.437 |
Net Receivables
| 122.175 | 46.911 | 45.815 | 126.377 | 127.717 | 118.06 | 125.089 | 128.526 | 138.364 | 133.957 | 145.486 | 151.353 | 151.675 | 152.669 | 160.775 | 158.74 | 144.22 | 164.1 | 169.533 | 160.491 | 170.942 | 160.856 | 160.1 | 171.751 | 158.729 | 167.518 | 164.4 | 164.125 | 154.587 | 153.559 | 152.866 | 166.872 | 146.245 | 146.738 | 141.023 | 0 |
Inventory
| 93.06 | 85.868 | 75.063 | 88.635 | 78.402 | 71.828 | 69.248 | 73.818 | 75.629 | 77.424 | 73.42 | 78.992 | 74.272 | 70.89 | 63.989 | 65.774 | 61.373 | 65.987 | 63.447 | 73.427 | 68.131 | 68.272 | 59.944 | 57.012 | 56.423 | 54.593 | 52.851 | 53.877 | 53.998 | 53.596 | 53.31 | 56.12 | 60.087 | 57.915 | 55.716 | 0 |
Other Current Assets
| 5.336 | 50.613 | 37.563 | 45.244 | 13.684 | 23.932 | 3.633 | 18.695 | 27.692 | 9.664 | 9.583 | 11.625 | 27.733 | 34.002 | 16.915 | 5.952 | 7.483 | 20.168 | 9.376 | 60.225 | 64.653 | 51.683 | 24.906 | 81.611 | 123.447 | 85.061 | 133.06 | 102.461 | 109.872 | 129.491 | 139.852 | 3.109 | 4.42 | 6.803 | 7.378 | 0 |
Total Current Assets
| 298.448 | 272.131 | 261.289 | 309.206 | 306.975 | 293.579 | 302.507 | 312.194 | 308.62 | 292.17 | 307.536 | 312.317 | 303.914 | 295.858 | 293.592 | 295.636 | 274.055 | 303.804 | 317.462 | 322.094 | 340.887 | 335.789 | 368.008 | 394.973 | 404.488 | 419.012 | 427.246 | 443.366 | 414.685 | 433.632 | 447.237 | 478.996 | 464.571 | 259.528 | 255.128 | 30.437 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 135.144 | 139.055 | 142.044 | 139.013 | 142.164 | 146.799 | 151.016 | 156.083 | 156.069 | 157.799 | 160.796 | 161.366 | 164.588 | 166.144 | 168.442 | 156.056 | 160.022 | 178.485 | 175.371 | 144.202 | 132.537 | 127.817 | 111.657 | 77.273 | 74.577 | 78.282 | 75.385 | 67.606 | 61.435 | 49.109 | 47.303 | 14.191 | 14.189 | 14.452 | 14.948 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 32.318 | 32.384 | 32.451 | 33.234 | 33.347 | 33.461 | 33.593 | 33.22 | 33.227 | 33.338 | 33.47 | 9.442 | 9.545 | 9.66 | 9.826 | 9.994 | 10.162 | 13.167 | 13.351 | 13.534 | 13.717 | 13.883 | 13.943 | 14.153 | 7.557 | 7.64 | 7.667 | 7.78 | 7.635 | 7.422 | 7.495 | 7.508 | 7.45 | 6.528 | 6.596 | 0 |
Goodwill and Intangible Assets
| 32.318 | 32.384 | 32.451 | 33.234 | 33.347 | 33.461 | 33.593 | 33.22 | 33.227 | 33.338 | 33.47 | 9.442 | 9.545 | 9.66 | 9.826 | 9.994 | 10.162 | 13.167 | 13.351 | 13.534 | 13.717 | 13.883 | 13.943 | 14.153 | 7.557 | 7.64 | 7.667 | 7.78 | 7.635 | 7.422 | 7.495 | 7.508 | 7.45 | 6.528 | 6.596 | 0 |
Long Term Investments
| 69.55 | 101.801 | -18.326 | 60.936 | 62.115 | 62.587 | 63.467 | 54.596 | 56.482 | 61.474 | 63.879 | 62.741 | 63.207 | 63.661 | 74.934 | 24.574 | 21.326 | 39.918 | 40.499 | 40.458 | 39.899 | 42.928 | 43.469 | 36.619 | 36.692 | 21.76 | 21.973 | 20.67 | 41.129 | 21.948 | 1.039 | 0.488 | 0.514 | 0.526 | 0.524 | 0 |
Tax Assets
| 38.187 | 38.414 | 38.142 | 41.946 | 40.596 | 39.936 | 38.875 | 39.002 | 36.917 | 34.975 | 33.249 | 32.832 | 30.676 | 27.955 | 26.482 | 23.982 | 23.731 | 17.07 | 17.07 | 14.047 | 13.362 | 13.092 | 11.956 | 7.439 | 7.202 | 7.09 | 6.651 | 6.425 | 6.37 | 6.016 | 5.883 | 6.302 | 6.125 | 5.58 | 5.637 | 0 |
Other Non-Current Assets
| 3.687 | 2.592 | 128.125 | 0.934 | 0.767 | 0.601 | 0.043 | 3.981 | 2.966 | 2.658 | 2.144 | 25.501 | 25.299 | 28.728 | 26.409 | 81.602 | 77.241 | 24.943 | 25.469 | 48.259 | 46.386 | 45.021 | 35.092 | 27.714 | 22.799 | 13.755 | 7.249 | 6.431 | 5.435 | 4.932 | 6.844 | 4.468 | 4.468 | 4.468 | 4.27 | -30.437 |
Total Non-Current Assets
| 278.885 | 314.246 | 322.436 | 276.064 | 278.989 | 283.382 | 286.994 | 286.882 | 285.66 | 290.244 | 293.537 | 291.882 | 293.316 | 296.148 | 306.093 | 296.208 | 292.481 | 273.582 | 271.759 | 260.501 | 245.901 | 242.741 | 216.117 | 163.199 | 148.828 | 128.527 | 118.925 | 108.913 | 122.004 | 89.427 | 68.564 | 32.957 | 32.746 | 31.554 | 31.975 | -30.437 |
Total Assets
| 577.333 | 586.377 | 583.726 | 585.269 | 585.964 | 576.962 | 589.501 | 599.076 | 594.28 | 582.414 | 601.074 | 604.199 | 597.23 | 592.006 | 599.685 | 591.844 | 566.537 | 577.386 | 589.221 | 582.595 | 586.788 | 578.531 | 584.125 | 558.172 | 553.316 | 547.539 | 546.171 | 552.279 | 536.689 | 523.058 | 515.801 | 511.953 | 497.317 | 291.082 | 287.104 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 22.899 | 23.604 | 29.444 | 27.244 | 21.491 | 22.907 | 21.684 | 19.713 | 21.56 | 12.821 | 25.75 | 29.871 | 23.514 | 26.373 | 28.693 | 21.336 | 16.989 | 15.839 | 16.268 | 19.523 | 22.305 | 22.909 | 24.912 | 10.785 | 13.04 | 8.639 | 9.159 | 10.778 | 9.497 | 10.39 | 9.164 | 17.798 | 14.606 | 17.561 | 16.983 | 0 |
Short Term Debt
| 8.456 | 8 | 10.649 | 6 | 2.935 | 9 | 9.684 | 2 | 1.33 | 0.2 | 14.98 | 10.8 | 5.528 | -8.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.318 | 2.485 | 2.442 | 2.845 | 2.95 | 1.638 | 2.528 | 6.914 | 6.592 | 6.121 | 7.815 | 5.809 | 7.181 | 1.632 | 4.241 | 3.353 | 2.068 | 1.141 | 1.359 | 1.305 | 2.395 | 2.596 | 3.63 | 2.653 | 3.274 | 2.762 | 3.587 | 2.378 | 2.535 | 1.851 | 2.476 | 4.274 | 3.11 | 2.861 | 4.804 | 0 |
Deferred Revenue
| 11.596 | 12.51 | 10.247 | 10.514 | 8.968 | 7.233 | 8.629 | 9.871 | 7.852 | 7.594 | 5.603 | 11.966 | 8.335 | 8.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 24.005 | 28.841 | 18.661 | 20.392 | 29.088 | 18.785 | 25.381 | 32.931 | 31.09 | 34.365 | 24.601 | 27.147 | 34.376 | 43.557 | 46.568 | 48.704 | 41.404 | 35.599 | 40.921 | 33.54 | 35.994 | 33.597 | 38.448 | 36.282 | 37.301 | 34.645 | 35.107 | 10.688 | 34.826 | 33.676 | 33.808 | 36.437 | 41.446 | 31.08 | 33.434 | 0 |
Total Current Liabilities
| 66.957 | 72.955 | 69.001 | 64.151 | 62.482 | 57.925 | 65.379 | 64.514 | 61.832 | 54.979 | 70.934 | 79.785 | 71.753 | 69.93 | 75.26 | 70.041 | 58.393 | 51.438 | 57.189 | 53.064 | 58.299 | 56.506 | 63.36 | 47.067 | 50.34 | 43.283 | 44.265 | 58.096 | 44.323 | 44.066 | 42.972 | 54.236 | 56.052 | 48.64 | 50.417 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.118 | 6.482 | 6.725 | 7.89 | 7.926 | 7.89 | 8.078 | 7.437 | 7.587 | 7.741 | 7.891 | 7.928 | 8.077 | 7.284 | 7.411 | 2.226 | 2.226 | 1.962 | 1.962 | 1.962 | 1.629 | 2.69 | 2.743 | 4.836 | 4.928 | 5.02 | 5.113 | 5.205 | 5.297 | 6.47 | 6.562 | 5.854 | 6.006 | 6.099 | 6.191 | 0 |
Deferred Tax Liabilities Non-Current
| 1.927 | 2.018 | 2.101 | 1.934 | 2.064 | 2.327 | 2.56 | 3.072 | 2.977 | 3.075 | 3.19 | 3.135 | 3.248 | 2.753 | 2.944 | 3.174 | 3.091 | 3.071 | 3.071 | 0.986 | 1.099 | 1.118 | 1.132 | 0.951 | 0.956 | 0.865 | 0.905 | 0.73 | 0.698 | 0.696 | 0.716 | 0.608 | 0.53 | 0.518 | 0.542 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 1.657 | 1.657 | 1.684 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.045 | 8.501 | 8.826 | 9.823 | 9.99 | 10.217 | 10.638 | 10.51 | 10.564 | 10.816 | 11.081 | 11.063 | 11.325 | 10.038 | 10.356 | 5.4 | 5.316 | 5.033 | 5.033 | 2.948 | 2.728 | 3.808 | 3.875 | 5.82 | 5.918 | 7.543 | 7.674 | 7.619 | 7.679 | 7.165 | 7.278 | 6.462 | 6.536 | 6.617 | 6.733 | 0 |
Total Liabilities
| 70.002 | 81.456 | 77.827 | 73.974 | 72.473 | 68.142 | 76.017 | 75.024 | 72.396 | 65.795 | 82.014 | 90.848 | 83.078 | 79.967 | 85.616 | 75.44 | 63.709 | 56.471 | 62.222 | 56.012 | 61.026 | 60.314 | 67.235 | 52.888 | 56.258 | 50.826 | 51.94 | 65.715 | 52.002 | 51.231 | 50.25 | 60.698 | 62.588 | 55.257 | 57.149 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 80 | 80 | 80 | 80 | 80 | 60 | 60 | 0 |
Retained Earnings
| 180.468 | 184.345 | 185.322 | 190.718 | 192.912 | 188.239 | 192.903 | 200.763 | 201.295 | 196.026 | 198.46 | 192.751 | 193.543 | 191.425 | 193.451 | 195.781 | 182.199 | 200.245 | 206.317 | 214.42 | 213.591 | 207.941 | 209.669 | 202.478 | 194.252 | 193.907 | 191.425 | 188.662 | 186.786 | 174.498 | 168.222 | 157.551 | 141.603 | 131.974 | 126.211 | 0 |
Accumulated Other Comprehensive Income/Loss
| 23.87 | 166.003 | 22.829 | 166.003 | 22.829 | 166.003 | 22.829 | 166.004 | 22.831 | 166.006 | 22.839 | 166.013 | 22.847 | 166.024 | 0.025 | 0.029 | 0.033 | 0.076 | 0.087 | 0.094 | 0.1 | 0.116 | 0.138 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 229.954 | 0 | 187.151 |
Other Total Stockholders Equity
| 143.174 | 0 | 143.174 | 0 | 143.174 | 0 | 143.174 | 0 | 143.174 | 0 | 143.174 | 0 | 143.174 | 0 | 166.003 | 166.003 | 166.003 | 166.003 | 166.003 | 160.028 | 160.028 | 159.558 | 158.806 | 158.806 | 158.806 | 158.806 | 158.806 | 153.902 | 217.902 | 217.33 | 217.33 | 213.704 | 213.127 | -186.104 | 43.744 | 0 |
Total Shareholders Equity
| 491.511 | 494.348 | 495.324 | 500.72 | 502.915 | 498.242 | 502.906 | 510.767 | 511.3 | 506.033 | 508.473 | 502.764 | 503.564 | 501.449 | 503.478 | 505.812 | 492.234 | 510.324 | 516.407 | 518.542 | 517.719 | 511.615 | 512.613 | 505.284 | 497.058 | 496.713 | 494.232 | 486.564 | 484.687 | 471.827 | 465.551 | 451.255 | 434.73 | 235.825 | 229.954 | 187.151 |
Total Equity
| 502.083 | 504.921 | 505.899 | 511.296 | 513.491 | 508.819 | 513.484 | 524.052 | 521.884 | 516.618 | 519.059 | 513.351 | 514.152 | 512.039 | 514.069 | 516.404 | 502.827 | 520.916 | 527 | 526.583 | 525.761 | 518.217 | 516.89 | 505.284 | 497.058 | 496.713 | 494.232 | 486.564 | 484.687 | 471.827 | 465.551 | 451.255 | 434.73 | 235.825 | 229.954 | 187.151 |
Total Liabilities & Shareholders Equity
| 577.333 | 586.377 | 583.726 | 585.269 | 585.964 | 576.962 | 589.501 | 599.076 | 594.28 | 582.414 | 601.074 | 604.199 | 597.23 | 592.006 | 599.685 | 591.844 | 566.537 | 577.386 | 589.221 | 582.595 | 586.788 | 578.531 | 584.125 | 558.172 | 553.316 | 547.539 | 546.171 | 552.279 | 536.689 | 523.058 | 515.801 | 511.953 | 497.317 | 291.082 | 287.104 | 187.151 |