Zhejiang Xinguang Pharmaceutical Co., Ltd.
SZSE:300519.SZ
15.16 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 470.553 | 595.844 | 543.946 | 604.265 | 546.072 | 623.932 | 622.03 | 599.606 | 576.425 | 609.105 | 593.668 | 555.128 | 496.36 | 573.137 | 591.848 | 529.708 | 507.23 | 424.384 | 407.353 | 437.064 | 435.691 | 457.293 | 406.49 | 357.967 | 345.195 | 383.571 | 376.54 | 321.585 | 347.888 | 387.092 | 336.633 | 348.558 | 454.198 | 234.981 | 175.362 | -122.62 |
Short Term Investments
| 190 | 140 | 155 | 90 | 140 | 140 | 115 | 105 | 105 | 160 | 125 | 120 | 140 | 150 | 85 | 108 | 108 | 238 | 218 | 0 | 138 | 0 | 178 | 0 | 188 | 0 | 168 | 0 | 188 | 0 | 150 | 0 | 0 | 0 | 0 | 245.24 |
Cash and Short Term Investments
| 660.553 | 735.844 | 698.946 | 694.265 | 686.072 | 763.932 | 737.03 | 704.606 | 681.425 | 769.105 | 718.668 | 675.128 | 636.36 | 723.137 | 676.848 | 637.708 | 615.23 | 662.384 | 625.353 | 437.064 | 435.691 | 457.293 | 406.49 | 357.967 | 345.195 | 383.571 | 376.54 | 321.585 | 347.888 | 387.092 | 336.633 | 348.558 | 454.198 | 234.981 | 175.362 | 122.62 |
Net Receivables
| 12.279 | 8.931 | 10.737 | 21.676 | 15.161 | 14.685 | 28.072 | 22.724 | 16.779 | 14.324 | 20.066 | 26.755 | 19.089 | 16.75 | 22.834 | 32.82 | 19.023 | 18.792 | 23.814 | 29.011 | 18.578 | 20.341 | 22.319 | 33.079 | 20.15 | 24.1 | 32.618 | 36.234 | 25.042 | 16.207 | 41.546 | 27.449 | 25.594 | 15.874 | 39.291 | 0 |
Inventory
| 63.695 | 50.335 | 71.419 | 59.957 | 53.432 | 39.482 | 46.147 | 45.219 | 50.184 | 43.8 | 46.762 | 36.313 | 39.617 | 33.597 | 42.922 | 40.206 | 47.211 | 44.343 | 49.235 | 52.818 | 49.143 | 47.265 | 55.004 | 47.844 | 44.634 | 38.593 | 43.273 | 41.866 | 39.401 | 35.852 | 40.979 | 30.946 | 31.581 | 30.119 | 30.662 | 0 |
Other Current Assets
| 2.516 | 4.743 | 1.46 | 1.644 | 1.141 | 1.095 | 1.014 | 3.705 | 0.018 | 0.143 | 0.42 | 0.265 | 0.101 | 0.127 | 0.292 | 0.534 | 0.234 | 0.041 | 0.005 | 158.158 | 138.083 | 158.238 | 178.365 | 191.3 | 191.653 | 191.574 | 170.708 | 190.68 | 188.896 | 151.807 | 151.699 | 111.695 | 0.439 | 0.284 | 0.188 | 0 |
Total Current Assets
| 739.043 | 799.853 | 785.168 | 777.543 | 755.805 | 819.194 | 812.263 | 776.254 | 748.406 | 827.372 | 785.915 | 738.461 | 695.167 | 773.611 | 742.895 | 711.269 | 681.698 | 725.56 | 698.408 | 677.052 | 641.496 | 683.137 | 662.178 | 630.19 | 601.632 | 637.838 | 623.14 | 590.365 | 601.226 | 590.959 | 570.857 | 518.648 | 511.812 | 281.257 | 245.504 | 122.62 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 112.658 | 115.596 | 115.472 | 111.537 | 109.816 | 112.687 | 114.882 | 118.651 | 121.44 | 120.046 | 114.675 | 116.787 | 111.905 | 114.39 | 112.842 | 113.387 | 111.42 | 122.005 | 124.467 | 125.905 | 127.686 | 128.941 | 123.575 | 123.345 | 122.408 | 122.228 | 113.918 | 102.848 | 92.167 | 91.754 | 90.542 | 87.539 | 79.883 | 78.399 | 75.415 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.021 | 8.094 | 8.167 | 8.435 | 8.718 | 9 | 9.283 | 9.566 | 9.848 | 10.131 | 10.414 | 10.696 | 10.979 | 11.262 | 11.545 | 11.827 | 12.11 | 12.393 | 12.675 | 9.385 | 9.458 | 9.53 | 9.603 | 9.615 | 9.687 | 9.759 | 9.832 | 9.925 | 9.996 | 10.068 | 10.139 | 10.026 | 10.098 | 10.169 | 10.24 | 0 |
Goodwill and Intangible Assets
| 8.021 | 8.094 | 8.167 | 8.435 | 8.718 | 9 | 9.283 | 9.566 | 9.848 | 10.131 | 10.414 | 10.696 | 10.979 | 11.262 | 11.545 | 11.827 | 12.11 | 12.393 | 12.675 | 9.385 | 9.458 | 9.53 | 9.603 | 9.615 | 9.687 | 9.759 | 9.832 | 9.925 | 9.996 | 10.068 | 10.139 | 10.026 | 10.098 | 10.169 | 10.24 | 0 |
Long Term Investments
| 21.123 | 20.917 | 21.396 | -69.122 | -119.234 | -119.47 | -94.628 | -84.82 | -84.463 | -139.216 | -104.459 | -98.517 | -117.118 | -127.17 | -62.315 | -85.21 | -85.118 | -214.164 | -193.132 | 26.615 | 26.966 | 27.207 | 26.706 | 26.877 | 26.755 | 27.264 | 27.348 | 27.886 | 27.807 | 28.287 | 28.306 | 28.533 | 28.49 | 28.089 | 29.843 | 0 |
Tax Assets
| 0.198 | 0.259 | 0.203 | 0.853 | 0.806 | 0.745 | 0.933 | 0.916 | 0.857 | 0.726 | 0.822 | 0.829 | 0.771 | 0.698 | 0.772 | 0.82 | 0.756 | 0.733 | 0.654 | 0.433 | 0.361 | 0.358 | 0.368 | 0.428 | 0.346 | 0.376 | 0.446 | 0.46 | 0.377 | 0.334 | 0.488 | 0.404 | 0.385 | 0.329 | 0.466 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 90.023 | 140.023 | 140.023 | 115.026 | 105.029 | 105.031 | 160.034 | 125.037 | 120.039 | 146.087 | 156.089 | 85.048 | 108.05 | 108.053 | 238.056 | 218.058 | 0.061 | 0.064 | 0.066 | 0.069 | 0.348 | 0.348 | 0.352 | 0.364 | 0.355 | 0.579 | 0.599 | 0.619 | 1.302 | 1.327 | 1.365 | 1.402 | -122.62 |
Total Non-Current Assets
| 142 | 144.865 | 145.237 | 141.726 | 140.128 | 142.985 | 145.496 | 149.342 | 152.714 | 151.721 | 146.489 | 149.835 | 152.623 | 155.269 | 147.89 | 148.875 | 147.221 | 159.022 | 162.723 | 162.4 | 164.535 | 166.103 | 160.322 | 160.613 | 159.545 | 159.979 | 151.908 | 141.473 | 130.926 | 131.042 | 130.094 | 127.804 | 120.183 | 118.351 | 117.366 | -122.62 |
Total Assets
| 881.043 | 944.718 | 930.406 | 919.269 | 895.934 | 962.179 | 957.759 | 925.596 | 901.12 | 979.093 | 932.404 | 888.297 | 847.79 | 928.879 | 890.786 | 860.144 | 828.919 | 884.582 | 861.131 | 839.451 | 806.031 | 849.239 | 822.5 | 790.803 | 761.177 | 797.818 | 775.047 | 731.838 | 732.152 | 722.001 | 700.951 | 646.453 | 631.995 | 399.608 | 362.87 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 62.74 | 60.816 | 63.876 | 59.906 | 57.154 | 48.527 | 56.747 | 47.712 | 53.09 | 54.99 | 56.115 | 43.573 | 38.564 | 35.632 | 36.326 | 30.373 | 32.086 | 33.764 | 35.391 | 40.164 | 35.619 | 41.248 | 46.012 | 36.414 | 33.602 | 36.515 | 42.042 | 32.522 | 29.194 | 26.113 | 31.957 | 16.271 | 31.965 | 25.006 | 24.125 | 0 |
Short Term Debt
| 0.214 | 3.99 | -0.157 | -0.242 | -3.354 | -2.052 | -0.145 | -0.283 | -0.677 | -2.46 | -0.088 | -0.35 | -0.265 | -2.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Tax Payables
| 0.214 | 3.99 | 4.766 | 9.568 | 5.263 | 10.539 | 23.03 | 25.914 | 22.982 | 20.005 | 11.305 | 12.278 | 7.574 | 11.858 | 8.904 | 13.205 | 7.995 | 8.275 | 7.665 | 11.891 | 6.231 | 7.951 | 6.037 | 9.685 | 5.107 | 9.581 | 10.804 | 10.954 | 7.378 | 8.918 | 11.986 | 10.93 | 6.806 | 12.321 | 13.319 | 0 |
Deferred Revenue
| 0.667 | 2.725 | 0.157 | 0.242 | 3.354 | 2.052 | 0.145 | 0.283 | 0.677 | 2.46 | 0.088 | 0.35 | 0.265 | 2.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.407 | 9.431 | 14.302 | 16.553 | 0 |
Other Current Liabilities
| 3.473 | 1.764 | 13.204 | 11.306 | 11.02 | 13.94 | 31.621 | 27.827 | 25.925 | 24.122 | 19.107 | 14.24 | 9.859 | 15.898 | 15.986 | 14.692 | 10.614 | 11.312 | 14.541 | 13.924 | 10.552 | 10.502 | 12.055 | 11.529 | 9.439 | 11.31 | 15.867 | 12.663 | 40.102 | 10.412 | 16.997 | 0.761 | 1.09 | 0.118 | 0.017 | 0 |
Total Current Liabilities
| 67.094 | 69.295 | 77.08 | 71.212 | 68.174 | 62.467 | 88.368 | 75.538 | 79.015 | 79.111 | 75.222 | 57.813 | 48.424 | 51.531 | 52.312 | 45.064 | 42.7 | 45.075 | 49.933 | 54.088 | 46.171 | 51.75 | 58.066 | 47.943 | 43.042 | 47.824 | 57.908 | 45.185 | 69.296 | 36.525 | 48.953 | 30.439 | 43.486 | 40.425 | 41.694 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 0 |
Deferred Revenue Non-Current
| 6.19 | 6.516 | 6.842 | 7.169 | 7.144 | 7.426 | 7.708 | 7.991 | 8.273 | 7.888 | 8.151 | 8.413 | 8.46 | 8.528 | 8.78 | 9.031 | 9.283 | 9.534 | 8.697 | 8.165 | 8.365 | 8.38 | 8.395 | 8.41 | 8.425 | 8.44 | 8.455 | 8.48 | 8.485 | 8.5 | 8.515 | 8.53 | 8.545 | 8.56 | 8.575 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.502 | 0.485 | 0.45 | 0.426 | 0.397 | 0.451 | 0.488 | 0.452 | 0.401 | 0.419 | 0.411 | 0.389 | 0.405 | 0.419 | 0.418 | 0.429 | 0.403 | 0.455 | 0.491 | 0.416 | 0.442 | 0.424 | 0.5 | 0.513 | 0.593 | 0.581 | 0.653 | 0.656 | 0.69 | 0.684 | 0.624 | 0.887 | 0 |
Other Non-Current Liabilities
| -3.827 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 2.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.362 | 8.878 | 9.205 | 10.033 | 9.991 | 10.238 | 10.497 | 10.751 | 11.087 | 10.739 | 10.965 | 11.176 | 11.241 | 11.301 | 11.531 | 11.798 | 12.064 | 12.314 | 11.488 | 10.93 | 11.182 | 11.234 | 11.173 | 11.214 | 11.211 | 11.302 | 11.33 | 11.435 | 11.428 | 11.516 | 11.533 | 11.582 | 11.591 | 11.546 | 11.824 | 0 |
Total Liabilities
| 69.456 | 78.174 | 86.285 | 81.245 | 78.165 | 72.705 | 98.865 | 86.289 | 90.102 | 89.85 | 86.187 | 68.989 | 59.664 | 62.832 | 63.843 | 56.863 | 54.764 | 57.39 | 61.42 | 65.017 | 57.353 | 62.984 | 69.24 | 59.157 | 54.252 | 59.127 | 69.238 | 56.62 | 80.725 | 48.04 | 60.487 | 42.021 | 55.077 | 51.971 | 53.518 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 111.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 80 | 80 | 80 | 80 | 80 | 60 | 60 | 0 |
Retained Earnings
| 369.131 | 430.454 | 407.623 | 408.391 | 388.231 | 460.137 | 429.692 | 420.909 | 392.318 | 470.332 | 427.513 | 412.298 | 381.016 | 458.981 | 420 | 406.146 | 376.942 | 429.985 | 402.441 | 386.702 | 360.648 | 398.02 | 365.451 | 352.491 | 327.873 | 359.207 | 326.254 | 305.822 | 282.098 | 304.223 | 270.711 | 248.171 | 220.694 | 203.423 | 163.648 | 0 |
Accumulated Other Comprehensive Income/Loss
| 114.977 | 276.09 | 3.285 | 269.633 | 108.248 | 269.337 | 107.914 | 258.398 | 97.412 | 258.911 | 97.415 | 247.009 | 85.821 | 247.066 | 2.205 | 2.295 | 2.372 | 2.367 | 2.429 | 2.282 | 2.58 | 2.785 | 2.359 | 2.505 | 2.401 | 2.833 | 2.904 | 3.361 | 3.295 | 3.703 | 3.718 | 3.912 | 3.876 | 3.535 | 5.025 | 248.997 |
Other Total Stockholders Equity
| 161.289 | 0 | 161.289 | 0 | 161.289 | 0 | 161.289 | 0 | 161.289 | 0 | 161.289 | 0 | 161.289 | 0 | 244.738 | 234.84 | 234.84 | 234.84 | 234.84 | 225.45 | 225.45 | 225.45 | 225.45 | 216.651 | 216.651 | 216.651 | 216.651 | 206.035 | 286.035 | 286.035 | 286.035 | 272.348 | 272.348 | 80.678 | 80.678 | 0 |
Total Shareholders Equity
| 805.397 | 866.544 | 844.121 | 838.024 | 817.769 | 889.474 | 858.895 | 839.307 | 811.019 | 889.243 | 846.217 | 819.307 | 788.126 | 866.048 | 826.943 | 803.281 | 774.155 | 827.192 | 799.71 | 774.434 | 748.677 | 786.255 | 753.26 | 731.646 | 706.925 | 738.691 | 705.809 | 675.218 | 651.427 | 673.961 | 640.464 | 604.432 | 576.918 | 347.636 | 309.352 | 248.997 |
Total Equity
| 805.397 | 866.544 | 844.121 | 838.024 | 817.769 | 889.474 | 858.895 | 839.307 | 811.019 | 889.243 | 846.217 | 819.307 | 788.126 | 866.048 | 826.943 | 803.281 | 774.155 | 827.192 | 799.71 | 774.434 | 748.677 | 786.255 | 753.26 | 731.646 | 706.925 | 738.691 | 705.809 | 675.218 | 651.427 | 673.961 | 640.464 | 604.432 | 576.918 | 347.636 | 309.352 | 248.997 |
Total Liabilities & Shareholders Equity
| 881.043 | 944.718 | 930.406 | 919.269 | 895.934 | 962.179 | 957.759 | 925.596 | 901.12 | 979.093 | 932.404 | 888.297 | 847.79 | 928.879 | 890.786 | 860.144 | 828.919 | 884.582 | 861.131 | 839.451 | 806.031 | 849.239 | 822.5 | 790.803 | 761.177 | 797.818 | 775.047 | 731.838 | 732.152 | 722.001 | 700.951 | 646.453 | 631.995 | 399.608 | 362.87 | 248.997 |