Hunan Sundy Science and Technology Co., Ltd.
SZSE:300515.SZ
11.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.383 | 38.403 | 118.746 | 135.26 | 43.854 | 54.921 | 30.925 | 61.296 | 30.861 | 32.125 | 28.469 | 43.305 | 30.297 | 62.222 | 52.929 | 70.288 | 55.861 | 80.999 | 43.779 | 46.794 | 63.54 | 33.758 | 63.92 | 72.126 | 46.929 | 45.852 | 40.155 | 61.403 | 29.002 | 32.271 | 30.176 | 121.355 | 63.126 | 209.287 | 32.685 | 37.65 | -28.311 |
Short Term Investments
| 206.915 | 214.036 | 160.728 | 192 | 292.358 | 309.361 | 358 | 353 | 336 | 291 | 300 | 308 | 305 | 275 | 300 | 290 | 275.16 | 200 | 230 | 230 | 187 | 182 | 0 | 146.003 | 0 | 128.162 | 0 | 135 | 0 | 140.07 | 0 | 71 | 121 | 0 | 0 | 0 | 56.621 |
Cash and Short Term Investments
| 241.299 | 252.439 | 279.474 | 327.26 | 336.212 | 364.281 | 388.925 | 414.296 | 366.861 | 323.125 | 328.469 | 351.305 | 335.297 | 337.222 | 352.929 | 360.288 | 331.021 | 280.999 | 273.779 | 276.794 | 250.54 | 215.758 | 63.92 | 72.126 | 46.929 | 45.852 | 40.155 | 61.403 | 29.002 | 32.271 | 30.176 | 121.355 | 184.126 | 209.287 | 32.685 | 37.65 | 28.311 |
Net Receivables
| 234.872 | 220.394 | 226.245 | 244.063 | 286.338 | 243.723 | 239.702 | 240.053 | 248.267 | 233.772 | 226.876 | 232.258 | 194.454 | 190.884 | 176.188 | 203.654 | 166.654 | 183.614 | 178.785 | 192.783 | 186.045 | 174.82 | 178.302 | 183.833 | 189.974 | 167.224 | 155.891 | 166.507 | 165.283 | 166.861 | 172.546 | 177.177 | 170.351 | 185.522 | 165.685 | 182.779 | 0 |
Inventory
| 236.087 | 238.109 | 228.076 | 222.126 | 236.163 | 240.066 | 216.885 | 177.78 | 178.816 | 164.686 | 148.1 | 132.229 | 135.602 | 115.831 | 108.968 | 100.346 | 103.861 | 99.999 | 86.359 | 77.786 | 72.588 | 73.769 | 71.091 | 65.813 | 68.313 | 63.931 | 61.651 | 51.223 | 52.212 | 42.721 | 37.711 | 34.381 | 40.334 | 38.964 | 41.051 | 36.921 | 0 |
Other Current Assets
| 235.504 | 3.257 | 1.233 | 1.287 | 1.097 | 1.181 | 1.094 | 0.832 | 0.373 | 2.693 | 2.655 | 2.793 | 17.354 | 0.09 | 6.492 | 0.627 | 291.344 | -7.072 | 0.127 | 0.096 | 0.207 | 0.184 | 157 | 146.417 | 128.4 | 128.162 | 153 | 135.143 | 150.083 | 140.174 | 148.134 | 71.104 | -5.92 | -7.684 | 0.778 | -8.534 | 0 |
Total Current Assets
| 715.38 | 714.199 | 735.028 | 794.736 | 859.81 | 849.252 | 846.606 | 832.961 | 794.317 | 724.276 | 706.1 | 718.584 | 682.707 | 644.027 | 644.578 | 664.915 | 617.719 | 557.54 | 539.051 | 547.459 | 509.381 | 464.531 | 470.313 | 468.189 | 433.616 | 405.169 | 410.698 | 414.274 | 396.581 | 382.026 | 388.567 | 404.017 | 388.891 | 426.089 | 240.199 | 248.817 | 28.311 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 217.766 | 221.776 | 224.281 | 225.052 | 226.198 | 211.093 | 205.388 | 197.329 | 161.968 | 147.765 | 144.283 | 136.326 | 90.871 | 82.283 | 82.995 | 82.437 | 83.72 | 85.829 | 86.94 | 88.809 | 89.152 | 90.211 | 92.338 | 94.496 | 98.747 | 93.851 | 94.987 | 95.607 | 97.43 | 91.332 | 91.647 | 89.359 | 83.942 | 86.27 | 74.399 | 65.461 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 30.462 | 30.693 | 30.919 | 31.075 | 31.563 | 31.98 | 32.544 | 32.905 | 33.526 | 34.144 | 34.694 | 35.295 | 35.828 | 35.435 | 35.941 | 8.82 | 8.853 | 9.203 | 9.551 | 9.908 | 37.904 | 38.26 | 38.583 | 38.938 | 34.742 | 34.914 | 34.94 | 33.504 | 33.555 | 33.503 | 33.461 | 30.874 | 30.724 | 28.046 | 28.157 | 28.787 | 0 |
Goodwill and Intangible Assets
| 30.462 | 30.693 | 30.919 | 31.075 | 31.563 | 31.98 | 32.544 | 32.905 | 33.526 | 34.144 | 34.694 | 35.295 | 35.828 | 35.435 | 35.941 | 8.82 | 8.853 | 9.203 | 9.551 | 9.908 | 37.904 | 38.26 | 38.583 | 38.938 | 34.742 | 34.914 | 34.94 | 33.504 | 33.555 | 33.503 | 33.461 | 30.874 | 30.724 | 28.046 | 28.157 | 28.787 | 0 |
Long Term Investments
| 155 | 120.358 | -75.37 | -106.642 | 0.216 | 0.241 | 0.822 | 0.849 | 1.267 | 0 | 0 | 0.098 | 0.099 | 0.101 | 0.102 | 0.104 | -274.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.555 | 0 | -30.836 | 0 | 0.001 | -30.215 | -29.918 | 0 | -26.775 | -23.894 | -104.867 | -23.816 | 0 |
Tax Assets
| 18.424 | 17.984 | 18.203 | 18.523 | 12.978 | 6.279 | 6.332 | 6.196 | 6.758 | 6.456 | 6.24 | 6.099 | 7.005 | 6.403 | 6.062 | 5.484 | 5.989 | 5.599 | 5.426 | 5.099 | 5.668 | 5.155 | 4.558 | 4.633 | 3.823 | 3.57 | 3.264 | 3.24 | 3.022 | 2.925 | 2.775 | 2.69 | 2.588 | 2.452 | 2.311 | 2.378 | 0 |
Other Non-Current Assets
| 0 | 0 | 160.728 | 192 | 0 | 0 | 0 | 0 | 0 | 1.294 | 1.426 | 0 | 0 | 0 | 0 | 0.08 | 275.244 | 0.092 | 0.094 | 0.109 | 0.09 | 0.098 | 0.107 | 0.116 | 31.555 | 0 | 30.836 | 0.035 | -0.001 | 30.215 | 29.918 | 0.092 | 26.775 | 23.894 | 104.867 | 23.816 | -28.311 |
Total Non-Current Assets
| 421.652 | 390.811 | 358.76 | 360.008 | 270.954 | 249.593 | 245.085 | 237.278 | 203.518 | 189.659 | 186.643 | 177.818 | 133.803 | 124.221 | 125.101 | 96.925 | 99.135 | 100.723 | 102.011 | 103.925 | 132.814 | 133.724 | 135.585 | 138.183 | 137.312 | 132.336 | 133.191 | 132.386 | 134.006 | 127.761 | 127.883 | 123.016 | 117.254 | 116.768 | 104.867 | 96.627 | -28.311 |
Total Assets
| 1,137.032 | 1,105.01 | 1,093.788 | 1,154.744 | 1,130.763 | 1,098.845 | 1,091.692 | 1,070.239 | 997.836 | 913.935 | 892.743 | 896.403 | 816.511 | 768.248 | 769.679 | 761.839 | 716.854 | 658.264 | 641.062 | 651.385 | 642.194 | 598.255 | 605.898 | 606.372 | 570.928 | 537.505 | 543.889 | 546.66 | 530.587 | 509.787 | 516.45 | 527.033 | 506.145 | 542.857 | 345.066 | 345.443 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 101.058 | 70.946 | 91.415 | 112.956 | 124.157 | 94.727 | 92.064 | 96.703 | 81.962 | 71.19 | 75.891 | 77.241 | 66.171 | 60.066 | 59.649 | 57.381 | 55.994 | 49.334 | 48.827 | 43.844 | 32.756 | 29.362 | 32.524 | 33.628 | 31.145 | 24.011 | 27.736 | 20.66 | 26.817 | 19.861 | 17.823 | 20.901 | 24.072 | 24.348 | 29.397 | 25.569 | 0 |
Short Term Debt
| 18.818 | 12.639 | 13.263 | 34.072 | 37.655 | 36.496 | 20.766 | 26.322 | 22.326 | 32.414 | 8.755 | 25.274 | 13.011 | 0.464 | 0.464 | 5.464 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.083 | 31.083 | 30 | 0 |
Tax Payables
| 9.975 | 2.019 | 11.803 | 17.664 | 11.395 | 3.874 | 10.274 | 21.348 | 6.995 | 8.835 | 8.34 | 16.21 | 4.16 | 4.913 | 4.406 | 6.998 | 4.672 | 4.586 | 2.442 | 6.907 | 4.75 | 2.051 | 1.078 | 1.377 | 3.821 | 0.926 | 0.851 | 5.866 | 2.114 | 3.006 | 2.023 | 7.667 | 1.743 | 1.053 | 0.563 | 2.119 | 0 |
Deferred Revenue
| 204.228 | 233.482 | 211.799 | 205.69 | 184.055 | 200.07 | 182.872 | 154.028 | 153.262 | 119.792 | 94.511 | 90.834 | 66.401 | 115.348 | 116.024 | 127.394 | 0 | 33.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.488 | 13.127 | 20.827 | 0 |
Other Current Liabilities
| 53.497 | 64.444 | 44.782 | 48.804 | 40.231 | 40.145 | 52.848 | 67.017 | 55.352 | 34.465 | 46.828 | 54.294 | 60.449 | 7.42 | 8.345 | 7.915 | 118.838 | 53.772 | 71.141 | 97.86 | 85.303 | 62.591 | 58.238 | 67.834 | 43.566 | 33.229 | 29.031 | 45.733 | 27.285 | 21.079 | 15.013 | 32.926 | 20.639 | 5.195 | 9.568 | 12.463 | 0 |
Total Current Liabilities
| 377.6 | 381.511 | 361.258 | 401.522 | 386.099 | 371.438 | 348.55 | 344.07 | 312.901 | 257.862 | 225.984 | 247.642 | 206.032 | 183.297 | 184.481 | 198.154 | 179.833 | 141.43 | 119.968 | 141.704 | 118.058 | 91.954 | 90.762 | 101.461 | 74.711 | 57.241 | 56.767 | 66.393 | 54.103 | 40.94 | 32.836 | 53.827 | 44.711 | 84.114 | 83.175 | 88.86 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | -0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.464 | 0.464 | 0.464 | 0.464 | 28.624 | 28.624 | 28.624 | 28.624 | 28.624 | 0 | 0 | 28.16 | 0 | 0 | 0 | 0 | 0 | 4.875 | 5.146 | 6.5 | 0 |
Deferred Revenue Non-Current
| 0.683 | 0.733 | 0.783 | 0.833 | 0.883 | 0.933 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.111 | 0.194 | 2.012 | 2.414 | 2.816 | 3.218 | 1.444 | 1.718 | 2.364 | 2.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.106 | 0.115 | 0.124 | 0.133 | 0.142 | 0.15 | 0.159 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.519 | 2.024 | 2.137 | 2.316 | 2.414 | 2.558 | 2.856 | 3.129 | 2.424 | 1.694 | 1.96 | 1.717 | 1.476 | 1.028 | 0.697 | 0.967 | 0.938 | 0.881 | 0.811 | 0.576 | 0.853 | 0.829 | 0.575 | 0.251 | 0.344 | 28.684 | 28.605 | 0.613 | 0 | 0 | 0 | 0 | 0 | 25.66 | 22.848 | 21.91 | 0 |
Total Non-Current Liabilities
| 2.308 | 2.139 | 3.044 | 3.282 | 3.439 | 3.642 | 4.016 | 4.298 | 2.424 | 1.694 | 1.96 | 1.717 | 1.476 | 1.056 | 0.808 | 1.162 | 3.413 | 3.759 | 4.091 | 4.257 | 30.921 | 31.17 | 31.563 | 31.239 | 28.968 | 28.684 | 28.605 | 28.773 | 28.16 | 28.16 | 28.16 | 25.66 | 25.66 | 30.535 | 27.993 | 28.41 | 0 |
Total Liabilities
| 379.909 | 383.65 | 364.302 | 404.804 | 389.537 | 375.08 | 352.566 | 348.368 | 315.325 | 259.556 | 227.944 | 249.359 | 207.508 | 184.353 | 185.29 | 199.316 | 183.246 | 145.189 | 124.058 | 145.962 | 148.98 | 123.124 | 122.325 | 132.701 | 103.679 | 85.925 | 85.372 | 95.166 | 82.263 | 69.1 | 60.996 | 79.487 | 70.371 | 114.649 | 111.169 | 117.27 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 205.755 | 205.755 | 205.755 | 205.755 | 205.801 | 205.801 | 205.801 | 205.801 | 205.822 | 205.822 | 205.822 | 205.822 | 205.87 | 205.87 | 205.87 | 205.87 | 205.95 | 201.97 | 201.97 | 201.97 | 202.06 | 202.06 | 202.06 | 202.06 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 75 | 75 | 0 |
Retained Earnings
| 353.804 | 317.848 | 324.149 | 304.84 | 309.278 | 293.184 | 308.408 | 292.557 | 270.962 | 245.225 | 257.79 | 242.928 | 225.972 | 204.784 | 209.702 | 195.647 | 179.198 | 161.061 | 166.829 | 156.581 | 152.496 | 135.303 | 145.53 | 137.083 | 135.594 | 119.758 | 126.485 | 120.627 | 119.721 | 112.094 | 126.91 | 119.197 | 110.792 | 103.338 | 93.614 | 87.89 | 0 |
Accumulated Other Comprehensive Income/Loss
| 225.823 | 60.12 | 1.294 | 0.785 | 220.174 | 61.778 | 218.102 | 60.075 | 207.332 | 55.392 | 204.44 | 52.365 | 192.02 | 48.493 | 186.171 | -0.216 | 0.586 | 0.558 | 0.492 | 0.222 | 0.415 | 0.69 | 0.492 | 0.208 | 0.193 | 0.303 | 0.381 | 0.136 | 0.255 | 0.243 | 0.194 | 0 | 0.112 | 0 | 0 | -0 | 198.002 |
Other Total Stockholders Equity
| -43.016 | 122.727 | 184.339 | 224.355 | -8.061 | 149.076 | -8.328 | 148.809 | -14.69 | 135.73 | -15.141 | 135.278 | -25.049 | 115.43 | -25.753 | 157.115 | 144.019 | 146.437 | 145.751 | 145.208 | 137.068 | 136.01 | 134.701 | 133.542 | 130.73 | 130.73 | 130.73 | 130.73 | 128.349 | 128.349 | 228.349 | 228.349 | 224.87 | 224.87 | 65.284 | 65.284 | 0 |
Total Shareholders Equity
| 742.365 | 706.45 | 715.537 | 735.735 | 727.191 | 709.838 | 723.982 | 707.242 | 669.426 | 642.169 | 652.91 | 636.393 | 598.812 | 574.576 | 575.99 | 558.631 | 529.753 | 510.026 | 515.043 | 503.981 | 492.04 | 474.064 | 482.783 | 472.894 | 466.517 | 450.791 | 457.596 | 451.494 | 448.325 | 440.687 | 455.454 | 447.546 | 435.774 | 428.208 | 233.897 | 228.174 | 198.002 |
Total Equity
| 757.123 | 720.627 | 729.486 | 749.939 | 741.226 | 723.765 | 739.126 | 721.871 | 682.51 | 654.379 | 664.798 | 647.043 | 609.003 | 583.895 | 584.389 | 562.523 | 533.608 | 513.075 | 517.004 | 505.423 | 493.215 | 475.13 | 483.573 | 473.671 | 467.249 | 451.58 | 458.517 | 451.494 | 448.325 | 440.687 | 455.454 | 447.546 | 435.774 | 428.208 | 233.897 | 228.174 | 198.002 |
Total Liabilities & Shareholders Equity
| 1,137.032 | 1,105.01 | 1,093.788 | 1,154.744 | 1,130.763 | 1,098.845 | 1,091.692 | 1,070.239 | 997.836 | 913.935 | 892.743 | 896.403 | 816.511 | 768.248 | 769.679 | 761.839 | 716.854 | 658.264 | 641.062 | 651.385 | 642.194 | 598.255 | 605.898 | 606.372 | 570.928 | 537.505 | 543.889 | 546.66 | 530.587 | 509.787 | 516.45 | 527.033 | 506.145 | 542.857 | 345.066 | 345.443 | 198.002 |