Hangzhou Zhongya Machinery Co., Ltd.
SZSE:300512.SZ
7.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 277.895 | 247.05 | 234.578 | 298.42 | 244.319 | 242.474 | 233.156 | 252.178 | 239.597 | 218.246 | 215.893 | 268.225 | 302.039 | 300.494 | 192.234 | 152.955 | 156.18 | 183.095 | 169.821 | 239.848 | 245.07 | 163.962 | 209.259 | 202.271 | 201.059 | 163.992 | 150.864 | 182.235 | 172.307 | 196.386 | 135.061 | 160.331 | 164.414 | 185.81 | 125.683 | 150.668 | 155.076 | 168.163 | 112.688 |
Cost of Revenue
| 215.096 | 190.635 | 158.167 | 198.922 | 183.657 | 162.225 | 142.702 | 162.418 | 150.15 | 140.764 | 134.015 | 191.668 | 209.974 | 187.589 | 110.985 | 113.664 | 108.481 | 126.523 | 123.867 | 153.074 | 150.278 | 102.404 | 134.571 | 112.422 | 119.878 | 84.778 | 80.677 | 95.057 | 85.667 | 112.641 | 70.992 | 76.318 | 77.6 | 101.94 | 62.961 | 83.335 | 87.424 | 85.016 | 54.467 |
Gross Profit
| 62.799 | 56.416 | 76.411 | 99.497 | 60.662 | 80.249 | 90.455 | 89.76 | 89.448 | 77.482 | 81.877 | 76.557 | 92.065 | 112.905 | 81.249 | 39.291 | 47.699 | 56.572 | 45.954 | 86.774 | 94.792 | 61.558 | 74.688 | 89.849 | 81.181 | 79.214 | 70.187 | 87.177 | 86.639 | 83.745 | 64.069 | 84.013 | 86.814 | 83.87 | 62.722 | 67.333 | 67.653 | 83.147 | 58.22 |
Gross Profit Ratio
| 0.226 | 0.228 | 0.326 | 0.333 | 0.248 | 0.331 | 0.388 | 0.356 | 0.373 | 0.355 | 0.379 | 0.285 | 0.305 | 0.376 | 0.423 | 0.257 | 0.305 | 0.309 | 0.271 | 0.362 | 0.387 | 0.375 | 0.357 | 0.444 | 0.404 | 0.483 | 0.465 | 0.478 | 0.503 | 0.426 | 0.474 | 0.524 | 0.528 | 0.451 | 0.499 | 0.447 | 0.436 | 0.494 | 0.517 |
Reseach & Development Expenses
| 16.181 | 14.781 | 16.782 | 21.31 | 13.561 | 16.536 | 11.087 | 15.86 | 12.082 | 11.684 | 10.365 | 17.126 | 11.395 | 9.7 | 12.889 | 13.758 | 10.023 | 7.498 | 8.153 | 18.737 | 10.646 | 9.972 | 9.586 | 15.038 | 6.247 | 5.835 | 6.931 | 17.009 | 7.88 | 12.041 | 0 | 43.417 | 0 | 14.71 | 0 | 35.321 | 0 | 18.113 | 0 |
General & Administrative Expenses
| 0 | -9.196 | 20.254 | -38.484 | 52.447 | -12.178 | 21.321 | -44.038 | 54.798 | -12.016 | 22.874 | -41.583 | 51.959 | -10.094 | 20.021 | -30.27 | 14.562 | -7.924 | 15.681 | -28.65 | 15.74 | -8.747 | 16.136 | -16.947 | 13.293 | -10.127 | 17.974 | -37.743 | 20.642 | -9.671 | 15.572 | -45.103 | 27.927 | -8.401 | 14.324 | -43.894 | 19.806 | 22.254 | 15.3 |
Selling & Marketing Expenses
| 0 | 12.239 | 13.984 | 25.044 | 17.701 | 17.496 | 16.587 | 21.341 | 17.738 | 10.465 | 13.126 | 18.846 | 13.457 | 9.411 | 12.405 | 9.143 | 9.081 | 12.942 | 7.631 | 22.374 | 16.263 | 15.939 | 14.075 | 21.995 | 15.11 | 11.843 | 12.014 | 13.737 | 13.172 | 13.438 | 9.237 | 14.954 | 9.591 | 9.829 | 10.24 | 12.524 | 12.309 | 13.836 | 8.22 |
SG&A
| 44.009 | 27.298 | 34.238 | -13.44 | 70.149 | 5.318 | 37.908 | -22.697 | 72.536 | -1.55 | 35.999 | -22.737 | 65.416 | -0.683 | 32.426 | -21.127 | 23.643 | 5.018 | 23.311 | -6.276 | 32.002 | 7.192 | 30.211 | 5.048 | 28.403 | 1.717 | 29.988 | -24.006 | 33.814 | 3.768 | 24.81 | -30.149 | 37.518 | 1.428 | 24.564 | -31.37 | 32.115 | 36.09 | 23.521 |
Other Expenses
| -2.208 | -1.731 | -0.064 | 0.779 | -0.116 | 1.61 | -0.061 | 0.464 | -0.274 | -0.136 | 0.021 | 2.277 | 1.707 | -0.032 | 0.114 | -5.089 | 0.042 | 0.059 | -0.339 | 0.17 | -0.036 | -0.013 | 0.644 | 4.42 | 0.88 | 5.975 | 0.098 | 0.004 | 0.048 | 0.042 | 0.031 | 3.701 | -0.918 | 2.706 | 0.286 | 5.709 | 1.643 | 2.017 | 1.411 |
Operating Expenses
| 62.398 | 43.81 | 51.695 | 60.979 | 55.193 | 50.751 | 46.222 | 55.349 | 51.689 | 42.24 | 46.412 | 69.815 | 43.451 | 38.921 | 44.945 | 42.109 | 34.129 | 35.503 | 29.087 | 60.959 | 42.212 | 37.571 | 42.093 | 52.604 | 31.609 | 29.015 | 30.643 | 42.086 | 35.326 | 27.43 | 27.468 | 43.132 | 38.999 | 30.585 | 26.51 | 35.461 | 32.884 | 38.503 | 25.57 |
Operating Income
| 0.401 | 12.605 | 22.861 | -27.829 | 6.934 | 21.545 | 37.125 | 1.592 | 38.022 | 29.321 | 36.166 | 3.564 | 44.558 | 70.055 | 33.547 | -3.53 | 12.483 | 23.633 | 16.357 | 6.277 | 54.72 | 27.932 | 34.265 | 37.268 | 58.042 | 61.449 | 48.474 | 52.62 | 61.189 | 60.111 | 43.058 | 46.799 | 50.712 | 50.27 | 37.105 | 32.381 | 34.949 | 46.27 | 33.676 |
Operating Income Ratio
| 0.001 | 0.051 | 0.097 | -0.093 | 0.028 | 0.089 | 0.159 | 0.006 | 0.159 | 0.134 | 0.168 | 0.013 | 0.148 | 0.233 | 0.175 | -0.023 | 0.08 | 0.129 | 0.096 | 0.026 | 0.223 | 0.17 | 0.164 | 0.184 | 0.289 | 0.375 | 0.321 | 0.289 | 0.355 | 0.306 | 0.319 | 0.292 | 0.308 | 0.271 | 0.295 | 0.215 | 0.225 | 0.275 | 0.299 |
Total Other Income Expenses Net
| 3.893 | 0.323 | -0.064 | -89.084 | -0.116 | 1.61 | -0.061 | 0.464 | -0.254 | -0.156 | 0.021 | 1.827 | 1.707 | -0.032 | 0.114 | -0.9 | 0.042 | 0.059 | -0.339 | 0.17 | -0.036 | -0.013 | 0.644 | 4.42 | 0.88 | 5.975 | 0.098 | 0.004 | 0.048 | 0.022 | 0.031 | 0.955 | -0.909 | 2.697 | 0.286 | 5.599 | 1.647 | 2.013 | 1.411 |
Income Before Tax
| 4.294 | 12.928 | 22.797 | -27.05 | 6.818 | 23.156 | 37.064 | 2.056 | 37.768 | 29.165 | 36.187 | 5.392 | 46.265 | 70.023 | 33.661 | -4.43 | 12.525 | 23.691 | 16.018 | 6.447 | 54.683 | 27.919 | 34.909 | 41.689 | 58.922 | 67.424 | 48.573 | 52.624 | 61.238 | 60.133 | 43.089 | 47.753 | 49.803 | 52.967 | 37.391 | 37.98 | 36.597 | 48.283 | 35.087 |
Income Before Tax Ratio
| 0.015 | 0.052 | 0.097 | -0.091 | 0.028 | 0.095 | 0.159 | 0.008 | 0.158 | 0.134 | 0.168 | 0.02 | 0.153 | 0.233 | 0.175 | -0.029 | 0.08 | 0.129 | 0.094 | 0.027 | 0.223 | 0.17 | 0.167 | 0.206 | 0.293 | 0.411 | 0.322 | 0.289 | 0.355 | 0.306 | 0.319 | 0.298 | 0.303 | 0.285 | 0.297 | 0.252 | 0.236 | 0.287 | 0.311 |
Income Tax Expense
| 1.758 | 1.54 | 4.126 | -6.88 | 0.783 | 3.965 | 6.055 | -3.13 | 5.531 | 5.987 | 5.955 | 0.626 | 6.909 | 10.388 | 5.465 | -3.473 | 2.025 | 4.298 | 2.757 | 0.113 | 8.537 | 3.855 | 5.511 | 4.612 | 8.905 | 10.425 | 7.249 | 6.666 | 9.012 | 9.208 | 6.387 | 6.361 | 7.202 | 7.581 | 5.696 | 6.154 | 5.686 | 6.663 | 5.762 |
Net Income
| 4.502 | 12.394 | 20.756 | -19.19 | 8.246 | 20.175 | 31.84 | 5.914 | 32.52 | 23.915 | 30.511 | 5.842 | 38.907 | 59.652 | 28.156 | 0.023 | 10.787 | 19.752 | 13.636 | 7.389 | 46.65 | 24.594 | 30.023 | 37.479 | 50.235 | 57.299 | 41.395 | 45.958 | 52.225 | 50.925 | 36.702 | 41.392 | 42.601 | 45.386 | 31.695 | 31.826 | 30.91 | 41.62 | 29.326 |
Net Income Ratio
| 0.016 | 0.05 | 0.088 | -0.064 | 0.034 | 0.083 | 0.137 | 0.023 | 0.136 | 0.11 | 0.141 | 0.022 | 0.129 | 0.199 | 0.146 | 0 | 0.069 | 0.108 | 0.08 | 0.031 | 0.19 | 0.15 | 0.143 | 0.185 | 0.25 | 0.349 | 0.274 | 0.252 | 0.303 | 0.259 | 0.272 | 0.258 | 0.259 | 0.244 | 0.252 | 0.211 | 0.199 | 0.247 | 0.26 |
EPS
| 0.011 | 0.03 | 0.051 | -0.045 | 0.02 | 0.051 | 0.079 | 0.014 | 0.079 | 0.059 | 0.11 | 0.015 | 0.095 | 0.15 | 0.07 | 0 | 0.027 | 0.046 | 0.034 | 0.018 | 0.12 | 0.059 | 0.074 | 0.092 | 0.12 | 0.15 | 0.1 | 0.11 | 0.13 | 0.12 | 0.091 | 0.12 | 0.12 | 0.12 | 0.12 | 0.27 | 0.1 | 0.14 | 0.097 |
EPS Diluted
| 0.011 | 0.03 | 0.051 | -0.045 | 0.02 | 0.051 | 0.077 | 0.014 | 0.079 | 0.059 | 0.11 | 0.015 | 0.095 | 0.15 | 0.07 | 0 | 0.027 | 0.046 | 0.034 | 0.018 | 0.12 | 0.059 | 0.074 | 0.092 | 0.12 | 0.15 | 0.1 | 0.11 | 0.13 | 0.12 | 0.091 | 0.12 | 0.12 | 0.12 | 0.12 | 0.27 | 0.1 | 0.14 | 0.097 |
EBITDA
| 6.324 | 25.366 | 30.409 | 42.41 | 9.931 | 27.879 | 53.057 | 31.097 | 45.955 | 39.875 | 37.169 | 6.173 | 61.715 | 71.792 | 40.951 | 1.94 | 14.892 | 23.309 | 20.624 | 29.165 | 56.879 | 31.884 | 33.799 | 82.956 | 48.981 | 52.277 | 39.603 | 48.082 | 50.759 | 59.962 | 36.63 | 43.096 | 48.002 | 57.404 | 36.165 | 32.046 | 34.935 | 45.718 | 32.531 |
EBITDA Ratio
| 0.023 | 0.103 | 0.13 | 0.142 | 0.041 | 0.115 | 0.228 | 0.123 | 0.192 | 0.183 | 0.172 | 0.023 | 0.204 | 0.239 | 0.213 | 0.013 | 0.095 | 0.127 | 0.121 | 0.122 | 0.232 | 0.194 | 0.162 | 0.41 | 0.244 | 0.319 | 0.263 | 0.264 | 0.295 | 0.305 | 0.271 | 0.269 | 0.292 | 0.309 | 0.288 | 0.213 | 0.225 | 0.272 | 0.289 |