Jiangsu Newamstar Packaging Machinery Co.,Ltd
SZSE:300509.SZ
6.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 9.141 | 9.692 | 0.884 | 1.406 | 5.354 | 15.639 | -2.901 | 5.622 | 18.729 | 12.696 | 18.997 | 9.907 | 19.998 | 9.381 | 25.89 | 9.115 | 17.655 | 5.391 | 3.801 | 10.962 | 14.337 | 12.774 | 6.536 | 12.988 | 11.691 | 11.855 | 24.396 | 13.029 | 9.996 | 11.873 | 21.452 | 11.027 | 8.571 | 18.541 | 11.698 | 13.004 | 13.535 | 11.27 |
Depreciation & Amortization
| 9.168 | 9.168 | 36.58 | -16.435 | 9.024 | 9.024 | 8.695 | 8.695 | 8.569 | 8.569 | 8.532 | 6.23 | 7.403 | 7.403 | 28.583 | -13.944 | 13.944 | 0 | 25.837 | -15.664 | 15.664 | 0 | 18.67 | -6.374 | 6.374 | 0 | 12.706 | -6.351 | 6.351 | 0 | 13.511 | -6.813 | 6.813 | 0 | 12.424 | -6.195 | 6.195 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -278.857 | 177.853 | -177.853 | 0 | -132.947 | 16.275 | -16.275 | 0 | -224.191 | 91.8 | -91.8 | 0 | -46.494 | 29.885 | -29.885 | 0 | -46.728 | 64.758 | -64.758 | 0 | -120.133 | 2.831 | -2.831 | 0 | -92.205 | 43.667 | -43.667 | 0 | -51.612 | 41.485 | -41.485 | 0 | 11.37 | -62.648 | 62.648 | 0 |
Accounts Receivables
| 0 | 0 | 25.239 | 58.952 | -58.952 | 0 | -79.688 | 28.824 | -28.824 | 0 | 12.567 | 10.573 | -10.573 | 0 | -18.103 | 42.802 | -42.802 | 0 | -9.798 | 39.431 | -39.431 | 0 | -26.876 | -3.75 | 3.75 | 0 | -34.709 | 31.297 | -31.297 | 0 | -25 | 46.446 | -46.446 | 0 | -40.455 | -0.684 | 0.684 | 0 |
Change In Inventory
| 0 | 0 | -301.661 | 118.9 | -118.9 | 0 | -53.259 | -12.549 | 12.549 | 0 | -234.174 | 79.936 | -79.936 | 0 | -25.807 | -13.907 | 13.907 | 0 | -34.09 | 24.549 | -24.549 | 0 | -89.167 | 5.569 | -5.569 | 0 | -52.983 | 11.588 | -11.588 | 0 | -22.012 | -5.742 | 5.742 | 0 | 53.773 | -62.67 | 62.67 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -1.218 | 1.218 | 0 | 2.23 | -1.292 | 1.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -2.435 | 1.218 | -1.218 | 0 | -2.23 | 1.292 | -1.292 | 0 | -2.584 | 1.292 | -1.292 | 0 | -2.584 | 0.99 | -0.99 | 0 | -2.84 | 0.777 | -0.777 | 0 | -4.09 | 1.012 | -1.012 | 0 | -4.512 | 0.781 | -0.781 | 0 | -4.6 | 0.781 | -0.781 | 0 | -1.949 | 0.707 | -0.707 | 0 |
Other Non Cash Items
| 49.611 | 29.046 | 345.361 | -266.15 | 154.713 | 68.248 | 110.545 | -107.788 | 77.091 | -38.847 | 7.58 | 18.801 | 25.084 | -48.465 | 89.388 | -8.977 | 100.004 | -15.219 | 60.928 | -39.487 | 36.636 | -68.672 | 196.07 | -77.705 | -20.423 | 8.357 | 108.052 | -12.042 | 25.433 | -15.258 | 32.967 | -35.66 | 28.542 | -33.446 | -1.073 | 88.075 | -67.192 | -19.272 |
Operating Cash Flow
| 49.584 | 38.738 | 103.969 | -103.326 | -8.762 | 92.911 | -16.607 | -77.196 | 88.113 | -34.719 | 18.044 | 22.478 | 37.68 | -46.487 | 97.366 | 16.079 | 101.718 | -9.828 | 43.838 | 20.569 | 1.879 | -55.898 | 101.142 | -68.26 | -5.189 | 20.213 | 52.948 | 38.302 | -1.887 | -3.385 | 16.319 | 10.039 | 2.441 | -14.904 | 34.419 | 32.236 | 15.186 | -8.002 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.78 | -2.63 | -5.979 | -2.084 | 1.149 | -2.43 | -15.801 | -2.682 | -2.68 | -0.501 | -6.19 | -1.189 | -14.036 | -2.405 | -11.056 | -7.174 | -16.878 | -1.081 | -21.909 | -4.294 | -6.71 | -3.083 | 12.876 | -1.651 | -33.619 | -30.627 | -16.984 | -2.924 | -101.921 | -41.548 | 5.086 | -4.774 | -2.324 | -6.189 | -0.56 | -1.335 | -0.346 | -7.68 |
Acquisitions Net
| 0.154 | 0.035 | 0.147 | 0.073 | 1.637 | 0.48 | 0.141 | -0.014 | 0.014 | 0 | -0.929 | 0.865 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -136.515 | 0 | -260.976 | 0 | 0.067 | -0.067 | -289.531 | 1.139 | -1.139 | 0 | -107.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 137.673 | 0 | 261.415 | 0 | -1.704 | 0.007 | 350.004 | -1.125 | 1.125 | 0 | 25.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 78.59 | -16.331 | -14.55 | -12.549 | 10.142 | 18.815 | -21.2 | 12.86 | 8.34 | 0 | -83.57 | 0.576 | 1.355 | -2.405 | 0.088 | -7.174 | 0.002 | -1.081 | 0.005 | 0.141 | 0.082 | -3.083 | 0.004 | -1.651 | 0.003 | 0.008 | 0 | 0.065 | 0 | 110.838 | 112.639 | -152.392 | -66 | -6.189 | 1.491 | -1.335 | -0.121 | 0.188 |
Investing Cash Flow
| 10.862 | -18.925 | -20.104 | -14.559 | 11.291 | 16.805 | 23.613 | 10.178 | 5.659 | -0.501 | -89.76 | -0.613 | -12.681 | -2.405 | -10.968 | -7.174 | -16.876 | -1.081 | -21.904 | -4.153 | -6.629 | -3.083 | 12.88 | -1.651 | -33.615 | -30.62 | -16.984 | -2.859 | -101.921 | 69.29 | 117.725 | -157.166 | -68.324 | -6.189 | 0.931 | -1.335 | -0.467 | -7.492 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -11.585 | -42.521 | -92.993 | -11.468 | -82.05 | -83.9 | -55 | -39 | -104.8 | -15 | -38.8 | -63.7 | -44.523 | -61 | -29.9 | -71.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.116 | -1.167 | -35.509 | -19.376 | -14.773 | -1.164 | -5.928 | -29.846 | -2.794 | -1.767 | -1.266 | -1.812 | -36.493 | -1.369 | -2.52 | -35.868 | -1.289 | -0.805 | -3.081 | -22.725 | -12.92 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | -36 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 6.803 | -9.086 | 0.393 | 9.602 | 4.079 | 7.191 | 39.33 | 45.055 | 61.601 | 33.9 | 37.702 | 104.665 | 68.86 | 58.8 | 29.323 | 76.9 | 9.4 | 54.9 | 23.143 | 50.806 | 0 | 0 | -30.997 | 21.316 | 22.026 | 0 | 1.47 | 0 | 0 | 0 | 0 | -23.508 | 230.501 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -31.526 | 33.434 | 93.189 | -21.242 | -92.744 | -77.873 | -15.862 | -23.791 | -45.993 | 17.133 | -2.364 | 39.153 | -12.156 | -3.569 | -3.097 | -30.768 | 8.111 | 54.095 | 20.062 | 28.082 | -12.92 | 0 | -30.997 | 21.316 | -25.974 | 0 | 1.47 | 0 | -36 | 0 | 0 | -23.508 | 230.501 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.135 | 0.716 | 2.651 | 0.841 | -0.871 | -1.282 | 6.995 | 1.421 | -1.783 | -0.078 | -1.05 | 0.571 | -1.29 | 0.754 | -4.237 | -2.532 | -0.775 | -0.035 | 1.042 | 0.338 | 0.312 | 0 | -0.108 | 0.466 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 35.432 | 242.756 | 179.705 | -138.286 | -91.081 | 30.561 | -1.861 | -89.388 | 45.997 | -18.165 | -75.129 | 61.589 | 11.553 | -51.707 | 79.064 | -24.395 | 92.178 | 43.151 | 43.039 | 44.835 | -17.357 | -58.981 | 82.918 | -48.129 | -65.116 | -10.407 | 42.435 | 30.442 | -139.808 | 65.905 | 134.044 | -170.635 | 164.617 | -21.093 | 35.35 | 30.901 | 14.719 | -15.494 |
Cash At End Of Period
| 485.349 | 449.917 | 330.048 | 150.343 | 288.628 | 379.709 | 349.148 | 351.008 | 440.397 | 394.4 | 412.565 | 487.694 | 426.106 | 414.553 | 466.26 | 387.196 | 411.591 | 319.413 | 276.262 | 233.224 | 188.388 | 205.746 | 264.726 | 181.809 | 229.938 | 295.053 | 305.46 | 263.026 | 232.583 | 372.392 | 306.486 | 172.443 | 343.078 | 178.461 | 199.554 | 164.204 | 133.303 | 118.584 |