Jiangsu Olive Sensors High-Tech Co., Ltd.
SZSE:300507.SZ
6.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 46.895 | 34.865 | 28.127 | 33.166 | 32.738 | 35.06 | 22.907 | 207.853 | 25.413 | 19.203 | 24.7 | 28.018 | 21.449 | 28.211 | 20.728 | 35.28 | 21.132 | 30.344 | 17.519 | 29.027 | 19.818 | 12.193 | 6.59 | 13.64 | 21.478 | 21.392 | 30.347 | 27.929 | 21.005 | 23.295 | 28.903 | 29.11 | 22.763 | 22.256 | 22.203 | 18.871 | 18.305 | 19.739 | 21.017 |
Depreciation & Amortization
| 0 | 12.903 | 12.903 | 12.74 | 12.74 | 9.028 | 9.028 | 10.361 | 10.361 | 8.768 | 8.768 | 9.862 | 9.862 | 7.152 | 7.152 | 24.244 | -9.347 | 9.347 | 0 | 21.169 | -9.496 | 9.496 | 0 | 15.961 | -7.396 | 7.396 | 0 | 13.582 | -5.909 | 5.909 | 0 | 10.766 | -4.726 | 4.726 | 0 | 9.213 | -4.36 | 4.36 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 51.274 | -46.228 | 46.228 | 0 | 4.138 | -1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 6.242 | 0 | 23.035 | -12.675 | 12.675 | 0 | 1.48 | 0 | 0 | 0 | 1.21 | -1.186 | 1.186 | 0 | 2.549 | -1.823 | 1.823 | 0 | 5.401 | 0 | 7.297 | 0 | 14.785 | 0 | 1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -62.052 | 0 | -74.309 | 58.903 | -58.903 | 0 | -42.359 | 55.141 | -55.141 | 0 | -39.714 | 0.879 | -0.879 | 0 | -69.459 | -22.294 | 22.294 | 0 | -80.277 | 152.751 | -152.751 | 0 | -92.254 | 67.974 | -67.974 | 0 | -15.103 | 14.634 | -14.634 | 0 | -118.351 | 22.331 | -22.331 | 0 | -16.965 | 5.724 | -5.724 | 0 |
Accounts Receivables
| 0 | -53.823 | 0 | -105.149 | 67.607 | -67.607 | 0 | -29.5 | 42.138 | -42.138 | 0 | -17.698 | -24.14 | 24.14 | 0 | -65.946 | -37.299 | 37.299 | 0 | -59.532 | 142.814 | -142.814 | 0 | -70.793 | 70.326 | -70.326 | 0 | -2.524 | 25.889 | -25.889 | 0 | -99.711 | 23.96 | -23.96 | 0 | -8.677 | 6.921 | -6.921 | 0 |
Change In Inventory
| 0 | -7.822 | 0 | 5.412 | 2.771 | -2.771 | 0 | -33.063 | 28.267 | -28.267 | 0 | -24.093 | 26.469 | -26.469 | 0 | 4.222 | 21.235 | -21.235 | 0 | -20.514 | 12.198 | -12.198 | 0 | -27.932 | 1.49 | -1.49 | 0 | -2.803 | -0.925 | 0.925 | 0 | -8.874 | -2.555 | 2.555 | 0 | -1.393 | -2.18 | 2.18 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.407 | 0 | 25.428 | -11.475 | 11.475 | 0 | 20.204 | -15.263 | 15.263 | 0 | 2.078 | -1.45 | 1.45 | 0 | -7.734 | -6.23 | 6.23 | 0 | -0.231 | -2.26 | 2.26 | 0 | 6.472 | -3.842 | 3.842 | 0 | -9.776 | -10.33 | 10.33 | 0 | -9.766 | 0.925 | -0.925 | 0 | -6.895 | 0.983 | -0.983 | 0 |
Other Non Cash Items
| 27.504 | 43.108 | -77.837 | -4.311 | -11.173 | -82.179 | -11.02 | -140.809 | 20.348 | 70.559 | -19.134 | 43.432 | 13.716 | 5.27 | 2.171 | 38.024 | 31.296 | -54.084 | 25.102 | 34.226 | -166.926 | 145.935 | 12.154 | 52.245 | -55.772 | 27.72 | -40.705 | 18.273 | 10.599 | 14.376 | -45.482 | 86.105 | -29.823 | 2.422 | 2.932 | 13.111 | -3.079 | 12.56 | -18.12 |
Operating Cash Flow
| 74.398 | 65.069 | -49.71 | 41.595 | 34.305 | -38.091 | 20.915 | 40.664 | 54.749 | 43.389 | -11.224 | 61.589 | 25.303 | 26.329 | 15.747 | 30.638 | 18.965 | 9.723 | 42.621 | 9.546 | -3.853 | 22.17 | 18.745 | 4.378 | 26.284 | -9.718 | -10.359 | 44.68 | 40.329 | 28.947 | -16.579 | 7.63 | 10.544 | 7.073 | 25.135 | 24.231 | 16.59 | 30.935 | 2.896 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.273 | -47.435 | -86.519 | -70.546 | -24.666 | -12.431 | -31.7 | -16.909 | -15.603 | -13.591 | -13.316 | -30.959 | -17.25 | -6.441 | -3.448 | -16.213 | -18.662 | -5.175 | -5.584 | -7.706 | -5.17 | -7.593 | -13.03 | -18.432 | -16.64 | 57.298 | -85.932 | -15.32 | -3.942 | -6.68 | -12.337 | -10.081 | -14.974 | -7.265 | -8.521 | -9.769 | -6.761 | -2.223 | -4.799 |
Acquisitions Net
| -9.933 | -0.665 | -1 | 161.169 | 0 | -161.164 | 0 | 267.069 | -0 | -17.139 | -3 | -4.251 | -0.245 | -12.072 | 3.448 | 18.217 | 31.592 | 5.175 | 5.584 | 7.706 | 5.17 | 7.593 | 13.03 | 18.144 | 16.928 | -57.298 | 85.958 | 15.527 | 3.942 | 6.68 | 12.437 | -255.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -58.801 | -162.199 | -117 | -340.776 | -324.5 | -116 | -25.974 | -660.826 | -241.31 | -335.252 | -292 | -340 | -450 | -94.04 | -207.96 | -439 | -137 | -305 | -20 | -427 | -7 | -325 | -405 | -320 | -434 | -332 | -327 | 640.613 | -366.442 | -300.265 | -184.233 | -318.99 | -147 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 270.62 | 354.809 | 125 | 218.712 | 431.082 | 402.846 | 101.313 | 235.983 | 165.571 | 281.192 | 505.021 | 318.628 | 225.76 | 229.834 | 133.545 | 435.207 | 161.018 | 262.221 | 10.462 | 473.845 | 47.274 | 249.58 | 131.136 | 593.896 | 430.196 | 174.902 | 248.463 | -428.781 | 333.033 | 229.25 | 245.289 | 247.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -111.516 | -103.42 | 103.42 | -130.128 | -41.459 | -180 | -129.026 | 126.372 | 200 | -80 | -280 | -460.813 | -17.25 | -18.513 | -3.448 | 11.172 | 12.931 | 0 | -5.584 | -0 | -5.17 | 0 | -13.03 | -0.288 | 0.288 | 0 | 0.026 | 5.257 | -0 | -6.68 | 0.1 | 1.381 | 75 | -183.99 | 0.058 | 2.997 | -6.761 | -2.223 | -4.799 |
Investing Cash Flow
| 66.097 | 41.09 | 23.901 | -161.569 | 40.457 | -66.75 | -85.387 | -48.312 | 108.658 | -164.789 | -83.295 | -286.988 | -241.735 | 110.839 | -77.863 | -8.835 | 18.287 | -47.954 | -15.122 | 39.139 | 35.103 | -83.013 | -286.895 | 255.175 | -20.156 | -99.8 | -164.443 | 201.768 | -37.352 | -77.694 | 48.819 | -80.295 | -86.974 | -191.255 | -8.463 | -6.773 | -6.761 | -2.223 | -4.799 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -157.9 | 4.69 | 96.4 | 30.5 | -24.5 | 0 | 180 | -151.177 | 48.847 | 108.153 | 0 | 30.109 | 69.779 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.277 | 0 | 0 | 0 | -9.268 | 0 | 0 | 0 | -0.657 | -0.277 | 0 | 0 | 0 | 0 | 0 | 0 | -1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -22.191 | -50.536 | -2.658 | -12.724 | -56.388 | -58.654 | -1.758 | -29.682 | -19.412 | -31.194 | -1.074 | -14.264 | -15.946 | -31.767 | 0 | -1.023 | 0 | -22.104 | 0 | -1.212 | 0 | -19.575 | 0 | 0 | 0 | -20.401 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 |
Other Financing Activities
| 34.642 | -1.1 | 1.1 | 17.576 | -0 | 62 | -0 | 27.701 | -0 | -0 | 0 | -22.655 | 470.24 | -35.952 | 0 | -0.967 | -9.401 | 11.114 | 0 | -1.869 | -0.277 | -0 | 1.002 | 0 | 0 | 29.227 | 0 | 1.125 | 1 | 0.125 | 0 | 0.7 | 0 | 354.408 | 0 | -1.9 | 1.6 | -2 | 0 |
Financing Cash Flow
| -145.449 | -46.946 | 94.842 | 60.8 | -80.888 | 3.346 | 178.242 | -153.159 | 29.434 | 76.96 | -1.074 | 28.246 | 524.073 | -67.719 | 50 | -11.258 | -9.401 | 11.114 | 0 | -1.869 | -50.277 | -19.575 | 51.002 | 0 | 0 | 8.827 | 0 | 0 | 1 | -19.875 | 0 | 0.7 | 0 | 354.408 | 0 | -1.9 | 1.6 | -8 | 1.6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.013 | 0.007 | -0.254 | 0.337 | -0.513 | 0.824 | -0.011 | 0.342 | 0.332 | -0.16 | -0.082 | 0.026 | -0.106 | 0.137 | -0.124 | 0.115 | 0.069 | 0.007 | -0.006 | 0.074 | -0.032 | 0.017 | -0.019 | -0.033 | 0.054 | -0.003 | -0.134 | -1.636 | 0.689 | 2.285 | 0.742 | 0.015 | 0.003 | -0.008 | 0 | 0.002 | 0.001 | -0 | 0.003 |
Net Change In Cash
| -4.967 | 53.37 | 81.278 | -58.837 | -22.247 | -107.517 | 113.759 | -160.464 | 193.173 | -44.601 | -95.675 | -200.824 | 301.843 | 66.754 | -13.785 | 10.659 | 27.92 | -27.11 | 27.492 | 46.89 | -19.059 | -80.401 | -217.166 | 259.521 | 6.182 | -100.695 | -174.936 | 239.762 | 4.667 | -66.337 | 32.983 | -71.951 | -76.427 | 170.217 | 16.671 | 15.56 | 11.43 | 20.712 | -0.3 |
Cash At End Of Period
| 216.794 | 229.815 | 176.445 | 93.762 | 152.599 | 174.846 | 282.363 | 168.604 | 329.068 | 135.895 | 180.496 | 276.172 | 476.995 | 175.152 | 108.399 | 122.183 | 111.525 | 83.605 | 110.715 | 83.223 | 36.334 | 55.393 | 135.794 | 352.961 | 93.44 | 87.258 | 187.953 | 362.888 | 123.126 | 118.46 | 184.797 | 151.814 | 223.765 | 300.192 | 129.975 | 113.303 | 97.743 | 86.313 | 65.601 |