
Kunming Chuan Jin Nuo Chemical Co., Ltd.
SZSE:300505.SZ
13.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 720.86 | 1,007.372 | 836.666 | 779.068 | 580.278 | 796.56 | 782.273 | 612.334 | 520.174 | 710.575 | 714.091 | 651.98 | 443.198 | 497.062 | 409.282 | 391.456 | 238.078 | 256.162 | 260.913 | 306.734 | 225.999 | 315.294 | 288.748 | 293.96 | 227.994 | 303.549 | 243.104 | 241.059 | 177.881 | 233.693 | 201.693 | 198.672 | 165.755 | 151.359 | 215.517 | 153.039 | 126.89 | 200.416 | 109.017 | 131.002 | 105.524 |
Cost of Revenue
| 601.887 | 842.835 | 737.051 | 686.006 | 518.529 | 726.849 | 814.478 | 645.2 | 471.818 | 602.631 | 576.328 | 464.599 | 351.333 | 378.439 | 310.495 | 312.905 | 217.847 | 346.398 | 196.362 | 233.101 | 164.802 | 233.867 | 203.816 | 212.534 | 161.156 | 209.413 | 167.175 | 173.688 | 129.794 | 155.096 | 137.913 | 135.071 | 120.198 | 104.937 | 136.47 | 97.458 | 81.18 | 130.055 | 72.697 | 88.925 | 73.598 |
Gross Profit
| 118.973 | 164.537 | 99.615 | 93.061 | 61.75 | 69.711 | -32.205 | -32.866 | 48.356 | 107.944 | 137.763 | 187.381 | 91.865 | 118.623 | 98.787 | 78.551 | 20.231 | -90.235 | 64.551 | 73.634 | 61.197 | 81.427 | 84.931 | 81.425 | 66.838 | 94.136 | 75.929 | 67.37 | 48.087 | 78.598 | 63.78 | 63.601 | 45.557 | 46.422 | 79.047 | 55.581 | 45.71 | 70.361 | 36.32 | 42.077 | 31.926 |
Gross Profit Ratio
| 0.165 | 0.163 | 0.119 | 0.119 | 0.106 | 0.088 | -0.041 | -0.054 | 0.093 | 0.152 | 0.193 | 0.287 | 0.207 | 0.239 | 0.241 | 0.201 | 0.085 | -0.352 | 0.247 | 0.24 | 0.271 | 0.258 | 0.294 | 0.277 | 0.293 | 0.31 | 0.312 | 0.279 | 0.27 | 0.336 | 0.316 | 0.32 | 0.275 | 0.307 | 0.367 | 0.363 | 0.36 | 0.351 | 0.333 | 0.321 | 0.303 |
Reseach & Development Expenses
| 6.099 | 14.831 | 10.656 | 12.606 | 10.006 | -1.68 | 16.413 | 15.729 | 12.155 | 6.284 | 0.588 | 1.332 | 1.534 | 1.18 | 0.492 | 0.557 | 1.021 | 0.934 | 0.362 | 0.508 | 0.731 | 1.178 | 0.405 | 0.877 | 0.886 | 1.047 | 0.522 | 0.414 | 0.412 | 1.864 | 0.794 | 7.111 | 0 | 13.013 | 0 | 6.582 | 0 | 0 | 0 | 5.831 | 0 |
General & Administrative Expenses
| 24.84 | -2.54 | 45.398 | 5.67 | 23.107 | 2.022 | 30.822 | -4.227 | 13.961 | 10.059 | 39.998 | -1.486 | 11.877 | -30.15 | 43.704 | -13.081 | 15.871 | -30.398 | 11.16 | -8.904 | 11.254 | -26.536 | 11.753 | -8.166 | 10.906 | -23.341 | 9.906 | -5.792 | 9.526 | -24.365 | 10.272 | -5.398 | 8.634 | -21.753 | 8.763 | -4.916 | 7.075 | -16.295 | 7.096 | 6.775 | 5.428 |
Selling & Marketing Expenses
| 5.812 | -7.773 | 11.77 | 6.112 | 5.8 | -1.842 | 9.717 | 6.024 | 7.087 | 8.514 | 11.099 | 8.363 | 4.045 | 4.006 | 4.386 | 3.043 | 3.032 | -97.45 | 33.119 | 38.481 | 34.978 | 44.554 | 49.805 | 43.32 | 38.656 | 51.97 | 48.191 | 38.129 | 27.332 | 38.494 | 36.668 | 28.882 | 26.089 | 24.548 | 39.314 | 28.309 | 29.596 | 30.824 | 22.512 | 20.969 | 18.847 |
SG&A
| 30.652 | -10.312 | 57.168 | 28.924 | 28.529 | 0.181 | 40.539 | 1.797 | 21.048 | 17.316 | 51.097 | 6.877 | 15.922 | -26.144 | 48.09 | -10.038 | 18.903 | -127.848 | 44.278 | 29.577 | 46.232 | 18.017 | 61.558 | 35.154 | 49.562 | 28.628 | 58.098 | 32.336 | 36.858 | 14.129 | 46.94 | 23.484 | 34.722 | 2.795 | 48.077 | 23.393 | 36.671 | 14.53 | 29.607 | 27.744 | 24.275 |
Other Expenses
| -1.625 | 77.726 | -19.889 | -2.387 | -0.006 | 0.389 | 0.305 | 1.47 | 0.955 | 0 | -0.679 | 1.333 | 0.314 | 0.917 | 0.283 | 0.46 | -0.177 | 1.472 | 0.77 | -0.832 | -1.21 | -0.281 | 0.425 | 0.313 | 1.176 | -1.907 | -0.351 | 0.985 | -0.002 | -0.013 | 0.188 | -0.058 | 0.68 | 4.556 | -0.507 | 1.491 | 0.327 | 0.52 | 0.148 | -0.007 | -0.01 |
Operating Expenses
| 35.126 | 82.245 | 47.935 | 43.917 | 38.535 | 30.592 | 42.374 | 31.39 | 32.436 | 26.607 | 32.101 | 26.473 | 18.174 | 17.616 | 19.318 | 19.122 | 20.182 | -84.331 | 44.163 | 51.437 | 39.429 | 56.479 | 62.293 | 53.58 | 50.653 | 62.775 | 57.841 | 45.947 | 33.387 | 48.535 | 44.827 | 39.924 | 35.816 | 34.504 | 51.05 | 39.646 | 37.687 | 38.815 | 29.607 | 27.744 | 24.275 |
Operating Income
| 83.847 | 82.292 | 51.68 | 49.145 | 23.215 | 12.512 | -85.508 | -67.702 | 4.305 | 77.263 | 103.324 | 161.49 | 70.474 | 103.462 | 72.199 | 51.53 | -5.367 | -11.24 | 17.534 | 22.673 | 20.164 | 21.384 | 22.458 | 26.996 | 13.437 | 28.515 | 17.43 | 21.411 | 9.859 | 26.112 | 15.585 | 21.504 | 8.027 | 12.665 | 27.795 | 16.647 | 6.421 | 27.566 | 4.909 | 11.683 | 5.6 |
Operating Income Ratio
| 0.116 | 0.082 | 0.062 | 0.063 | 0.04 | 0.016 | -0.109 | -0.111 | 0.008 | 0.109 | 0.145 | 0.248 | 0.159 | 0.208 | 0.176 | 0.132 | -0.023 | -0.044 | 0.067 | 0.074 | 0.089 | 0.068 | 0.078 | 0.092 | 0.059 | 0.094 | 0.072 | 0.089 | 0.055 | 0.112 | 0.077 | 0.108 | 0.048 | 0.084 | 0.129 | 0.109 | 0.051 | 0.138 | 0.045 | 0.089 | 0.053 |
Total Other Income Expenses Net
| 1.346 | 0.357 | 0.695 | 0.589 | -0.006 | -4.402 | 0.305 | 1.47 | 0.955 | -0.527 | -0.679 | 1.333 | -2.96 | 0.917 | -7.581 | -6.855 | -5.254 | -4.748 | 0.77 | -0.832 | -1.21 | -0.281 | 0.425 | 0.313 | -1.547 | 2.576 | -1.009 | 0.985 | -0.002 | 2.574 | 0.188 | -1.849 | -1.714 | 4.531 | -0.823 | 1.491 | -1.276 | 0.52 | -1.656 | -0.007 | -2.061 |
Income Before Tax
| 85.192 | 82.65 | 52.375 | 57.557 | 24.213 | 12.901 | -85.204 | -66.232 | 5.26 | 76.737 | 102.645 | 162.823 | 70.788 | 104.379 | 72.482 | 51.99 | -5.544 | -9.768 | 18.304 | 21.841 | 18.954 | 21.103 | 22.883 | 27.309 | 14.614 | 26.608 | 17.079 | 22.396 | 9.857 | 26.098 | 15.773 | 21.446 | 8.707 | 17.195 | 27.175 | 18.137 | 6.747 | 28.086 | 5.057 | 11.676 | 5.59 |
Income Before Tax Ratio
| 0.118 | 0.082 | 0.063 | 0.074 | 0.042 | 0.016 | -0.109 | -0.108 | 0.01 | 0.108 | 0.144 | 0.25 | 0.16 | 0.21 | 0.177 | 0.133 | -0.023 | -0.038 | 0.07 | 0.071 | 0.084 | 0.067 | 0.079 | 0.093 | 0.064 | 0.088 | 0.07 | 0.093 | 0.055 | 0.112 | 0.078 | 0.108 | 0.053 | 0.114 | 0.126 | 0.119 | 0.053 | 0.14 | 0.046 | 0.089 | 0.053 |
Income Tax Expense
| 9.517 | 12.69 | 6.227 | 9.089 | 3.394 | -3.566 | -9.794 | -23.362 | 1.916 | 7.258 | 12.531 | 21.059 | 10.036 | 14.342 | 9.425 | 5.506 | -0.047 | -1.17 | 2.84 | 3.294 | 3.053 | 3.052 | 3.529 | 4.219 | 2.298 | 4.169 | 2.501 | 3.612 | 1.553 | 4.437 | 2.469 | 3.47 | 1.068 | 2.912 | 4.223 | 2.892 | 1.14 | 4.402 | 0.903 | 1.916 | 0.99 |
Net Income
| 72.022 | 65.604 | 43.852 | 46.221 | 20.379 | 16.632 | -72.486 | -39.583 | 3.978 | 64.023 | 86.141 | 137.046 | 59.832 | 89.042 | 61.09 | 44.408 | -5.475 | -8.666 | 15.482 | 18.759 | 15.902 | 18.051 | 19.354 | 23.09 | 12.316 | 22.439 | 14.577 | 18.785 | 8.304 | 21.662 | 13.304 | 17.975 | 7.639 | 14.283 | 22.952 | 15.245 | 5.607 | 23.684 | 4.153 | 9.76 | 4.6 |
Net Income Ratio
| 0.1 | 0.065 | 0.052 | 0.059 | 0.035 | 0.021 | -0.093 | -0.065 | 0.008 | 0.09 | 0.121 | 0.21 | 0.135 | 0.179 | 0.149 | 0.113 | -0.023 | -0.034 | 0.059 | 0.061 | 0.07 | 0.057 | 0.067 | 0.079 | 0.054 | 0.074 | 0.06 | 0.078 | 0.047 | 0.093 | 0.066 | 0.09 | 0.046 | 0.094 | 0.106 | 0.1 | 0.044 | 0.118 | 0.038 | 0.075 | 0.044 |
EPS
| 0.26 | 0.24 | 0.16 | 0.17 | 0.074 | 0.061 | -0.3 | -0.18 | 0.018 | 0.33 | 0.38 | 0.61 | 0.27 | 0.4 | 0.3 | 0.23 | -0.024 | -0.048 | 0.079 | 0.089 | 0.11 | 0.091 | 0.13 | 0.12 | 0.067 | 0.12 | 0.08 | 0.1 | 0.046 | 0.12 | 0.073 | 0.099 | 0.042 | 0.079 | 0.13 | 0.084 | 0.041 | 0.17 | 0.03 | 0.075 | 0.034 |
EPS Diluted
| 0.26 | 0.24 | 0.16 | 0.17 | 0.074 | 0.061 | -0.3 | -0.18 | 0.018 | 0.33 | 0.38 | 0.61 | 0.27 | 0.4 | 0.3 | 0.23 | -0.024 | -0.048 | 0.079 | 0.089 | 0.11 | 0.091 | 0.13 | 0.12 | 0.067 | 0.12 | 0.08 | 0.1 | 0.046 | 0.12 | 0.073 | 0.099 | 0.042 | 0.079 | 0.13 | 0.084 | 0.041 | 0.17 | 0.03 | 0.075 | 0.034 |
EBITDA
| 89.693 | 87.712 | 57.76 | 99.66 | 67.032 | 56.291 | -42.012 | -24.901 | 44.795 | 105.065 | 135.6 | 194.675 | 101.587 | 131.082 | 107.982 | 75.717 | 17.19 | -4.341 | 34.607 | 39.594 | 36.766 | 37.705 | 33.903 | 44.09 | 27.16 | 29.253 | 19.282 | 21.195 | 15.003 | 25.949 | 19.326 | 23.253 | 10.421 | 23.037 | 27.998 | 19.759 | 8.023 | 31.428 | 6.713 | 14.333 | 7.651 |
EBITDA Ratio
| 0.124 | 0.087 | 0.069 | 0.128 | 0.116 | 0.071 | -0.054 | -0.041 | 0.086 | 0.148 | 0.19 | 0.299 | 0.229 | 0.264 | 0.264 | 0.193 | 0.072 | -0.017 | 0.133 | 0.129 | 0.163 | 0.12 | 0.117 | 0.15 | 0.119 | 0.096 | 0.079 | 0.088 | 0.084 | 0.111 | 0.096 | 0.117 | 0.063 | 0.152 | 0.13 | 0.129 | 0.063 | 0.157 | 0.062 | 0.109 | 0.073 |