Kunming Chuan Jin Nuo Chemical Co., Ltd.
SZSE:300505.SZ
13.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 43.852 | 46.221 | 20.379 | 16.632 | -72.486 | -39.583 | 3.978 | 64.023 | 86.141 | 137.046 | 59.832 | 89.042 | 61.09 | 44.408 | -5.475 | -8.666 | 15.482 | 18.694 | 15.966 | 18.051 | 19.354 | 23.09 | 12.316 | 22.439 | 14.577 | 18.785 | 8.304 | 21.662 | 13.304 | 17.975 | 7.639 | 14.283 | 22.952 | 15.245 | 5.607 | 23.684 | 4.153 | 9.76 | 4.6 |
Depreciation & Amortization
| 0 | 36.984 | 36.984 | 34.502 | 34.502 | 31.664 | 31.664 | 28.123 | 28.123 | 27.808 | 27.808 | 26.704 | 26.704 | 16.695 | 16.695 | 62.949 | -32.724 | 32.724 | 0 | 61.074 | -30.839 | 30.839 | 0 | 43.998 | -19.287 | 19.287 | 0 | 36.745 | -19.186 | 19.186 | 0 | 34.531 | -17.077 | 17.077 | 0 | 31.333 | -15.447 | 15.447 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 89.05 | 0 | 0 | 0 | -449.931 | 444.699 | -444.699 | 0 | -295.121 | 177.96 | -177.96 | 0 | 32.924 | -28.234 | 28.234 | 0 | -7.142 | 35.756 | -35.756 | 0 | -20.248 | 45.625 | -45.625 | 0 | -52.425 | 67.156 | -67.156 | 0 | -56.458 | 77.92 | -77.92 | 0 | -26.15 | 35.084 | -35.084 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -274.805 | 0 | 0 | 0 | 5.162 | 65.573 | -65.573 | 0 | -87.777 | 141.874 | -141.874 | 0 | -10.766 | -1.408 | 1.408 | 0 | -3.5 | 32.864 | -32.864 | 0 | 7.64 | 26.545 | -26.545 | 0 | -59.538 | 50.153 | -50.153 | 0 | -10.215 | 19.016 | -19.016 | 0 | 2.294 | -1.802 | 1.802 | 0 |
Change In Inventory
| 0 | 0 | 0 | 363.854 | 0 | 0 | 0 | -455.093 | 379.126 | -379.126 | 0 | -207.345 | 36.086 | -36.086 | 0 | 43.69 | -26.826 | 26.826 | 0 | -3.641 | 2.892 | -2.892 | 0 | -27.888 | 19.08 | -19.08 | 0 | 7.113 | 17.003 | -17.003 | 0 | -46.243 | 58.905 | -58.905 | 0 | -28.444 | 36.886 | -36.886 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 34.746 | 83.329 | -80.064 | -179.603 | 242.402 | -57.102 | -108.139 | 541.078 | -583.097 | 241.63 | -31.209 | 69.151 | 35.019 | -6.48 | -47.959 | -37.331 | 82.821 | -13.487 | -30.547 | 18.905 | 7.17 | -15.502 | -15.177 | -3.633 | 31.072 | 48.504 | -51.252 | 54.21 | -19.784 | 59.977 | -43.32 | -3.692 | -31.058 | 81.207 | -31.066 | 38.99 | -31.215 | 23.062 | -17.923 |
Operating Cash Flow
| 78.598 | 92.566 | -59.686 | -39.419 | 204.418 | -65.021 | -72.497 | 183.293 | -24.134 | -38.215 | 0.815 | 131.49 | 69.405 | 21.234 | -70.13 | 49.877 | 37.346 | 66.164 | -14.58 | 90.889 | 31.441 | 2.671 | -2.862 | 42.555 | 71.988 | 40.95 | -42.948 | 60.191 | 41.49 | 29.983 | -35.681 | -11.336 | 52.737 | 35.608 | -25.459 | 67.857 | -7.425 | 13.186 | -13.323 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.728 | -6.711 | -42.763 | -29.696 | -25.572 | -20.635 | -16.984 | -56.17 | -89.403 | -52.561 | -73.769 | -104.766 | -89.663 | -90.585 | -87.147 | -58.887 | -93.969 | -101.599 | -84.022 | -89.929 | -84.325 | -79.904 | -25.037 | -40.789 | -24.229 | -64.097 | -52.585 | -74.023 | -38.247 | -38.929 | -27.313 | -31.214 | -29.948 | -8.144 | -2.976 | -6.853 | -5.553 | -4.591 | -5.485 |
Acquisitions Net
| 0 | 0 | 0 | -95.669 | 0.053 | 0 | 0 | 0 | 0 | 0.095 | 0.001 | -0.062 | 3.995 | 25 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.313 | 31.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -7.724 | 0 | 52.925 | -92.485 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -70 | -70 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.186 | 0 | 0.207 | 123.994 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.679 | 140.642 | 70.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -50 | -36 | 30 | 17.255 | -120.067 | 0 | 0 | 3 | 0 | 0.095 | 0.001 | 11.438 | 0.038 | -90.585 | 0.052 | 0.002 | -93.969 | -101.599 | -84.022 | -89.929 | -84.325 | -79.904 | -25.037 | -40.789 | -24.229 | -64.097 | -52.585 | -74.023 | -38.247 | -0 | 0 | -0 | 70.379 | -99.932 | -2.976 | -6.853 | 0.098 | -4.591 | -5.485 |
Investing Cash Flow
| -60.542 | -50.434 | -12.763 | 68.81 | -238.125 | -26.135 | -16.984 | -53.17 | -89.403 | -52.466 | -73.768 | -93.327 | -89.624 | -90.585 | -87.096 | -58.885 | -93.969 | -101.599 | -84.022 | -89.929 | -84.325 | -79.904 | -25.037 | -40.789 | -24.229 | -64.097 | -52.585 | -74.023 | -38.247 | -8.25 | 43.329 | -30.731 | -29.569 | -108.076 | -2.976 | -6.853 | -5.455 | -4.591 | -5.485 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -60.933 | -9.028 | -37.262 | -312.659 | -208.353 | -253.531 | -97.925 | -58.673 | -48.115 | -229.431 | -117.865 | -67.92 | -240 | -5 | -5 | -357.974 | -41.867 | -5 | -5 | 0 | -241.867 | -21.445 | -58.555 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -40 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.298 | -30.235 | -5.907 | -8.842 | -8.717 | -9.154 | -7.804 | -7.304 | -7.401 | -36.755 | -5.773 | -5.882 | -14.32 | -3.935 | -3.836 | -3.921 | -3.87 | -20.324 | -3.943 | -4.135 | -15.862 | -6.307 | -0.783 | -0.792 | -0.8 | -18.179 | 0 | 0 | 0 | -19.324 | 0 | 0 | 0 | -5.32 | -0.1 | -0.364 | -0.368 | -5.688 | -0.748 |
Other Financing Activities
| -0 | -5.219 | -5.907 | -5.324 | 957.768 | 247.029 | 289.9 | -3.064 | 45.095 | 183.671 | 117.78 | 71.145 | 252.96 | 84.209 | -3.836 | 350.903 | 39.75 | -2.07 | 21.491 | 0 | 241.867 | -109.255 | 208.705 | -0.425 | 0 | -0.425 | 0 | 0 | 0 | 0 | 0 | -1.24 | 0 | -3.616 | 213.445 | -0.4 | 0 | -0.005 | 19.999 |
Financing Cash Flow
| -66.231 | -26.426 | -43.169 | -276.825 | 740.698 | -15.656 | 184.172 | -69.04 | -10.42 | 146.916 | 112.007 | -2.657 | -1.36 | 75.274 | -8.836 | 346.983 | -5.987 | -27.394 | 12.549 | -4.135 | 226.005 | -115.563 | 207.922 | -1.217 | -0.8 | -18.604 | 60 | 0 | 0 | -19.324 | 0 | -1.24 | 0 | -8.936 | 193.345 | -0.764 | -0.368 | -5.693 | -20.749 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.478 | 4.662 | 1.964 | -2.132 | -1.332 | 3.895 | -2.048 | 0.313 | -0.333 | 1.459 | -0.121 | -0.751 | 0.59 | -0.08 | 0.593 | -0.337 | -0.381 | 0.034 | -0.174 | -0.348 | 0.177 | 0.101 | -0.301 | -0.16 | 0.394 | 0.082 | -2.726 | -1.188 | -1.293 | -0.989 | -0.702 | 3.759 | -0.195 | 0.16 | -0.003 | 0.011 | 0 | 0 | 0 |
Net Change In Cash
| -48.838 | 44.011 | -104.259 | -249.566 | 705.546 | -102.803 | 92.642 | 61.396 | -124.29 | 57.693 | 38.933 | 34.754 | -20.992 | 5.842 | -165.469 | 337.637 | -62.99 | -62.776 | -86.248 | -3.522 | 173.298 | -192.694 | 179.722 | 0.389 | 47.352 | -41.669 | -38.258 | -15.02 | 1.95 | 1.42 | 6.946 | -39.547 | 22.973 | -81.243 | 164.907 | 60.251 | -13.248 | 2.902 | -39.556 |
Cash At End Of Period
| 582.566 | 711.649 | 667.638 | 724.691 | 974.257 | 268.711 | 371.514 | 278.872 | 217.476 | 341.766 | 284.073 | 245.139 | 210.385 | 231.377 | 225.535 | 391.003 | 53.367 | 116.356 | 179.132 | 265.38 | 268.902 | 95.604 | 288.298 | 108.576 | 108.187 | 60.834 | 102.503 | 140.761 | 155.782 | 153.832 | 152.412 | 145.467 | 185.014 | 162.041 | 243.285 | 78.377 | 18.127 | 31.375 | 28.473 |