Guangzhou Haozhi Industrial Co.,Ltd.

SZSE:300503.SZ

15.18 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q22014 Q1
Operating Activities:
Net Income 40.34414.574-164.02-15.112-2.59-12.247-11.70317.669-3.0519.354-12.56263.68869.26135.049-15.4124.69851.30214.045-168.4760.93610.282.1865.11413.58819.17112.85220.34416.45926.18212.2758.95525.55521.7596.51216.2858.42410.0568.68113.8397.286
Depreciation & Amortization 28.95128.95123.013-67.75433.77133.77124.33324.33317.74817.74811.74811.74828.43428.43474.371-37.57237.572053.453-26.59826.598043.551-19.95219.952032.479-13.55313.553022.508-10.68310.683021.119-10.50710.50705.0475.014
Deferred Income Tax 000000-10.6994.60100000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000000
Change In Working Capital -223.890-38.98436.343-36.3430-242.369.092-69.0920-239.191222.887-222.8870-36.871-2.9952.9950-68.832116.232-116.2320-88.12644.138-44.1380-111.29573.571-73.5710-163.17774.789-74.7890-89.05951.037-51.0370-13.955-27.18
Accounts Receivables -164.4360-2.701-14.53514.5350-187.041.981-1.9810-105.313184.666-184.6660-89.41-91.5391.530-16.06343.919-43.919041.459-35.98635.9860-81.50546.838-46.8380-129.03156.125-56.1250-62.19226.638-26.63800-18.001
Change In Inventory -59.4540-36.28350.878-50.8780-55.2667.111-67.1110-133.87838.22-38.22052.53888.534-88.5340-52.76972.313-72.3130-132.82878.265-78.2650-33.27728.883-28.8830-35.04918.664-18.6640-26.86724.399-24.3990-5.177-6.017
Change In Accounts Payables 0000000000000000000000000000000000000000
Other Working Capital 00000000000000000000003.2441.858-1.85803.487-2.152.1500.9030000000-8.778-21.163
Other Non Cash Items 0.061-2.519230.82550.54936.07841.156149.12810.259.7283.822105.894-14.95511.1186.92831.62140.683-2.3611.708266.889-108.24661.958-82.86865.098-57.99831.74412.5648.805-53.4432.9453.678143.175-118.47630.129-16.3161.464-44.02621.01-7.3922.1321.513
Operating Cash Flow 11.45412.05543.7914.02630.91662.679102.3938.1365.3355.42881.58536.98651.94513.54353.7124.81489.50815.75383.034-17.676-17.395-80.68225.637-20.22526.7325.412-9.66823.037-0.89115.95411.46-28.816-12.217-9.7989.8094.927-9.4631.2887.063-13.367
Investing Activities:
Investments In Property Plant And Equipment -21.187-16.587-27.06-28.036-22.586-51.97-87.376-27.914-39.253-71.832-58.135-71.659-49.471-62.594-63.117-23.789-33.617-27.763-29.654-10.302-14.047-33.6-59.752-48.66-52.146-35.378-37.492-49.898-23.111-14.203-27.277-30.121-46.656-10.282-7.441-5.073-7.82-1.378-1.049-2.538
Acquisitions Net -3.1850-9.326000.0351.598130.04100.005000.0574.334-2.258-21.689-200.823-0.460.46-2000-9.6-6.4-13.6-13.88-5.123000000000000
Purchases Of Investments 000000-19.2000-1.5211.521-1.5210000000000000000-10000000000
Sales Maturities Of Investments 00000017.602000000000000000000000000000000000
Other Investing Activites 3.2-3.26.4-6.400.0350.098-19.2-8-50.005-1.5211.521-1.464-0.165-23.7890.0790-15.7170.008-19.998-33.6-14.8215.99716.0470.0322.401-4.8930.181-14.2030.074-30.121-46.656-10.2824.3901.30.027-1.0490
Investing Cash Flow -21.172-19.787-20.585-34.436-22.586-51.936-87.278-34.114-47.212-76.832-58.13-71.659-49.471-64.058-58.948-26.047-55.227-228.586-45.831-9.834-34.045-33.6-74.571-58.26-42.499-48.948-28.971-54.791-22.93-15.203-27.203-30.121-46.656-10.282-3.051-5.073-6.52-1.351-1.049-2.538
Financing Activities:
Debt Repayment -35.037-12.003-5.051-134.084-131.008-11.19-110.559-207.828-212.787-125.559-163.331-86.985-62.672-85.208-190.755-98.022-83.606-153.729-80.318-107.734-96.718-42.307-40.065-2.226-96.787-15.263-15-30000000000000
Common Stock Issued 0000001.5000000000000000000000000000000000
Common Stock Repurchased 000000-1.5000-5.50400000000-000000000000000000000
Dividends Paid -6.857-6.537-2.518-8.013-7.082-8.026-22.343-32.435-6.342-6.412-4.316-6.334-19.556-13.983-5.607-5.949-1.704-12.18-14.285-3.527-15.169-3.465-7.052-1.189-14.97-0.705-0.535-0.751-230-0.04-0.418-0.066-0.352-0.0170-0.003-15.014-0.075-0.103
Other Financing Activities -15.3538.495-15.805112.796.83710.821126.887251.451250.92396.125151.48755.953284.745140.614195.703129.69150.637125.873254.70183.125124.775355.288118.84755.359160.01446.387-153019.986053.7290.418-4.783172.747-0.0170-0.82700-0.103
Financing Cash Flow 17.056-10.044-23.374-29.398-41.253-8.39513.14111.18731.794-35.846-7.528-37.367202.51741.424-0.65925.721-31.265-40.035160.097-28.13712.887309.51771.7351.94548.25730.419-0.53529.249-3.015053.6890-4.849172.39400-0.83-15.014-0.075-0.103
Other Information:
Effect Of Forex Changes On Cash -1.759-0.181-5.6664.03-2.0683.622-0.2441.3831.133-1.172-3.349-0.9542.113-0.268-5.4141.4752.70.093-0.0420.0680.15-0.0930.012-0.3140.06-0.0720.003000-0.049000000000
Net Change In Cash 5.399-17.957-2.652-58.959-31.815.97128.012-13.407-8.951-108.42212.577-72.995207.104-9.359-11.31125.9625.716-252.775197.258-55.578-38.403195.14222.808-10.85716.556.812-39.171-2.505-34.8910.75137.897-58.937-63.722152.3146.758-0.146-16.814-15.0775.939-16.008
Cash At End Of Period 59.82446.45464.41267.064126.023157.832155.042127.029140.437149.388257.81245.233318.228111.124120.483131.794105.831100.115352.89155.632211.21249.61354.47131.66442.5225.9719.15858.32960.83495.72586.91949.022107.958171.68119.36612.60912.75429.56835.329.361