Guangzhou Haozhi Industrial Co.,Ltd.

SZSE:300503.SZ

15.18 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q12014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 192.17971.40844.65359.82454.42570.52179.363131.608162.099170.929250.081143.289151.529263.842254.413324.884118.499130.998139.72107.851125.455355.903159.066212.227252.47468.15832.12642.98343.06736.25568.86168.67895.72594.97449.022107.958171.68119.366-44.67635.33129.481
Short Term Investments 6.2326.232014.12514.12514.125-0.3140.0070.1980.198-0.708-0.998-1.0760.004-0.610.004-0.84-0.918-1.146-1.17-1.677-2.234-2.697-3.241-3.863-4.482-3.891-3.498-3.997-4.432-0.037-0.038-0.0440000089.35200
Cash and Short Term Investments 198.41177.6444.65373.94868.54984.64679.363131.608162.297171.127250.081143.289151.529263.842254.413324.884118.499130.998139.72107.851125.455355.903159.066212.227252.47468.15832.12642.98343.06736.25568.86168.67895.72594.97449.022107.958171.68119.36644.67635.33129.481
Net Receivables 761.6830728.573676.545545.806516.613464.852471.331439.755520.442505.938523.451502.13554.291677.752599.919482.174417.528402.747387.054370.905319.611394.637393.108399.603408.655371.235380.863403.274444.745358.601369.659306.591338.299348.307266.207220.697210.1420151.01131.483
Inventory 499.95485.601532.607526.218504.577476.794557.671560.339524.654487.764553.973561.286547.479489.105426.617411.893403.345377.618394.676415.57416.008336.428443.31435.35405.291366.03369.643322.667274.888247.877205.737195.108197.083171.935152.726163.917149.678145.2530109.684105.439
Other Current Assets 36.084766.73340.15329.05423.56326.54637.33939.28734.07533.60148.68166.10661.79545.88120.16426.70129.18533.79725.87418.68132.41214.78347.79848.97342.943412.74829.16524.19514.0257.0763.0166.3335.667340.3815.91642.93913.2595.520151.1389.115
Total Current Assets 1,496.1281,329.9741,332.0921,301.2911,142.4951,104.5991,139.2251,202.5661,160.7821,212.9351,358.6741,294.9861,262.9331,353.1191,378.9461,356.71,033.203952.627963.017929.156944.781,026.7251,044.8111,089.6581,100.312846.936802.169770.708735.254735.953636.215639.779605.066607.303555.97561.718550.847379.67744.676296.154272.084
Non-Current Assets:
Property, Plant & Equipment, Net 928.795927.086943.319948.289945.931952.7481,036.411,052.0441,055.111,069.577913.71878.397873.912846.723762.071713.075692.832671.968625.638614.164613.659592.412553.939522.845502.782477.867411.811343.121292.285292.239250.432245.083219.641220.837204.634187.033149.381143.7280148.204149.576
Goodwill 63.21462.44572.42270.30470.1473.098223.416228.939215.394215.976220.685213.509209.437212.283212.348214.283213.286224.717199.41200.31198.85725.2925.2925.2925.2925.2928.2628.2628.2628.262.9710000000000
Intangible Assets 124.318119.483119.026115.351114.208114.96120.953120.082114.08795.249111.133107.287105.222106.582103.142102.674100.089102.45998.41299.96797.85462.53663.44963.54962.54460.83461.32161.85962.07960.80962.11412.87213.02713.28413.25712.97513.1913.277013.20713.296
Goodwill and Intangible Assets 187.531181.928191.448185.656184.348188.058344.369349.021329.481311.225331.818320.796314.659318.865315.49316.957313.375327.176297.822300.278296.71187.82688.73988.83887.83486.12489.58190.1290.33989.06965.08412.87213.02713.28413.25712.97513.1913.277013.20713.296
Long Term Investments -4.776-4.701076.538-12.371-12.32.3272.571.8011.872.6473.0113.23.47913.2513.37513.53714.50512.94313.00713.55514.0673.6334.1854.8175.4824.8914.4984.9975.4321.0371.0381.0440.04700-5.721-5.56300-5.258
Tax Assets 104.284102.227102.079102.58106.414104.68393.92689.34579.499067.11963.88363.35863.39555.41262.99270.28271.01462.49765.40571.02562.56132.22530.4328.6126.37318.72418.60416.18716.13412.08311.2229.1528.836.9156.8095.7215.56305.635.258
Other Non-Current Assets 90.73194.6986.0651.5796.55397.4259.5477.66711.09394.97919.25717.34822.2588.17313.65413.6379.5899.1086.9376.6145.62421.5191.7439.07716.76322.20249.51962.50454.29930.25518.68818.19523.39612.98916.8205.7215.563-44.67605.258
Total Non-Current Assets 1,306.5661,301.231,322.9121,314.6331,320.8751,330.6131,486.5781,500.6481,476.9851,477.6511,334.5511,283.4351,277.3871,240.6351,159.8771,120.0361,099.6151,093.771,005.837999.4681,000.574778.384680.28655.377640.806618.048574.526518.846458.107433.129347.324288.411266.26255.988241.625206.817168.291162.568-44.676167.04168.13
Total Assets 2,802.6942,631.2042,655.0042,615.9242,463.372,435.2122,625.8032,703.2132,637.7672,690.5862,693.2252,578.4212,540.322,593.7542,538.8222,476.7362,132.8182,046.3971,968.8541,928.6241,945.3541,805.1091,725.0911,745.0351,741.1191,464.9841,376.6961,289.5541,193.3611,169.082983.539928.189871.326863.291797.596768.535719.138542.2440463.194440.214
Liabilities & Equity:
Current Liabilities:
Account Payables 293.418271.133274.058259.029199.919176.043168.616162.415124.619144.905182.422206.757207.234197.136202.703180.536148.583108.14489.251101.882101.38869.71658.68279.18897.279105.896107.256100.81195.8483.47280.85469.93656.1948.68910.60655.33428.1727.773013.3488.989
Short Term Debt 152.404146.11136.604194.291325.831205.68146.575194.876416.068389.847513.418351.358374.481476.973391.361409.912381.829474.021507.304476.495430.487405.489321.264248.558270.764274.807103.29889.65569.6402000000004.9124.912
Tax Payables 12.23811.54816.1311.70717.95713.31517.19917.63813.56409.58216.1148.18313.73621.39820.95113.23510.86714.1139.69415.2845.3196.7489.19512.19910.13311.15612.31816.85717.8055.3338.2551.983.34210.0677.9615.3577.62406.0551.751
Deferred Revenue 00016.18247.015220.101241.274274.283252.4580148.265144.706138.871166.164105.248101.17990.642118.13173.02177.612103.158146.53529.02243.31846.92370.68398.62580.69586.77100.93165.44268.1870-0.50000024.67418.567
Other Current Liabilities 401.142395.921482.825474.951262.258354.721408.113185.77743.193377.3189.992264.01238.646203.55180.197185.538152.18997.912-9.72382.725165.028182.28424.533128.587112.277137.128113.91274.67589.2991.27363.239-3.01652.96565.2681.5435.48438.5334.341020.0718.306
Total Current Liabilities 859.201824.712909.619929.977822.839761.634758.771834.989849.902912.052898.621852.291846.209905.329821.357814.457719.702704.78673.966671.524738.404666.173411.227465.528492.518458.846335.622277.403256.986262.149189.426163.363111.136117.29102.21398.7872.05869.739044.38433.958
Non-Current Liabilities:
Long Term Debt 569.931442.985420.827391.483389.162414.792433.868437.312320.838387.186280.028178.048168.53175.076158.417150.282152.058160.008127.03105.953111.8967.66190.25989.95525.0469.309138.71490.57624.410100000000000
Deferred Revenue Non-Current 44.14346.22445.64448.72349.53242.58845.547.27347.854053.84152.6656.22271.02579.88489.11297.904109.525115.716108.435119.721122.21103.71870.39155.52460.18762.94458.70230.57630.37311.82410.15510.59210.71710.84210.96700000
Deferred Tax Liabilities Non-Current 20.23819.06819.43220.82118.51820.88317.2117.75215.711014.1614.71515.19815.89115.97716.74616.36817.17415.00415.25915.0210.30810.67311.00311.36711.6661.6890.6731.5634.20100000000000
Other Non-Current Liabilities 91.873106.59971.19774.0573.303135.63385.89612.631111.32103.568143.714169.54893.12983.18107.642113.25123.64451.25319.92719.58113.58410.70811.14512.74664.69338.64113.41855.42680.41676.38650.50860.72749.90449.08619.54319.4718.55418.101011.83513.12
Total Non-Current Liabilities 726.185614.876557.101486.354530.515571.367582.475558.38495.723490.754491.743368.585333.079345.172361.92369.391389.974337.96277.678249.228260.215210.887215.795184.096156.624174.625216.765205.377136.956120.95972.33260.72760.49659.80319.54319.4718.55418.101011.83513.12
Total Liabilities 1,585.3861,439.5881,466.7191,416.3321,353.3541,333.0011,341.2461,393.3691,345.6251,402.8061,390.3651,220.8761,179.2881,250.5021,183.2771,183.8481,109.6761,042.74951.644920.752998.619877.06627.022649.624649.141633.471552.387482.78393.942383.109261.759224.09171.631177.093121.755118.24990.61287.839056.21947.078
Equity:
Preferred Stock 000000000000000004.8146.337000.5440.0620.060.0460000000000000000
Common Stock 306.073306.073306.073306.073306.073306.073306.073306.073306.073306.073306.073306.073306.073306.073306.073306.073283.989283.989283.989283.989283.989283.989283.989283.989283.989251.036253.52253.52253.52253.621253.621253.621101.448101.4481001001007507575
Retained Earnings 266.36250.777251.231225.315184.971170.397351.613366.725369.338425.673393.288392.066401.028381.658420.863357.175301.994266.944286.629261.932210.63196.783365.259364.323364.267362.081360.172346.584341.357328.504315.585299.126296.277284.002281.325255.771234.011227.4990188.424174.586
Accumulated Other Comprehensive Income/Loss 00628.84683.547617.10790.144625.55101.927615.43720.955601.99461.573611.01361.74587.15836.604399.648-4.814-6.33710.6623.264-0.544-0.062-0.06-0.046-0-0-000-0-00-00-0-00410.95900
Other Total Stockholders Equity 642.842632.6890617.3520623.9490635.7320533.8050613.424609.539631.2890603.6760358.67-6.337363.4840316.867409.495363.484409.51185.454179.629177.479177.097176.525152.574151.352301.969300.747294.515265.35265.35151.9060143.551143.551
Total Shareholders Equity 1,215.2751,189.5391,186.151,148.7391,108.151,100.4191,283.2361,308.531,290.8471,286.5061,301.3551,311.5641,316.641,301.311,314.0941,253.181985.631959.951973.838966.139907.439889.7841,058.7431,057.8091,057.766798.571793.32777.582771.973758.65721.78704.099699.695686.197675.84650.286628.526454.405410.959406.975393.136
Total Equity 1,217.3081,191.6161,188.2851,150.8691,110.0161,102.2111,284.5571,309.8441,292.1421,287.781,302.861,357.5451,361.0321,343.2521,355.5451,292.8881,023.1421,003.6571,017.211,007.872946.734928.051,098.071,095.4111,091.977831.513824.308806.774799.419785.973721.78704.099699.695686.197675.84650.286628.526454.405410.959406.975393.136
Total Liabilities & Shareholders Equity 2,802.6942,631.2042,655.0042,615.9242,463.372,435.2122,625.8032,703.2132,637.7672,690.5862,693.2252,578.4212,540.322,593.7542,538.8222,476.7362,132.8182,046.3971,968.8541,928.6241,945.3541,805.1091,725.0911,745.0351,741.1191,464.9841,376.6961,289.5541,193.3611,169.082983.539928.189871.326863.291797.596768.535719.138542.244410.959463.194440.214