
Shanghai Haishun New Pharmaceutical Packaging Co.,Ltd.
SZSE:300501.SZ
14.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 276.312 | 288.938 | 256.273 | 257.808 | 230.205 | 267.675 | 260.138 | 298.605 | 233.861 | 248.264 | 231.871 | 235.54 | 192.346 | 205.097 | 223.875 | 220.096 | 167.351 | 170.784 | 155.553 | 163.959 | 152.774 | 140.801 | 163.496 | 150.859 | 116.67 | 129.842 | 109.824 | 106.9 | 89.839 | 98.145 | 80.734 | 95.992 | 62.49 | 80.147 | 62.647 | 78.987 | 60.358 | 87.68 | 66.953 |
Cost of Revenue
| 196.473 | 204.842 | 183.952 | 179.848 | 160.819 | 188.634 | 186.678 | 221.911 | 175.504 | 177.619 | 170.032 | 166.287 | 140.873 | 149.774 | 152.878 | 141.684 | 111.808 | 107.868 | 108.615 | 115.444 | 104.205 | 95.122 | 112.752 | 102.629 | 82.099 | 83.82 | 72.944 | 64.827 | 59.656 | 60.095 | 50.558 | 62.347 | 37.572 | 46.5 | 38.301 | 50.649 | 38.308 | 54.648 | 42.325 |
Gross Profit
| 79.84 | 84.096 | 72.321 | 77.96 | 69.385 | 79.041 | 73.46 | 76.694 | 58.357 | 70.645 | 61.839 | 69.253 | 51.473 | 55.323 | 70.997 | 78.412 | 55.544 | 62.916 | 46.938 | 48.515 | 48.57 | 45.679 | 50.744 | 48.23 | 34.57 | 46.022 | 36.88 | 42.073 | 30.183 | 38.05 | 30.176 | 33.645 | 24.917 | 33.647 | 24.346 | 28.338 | 22.05 | 33.032 | 24.628 |
Gross Profit Ratio
| 0.289 | 0.291 | 0.282 | 0.302 | 0.301 | 0.295 | 0.282 | 0.257 | 0.25 | 0.285 | 0.267 | 0.294 | 0.268 | 0.27 | 0.317 | 0.356 | 0.332 | 0.368 | 0.302 | 0.296 | 0.318 | 0.324 | 0.31 | 0.32 | 0.296 | 0.354 | 0.336 | 0.394 | 0.336 | 0.388 | 0.374 | 0.351 | 0.399 | 0.42 | 0.389 | 0.359 | 0.365 | 0.377 | 0.368 |
Reseach & Development Expenses
| 15.759 | 12.776 | 8.327 | 15.445 | 10.157 | 15.561 | 8.456 | 13.601 | 7.602 | 15.554 | 7.733 | 12.071 | 5.449 | 9.219 | 6.139 | 9.107 | 3.679 | 6.693 | 4.816 | 9.174 | 3.266 | 10.459 | 3.538 | 4.227 | 1.961 | 17.154 | 0 | 21.819 | 4.274 | 0.168 | 0 | 16.362 | 0 | 6.846 | 0 | 16.778 | 0 | 8.512 | 0 |
General & Administrative Expenses
| 47.963 | -8.697 | 17.266 | -32.991 | 41.059 | -6.706 | 13.183 | 17.236 | 33.033 | -6.529 | 12.612 | -29.113 | 32.994 | -4.911 | 13.954 | -20.276 | 13.22 | -5.583 | 13.075 | -17.555 | 15.756 | -2.693 | 16.007 | -8.96 | 7.969 | -5.556 | 12.508 | -17.497 | 10.779 | -3.689 | 10.432 | -14.994 | 7.103 | -3.814 | 5.883 | -16.012 | 6.918 | 6.826 | 7.441 |
Selling & Marketing Expenses
| 23.259 | 14.041 | 10.446 | 17.89 | 11.115 | 13.446 | 12.279 | 11.218 | 9.22 | 13.926 | 11.244 | 16.423 | 7.719 | 6.433 | 11.987 | 18.414 | 10.587 | 11.013 | 10.948 | 9.799 | 9.121 | 9.67 | 10.055 | 12.488 | 8.064 | 6.104 | 5.123 | 7.513 | 4.599 | 6.141 | 3.65 | 4.901 | 2.583 | 4.179 | 2.77 | 3.511 | 2.785 | 3.543 | 3.206 |
SG&A
| 71.223 | 32.584 | 28.871 | 40.396 | 52.175 | 6.74 | 25.462 | 34.529 | 42.253 | 7.397 | 23.856 | -12.69 | 40.713 | 1.522 | 25.94 | -1.863 | 23.807 | 5.43 | 24.024 | -7.757 | 24.877 | 6.976 | 26.062 | 3.528 | 16.033 | 0.548 | 17.632 | -9.984 | 15.378 | 2.452 | 14.082 | -10.093 | 9.685 | 0.365 | 8.653 | -12.501 | 9.703 | 10.368 | 10.647 |
Other Expenses
| -35.122 | 0.312 | 0.352 | -10.892 | -0.19 | -0.144 | 0.073 | 4.117 | -0.14 | 0.038 | 0.075 | 0.034 | -0.269 | -0.068 | -0.048 | -0.639 | -0.091 | -0.036 | 0.066 | -6.458 | -0.226 | -0.007 | 0.031 | -1.237 | 0.374 | -0.229 | 0.223 | -1.877 | 0.286 | 1.083 | 1.424 | -0.048 | 0.732 | 0.169 | 0.081 | 1.571 | -1.261 | 0.299 | 1.517 |
Operating Expenses
| 51.859 | 45.048 | 36.845 | 66.734 | 38.399 | 46.383 | 32.744 | 52.247 | 29.231 | 42.467 | 30.163 | 45.648 | 29.152 | 28.105 | 33.128 | 43.088 | 27.725 | 27.862 | 29.263 | 32.288 | 29.076 | 28.232 | 31.155 | 29.399 | 18.945 | 24.546 | 18.155 | 20.108 | 15.928 | 15.816 | 14.517 | 16.849 | 9.76 | 12.193 | 9.046 | 12.568 | 9.936 | 10.765 | 10.782 |
Operating Income
| 27.98 | 39.049 | 35.476 | 11.226 | 55.156 | 23.988 | 34.33 | 24.446 | 31.991 | 34.722 | 31.524 | 25.687 | 22.54 | 29.59 | 39.969 | 32.984 | 30.892 | 38.85 | 16.719 | 18.835 | 23.159 | 17.497 | 20.296 | 17.815 | 16.357 | 25.235 | 18.475 | 21.62 | 14.447 | 23.171 | 16.719 | 20.746 | 15.959 | 20.951 | 15.331 | 16.07 | 14.21 | 22.032 | 14.055 |
Operating Income Ratio
| 0.101 | 0.135 | 0.138 | 0.044 | 0.24 | 0.09 | 0.132 | 0.082 | 0.137 | 0.14 | 0.136 | 0.109 | 0.117 | 0.144 | 0.179 | 0.15 | 0.185 | 0.227 | 0.107 | 0.115 | 0.152 | 0.124 | 0.124 | 0.118 | 0.14 | 0.194 | 0.168 | 0.202 | 0.161 | 0.236 | 0.207 | 0.216 | 0.255 | 0.261 | 0.245 | 0.203 | 0.235 | 0.251 | 0.21 |
Total Other Income Expenses Net
| 0.009 | 3.769 | 0.009 | 0.083 | -0.19 | -0.144 | 0.073 | 0.268 | -0.14 | 0.038 | 0.075 | 0.034 | -0.269 | -0.068 | -0.048 | -0.639 | -0.091 | -0.036 | 0.066 | -6.458 | -0.226 | -0.007 | 0.031 | -1.237 | 0.374 | -0.229 | 0.223 | -1.877 | 0.286 | 1.082 | 1.424 | -0.1 | 0.732 | 0.163 | 0.081 | 1.569 | -1.261 | 0.298 | 1.517 |
Income Before Tax
| 27.989 | 38.614 | 31.122 | 10.227 | 54.966 | 23.844 | 34.403 | 24.714 | 31.85 | 34.761 | 31.598 | 25.721 | 22.271 | 29.521 | 39.92 | 32.345 | 30.801 | 38.814 | 16.785 | 12.378 | 22.933 | 17.49 | 20.326 | 16.578 | 16.731 | 25.006 | 18.698 | 19.743 | 14.733 | 24.253 | 18.142 | 20.646 | 16.691 | 21.114 | 15.412 | 17.638 | 12.949 | 22.33 | 15.572 |
Income Before Tax Ratio
| 0.101 | 0.134 | 0.121 | 0.04 | 0.239 | 0.089 | 0.132 | 0.083 | 0.136 | 0.14 | 0.136 | 0.109 | 0.116 | 0.144 | 0.178 | 0.147 | 0.184 | 0.227 | 0.108 | 0.075 | 0.15 | 0.124 | 0.124 | 0.11 | 0.143 | 0.193 | 0.17 | 0.185 | 0.164 | 0.247 | 0.225 | 0.215 | 0.267 | 0.263 | 0.246 | 0.223 | 0.215 | 0.255 | 0.233 |
Income Tax Expense
| 4.643 | 6.186 | 6.211 | -0.267 | 5.38 | 5.13 | 4.398 | 3.111 | 2.264 | 3.148 | 4.548 | -1.711 | 1.091 | 3.321 | 5.703 | 1.563 | 4.431 | 5.073 | 2.251 | -1.283 | 3.177 | 1.991 | 3.507 | 3.338 | 2.857 | 3.381 | 3.061 | 1.35 | 1.926 | 4.631 | 3.264 | 3.306 | 2.5 | 1.149 | 1.938 | 3.021 | 1.636 | 2.724 | 2.325 |
Net Income
| 21.863 | 34.841 | 23.019 | -5.596 | 48.119 | 16.233 | 26.686 | 19.186 | 28.254 | 29.538 | 25.483 | 25.663 | 20.363 | 25.033 | 33.587 | 30.395 | 25.372 | 32.79 | 14.347 | 14.998 | 19.572 | 14.964 | 17.442 | 14.356 | 14.568 | 21.438 | 15.816 | 18.529 | 12.785 | 19.625 | 14.873 | 16.974 | 14.191 | 19.965 | 13.473 | 14.606 | 11.313 | 19.612 | 13.236 |
Net Income Ratio
| 0.079 | 0.121 | 0.09 | -0.022 | 0.209 | 0.061 | 0.103 | 0.064 | 0.121 | 0.119 | 0.11 | 0.109 | 0.106 | 0.122 | 0.15 | 0.138 | 0.152 | 0.192 | 0.092 | 0.091 | 0.128 | 0.106 | 0.107 | 0.095 | 0.125 | 0.165 | 0.144 | 0.173 | 0.142 | 0.2 | 0.184 | 0.177 | 0.227 | 0.249 | 0.215 | 0.185 | 0.187 | 0.224 | 0.198 |
EPS
| 0.12 | 0.18 | 0.12 | -0.029 | 0.25 | 0.084 | 0.14 | 0.1 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.16 | 0.21 | 0.21 | 0.16 | 0.21 | 0.09 | 0.11 | 0.13 | 0.088 | 0.17 | 0.099 | 0.14 | 0.14 | 0.16 | 0.12 | 0.13 | 0.11 | 0.12 | 0.11 | 0.12 | 0.16 | 0.088 | 0.13 | 0.099 | 0.17 | 0.12 |
EPS Diluted
| 0.12 | 0.18 | 0.12 | -0.029 | 0.25 | 0.084 | 0.14 | 0.1 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.16 | 0.21 | 0.21 | 0.16 | 0.21 | 0.09 | 0.1 | 0.13 | 0.088 | 0.17 | 0.099 | 0.14 | 0.14 | 0.16 | 0.12 | 0.13 | 0.11 | 0.12 | 0.11 | 0.12 | 0.16 | 0.088 | 0.13 | 0.099 | 0.17 | 0.12 |
EBITDA
| 30.421 | 57.091 | 49.366 | 25.527 | 43.611 | 44.844 | 55.549 | 28.298 | 48.834 | 44.058 | 42.993 | 28.968 | 32.45 | 34.903 | 50.031 | 35.751 | 44.74 | 51.336 | 25.936 | 18.992 | 34.855 | 27.716 | 25.143 | 16.927 | 20.043 | 25.454 | 18.725 | 25.028 | 14.97 | 27.751 | 15.658 | 22.767 | 15.158 | 21.454 | 15.3 | 21.922 | 13.86 | 23.041 | 14.077 |
EBITDA Ratio
| 0.11 | 0.189 | 0.136 | 0.099 | 0.248 | 0.111 | 0.142 | 0.095 | 0.14 | 0.144 | 0.148 | 0.135 | 0.124 | 0.157 | 0.188 | 0.162 | 0.195 | 0.254 | 0.114 | 0.094 | 0.163 | 0.162 | 0.12 | 0.124 | 0.172 | 0.196 | 0.171 | 0.262 | 0.159 | 0.276 | 0.194 | 0.239 | 0.243 | 0.268 | 0.244 | 0.284 | 0.214 | 0.263 | 0.21 |