Shanghai Haishun New Pharmaceutical Packaging Co.,Ltd.

SZSE:300501.SZ

14.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operating Activities:
Net Income 34.84123.019-5.59648.11916.23326.68619.18628.25429.53825.48325.66320.36325.03333.58730.39525.37232.7914.34714.99819.57214.96417.44214.35614.56821.43815.81618.52912.78519.62514.87316.97414.19119.96513.47314.61711.31319.61213.236
Depreciation & Amortization 15.57315.57314.30114.30114.31214.31213.31413.31410.18310.18310.05610.0569.5229.52234.599-16.516.5033.044-14.66714.667022.216-6.2386.23809.723-4.5434.54306.453-3.0813.08101.6571.6393.5990
Deferred Income Tax 00000000000000000000000000000000000000
Stock Based Compensation 00000000001.361-0.8140.81404.65100013.20506.67200.486000000000000000
Change In Working Capital 00-62.74-10.90910.9090-138.58932.141-32.1410-47.52757.998-57.9980-43.8622.56-2.560-77.859-93.73893.7380-99.53699.104-99.1040-34.872127.741-127.7410-18.43728.358-28.35806.9785.87-33.8920
Accounts Receivables 00-47.281-10.00610.0060-102.422-10.93210.9320-2.13227.128-27.1280-43.163-9.1989.1980-81.129-85.07185.0710-76.69489.919-89.9190-15.418127.821-127.8210-7.48326.458-26.4580-14.97930.213-30.2130
Change In Inventory 00-15.46-0.9030.9030-36.16743.072-43.0720-45.96231.684-31.6840-5.3514.505-14.5050-9.936-8.6678.6670-22.8439.105-9.1050-19.453000-10.9541.899-1.899012.824-7.812-3.6790
Change In Accounts Payables 00000000000000000000000000000000000000
Other Working Capital 00000000000.568-0.8140.81404.651-2.7472.747013.20500000.081-0.08100-0.0810.08100000-5.84613.68300
Other Non Cash Items -8.329-49.808191.369-47.784-63.472-19.087189.062-39.72151.51-45.566-20.85450.84934.76320.252-66.01355.84-35.64425.011-9.58563.308-12.31812.43554.416-91.0881.797-6.98750.231-119.03795.92-12.6876.608-21.5633.109-7.3130.094-0.80321.045-11.693
Operating Cash Flow 10.938-26.789137.3343.727-22.01821.91182.97433.98859.09-39.062-5.24761.15550.27544.317-40.22967.27211.08539.358-26.197-25.526117.72329.878-8.06116.35410.3688.82943.61116.945-7.6522.18611.59917.904-2.2026.16123.34618.0210.3651.543
Investing Activities:
Investments In Property Plant And Equipment -43.075-69.555-26.072-57.703-99.876-115.173-127.423-65.003-55.482-99.231-64.308-46.995-60.906-69.431-56.582-58.991-18.971-4.131-59.807-12.552-3.773-7.156-11.953-23.931-24.356-7.448-14.52-6.929-9.707-14.621-17.69-15.918-3.743-19.871-7.012-3.716-2.833-1.673
Acquisitions Net 00.0162.1110.0120.030.0850.9370.031001.27947.46460.90669.44556.60658.99118.9714.13159.82312.6613.7937.156-42.98123.94524.7750-13.0256.9299.70714.6210.28115.918007.0123.7162.8331.673
Purchases Of Investments -34.494-42.506-79.05-1-74-34.005-143.3-133.37-80.51-67.01-107.544-29.5-43.816-49.634-80.062-136.215-151.276-128.115381.67-126.12-195.199-299.946-134.035-82.62-102.999-250.501-73.795-131.22-157.504-116.908-237.95-235.65-280.527-56.073-41.5-30.5-5-68.7
Sales Maturities Of Investments 2294.288.054.65416.12449.327209.972136.18150.61536.486115.3863.05147.91355.347106.793131.916171.076111.657-372.706123.275135.036225.504133.487139.616153.06165.332158.69691.71164.743147.001273.571182.2150067.3355.01650.92723.434
Other Investing Activites 052.04742.086000000.125-01.2790.469-60.9060.0140.024-00.001-015.9110.1090.02-7.156-54.9340.0140.4180.001-27.54500-038.526-31.8159.164-19.8710-0-2.833-1.673
Investing Cash Flow -55.57-17.844-14.961-54.036-157.722-99.766-59.814-62.162-85.252-129.755-55.189-72.976-56.809-63.704-29.827-63.2890.829-20.589-34.932-15.288-63.916-81.599-67.43433.07926.123-92.61642.835-46.438-2.46815.47156.458-101.152-125.105-75.94418.823-29.243.094-46.94
Financing Activities:
Debt Repayment -9.8-26.468-637.021-65.69-50-27.277-67.293-89.228-15-54.178-90.05-85.826-33.16-43-12.66-10-83.16-34.5-3.16-2.065-39.095-5.5-58.98-3900-50-2-500000000
Common Stock Issued 00000000000000000000000000000000000000
Common Stock Repurchased 0000000000-0.97400000-0.70-0.0860000000000000000000
Dividends Paid -30.743-10.506-6.245-9.677-9.677-3.259-23.058-2.837-25.999-2.816-5.377-3.225-11.17-2.951-3.116-1.677-9.787-3.907-2.105-3.198-29.904-1.212-0.92-4.116-31.29-0.317-1.433-0.305-25.145-0.11-1.8940-25.01-0.07800-200
Other Financing Activities -81.866-9.949-630.08611.45252.29685.77536.50431.89527.46248.4988.443706.4153.49479.90993.327.7624.34566.77381.138-0.07675.04950.7065.522-37.7310.0180-9.0040-2-5-11.5780-0.001264.8510000
Financing Cash Flow -72.066-36.417-2.483-56.709-10.388655.238-34.886-60.171-13.537-8.504-6.984617.3599.16433.95877.52316.083-68.60228.36675.873-5.346.05143.99465.422-41.847-31.273-0.317-15.438-0.305-27.145-5.11-13.4710-25.011264.77300-200
Other Information:
Effect Of Forex Changes On Cash 0.4490.192-1.110.0044.876-0.945-0.2322.5713.72-0.301-1.2830.161-0.7390.259-1.808-1.220.0530.441-0.2020.545-0.6830.034-0.7730.8390.731-0.224-0.578-0.144-0.2130.0810.6270.1160.1670.0640.114-0.04-0.0470
Net Change In Cash -108.86-76.996118.908-102.883-189.162576.438-11.958-85.774-35.979-177.622-70.704605.649-16.6266.1395.6618.846-81.20547.57512.542-43.60927.999-7.692-12.53510.1151.124-84.32864.72-29.854-31.85712.62845.859-73.778-152.152195.05542.283-11.21933.412-45.396
Cash At End Of Period 519.655628.515705.511586.49689.372878.534302.096314.053399.827435.806613.461684.16478.51595.14170.60464.94446.098127.30455.15842.61686.22558.22734.74347.27837.16336.039115.54250.82380.676112.53399.90554.046127.824279.97684.92142.63853.85720.445