Shanghai Haishun New Pharmaceutical Packaging Co.,Ltd.

SZSE:300501.SZ

14.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 377.698519.655628.515705.511586.603689.486886.057320.864340.768426.187457.018633.854710.048104.04695.14189.00283.76865.747127.30479.73162.847108.44158.22663.92252.83741.26336.039120.36755.78485.873119.488107.27154.046136.82286.18794.27552.581-71.442
Short Term Investments 163.179229.50661.270.274.216.230.895.798.2168.228.8836.51013.9781137.3532.92545.02928.96-5.78427.51-6.435113.1187.801163.50124.50133.405155.9200.3215.7176.648.500142.884
Cash and Short Term Investments 540.877541.655638.021766.711656.803763.686902.257351.664436.468524.397525.218662.734746.548114.046109.119100.002121.11898.672172.332108.69162.847108.44158.22663.922140.63841.26336.039120.36755.78485.873275.388107.271269.746313.42334.68794.27552.58171.442
Net Receivables 379.165433.121367.415334.985302.655313.406327.574331.058284.892322.512342.815289.082246.76288.811338.191286.025226.822240.154215.885251.04288.869236.806275.32203.763204.238191.682158.483146.241148.372160.546132.496128.178110.43800099.4470
Inventory 219.848218.848203.422196.136204.902190.002206.435193.226209.273203.927162.54160.745152.738149.686132.495117.323133.88128.181128.537114.215105.18797.30898.047106.405101.771.78376.16162.6795654.21349.96841.88533.15225.62925.33623.8237.030
Other Current Assets 36.93429.19528.29229.09551.29528.20523.4223.48441.46749.266375.082298.57150.87243.84447.55151.21532.27629.54142.94451.70162.67540.84960.014140.7429.837173.861223.731124.972181.852303.64170.256207.8895.6497.2013.4433.06929.8130
Total Current Assets 1,176.8251,206.5621,237.151,326.9271,215.6551,295.2981,459.686899.432972.11,100.1021,062.8391,122.051,196.917596.388627.356554.565514.096496.548559.698525.647519.577483.404491.607514.832456.413478.588494.414466.171442.008443.727494.812485.223418.985463.936467.959227.124218.87171.442
Non-Current Assets:
Property, Plant & Equipment, Net 1,202.5121,248.1741,131.9161,157.797995.54808.864763.078744.478908.353809.656762.127674.087556.772535.202487.972481.292394.403347.652336.275334.179336.115305.086308.606308.803302.33207.883191.545187.561186.483177.345149.93138.099112.079105.5486.36479.32376.9920
Goodwill 4.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.4594.7922.7592.7592.7593.313.311.0361.036000000
Intangible Assets 121.397122.289123.182123.985124.892125.772126.652127.245128.118129.001129.864130.737131.586132.372133.155104.305105.017106.009107.052106.88672.37872.6227373.39274.15928.99114.02514.10914.19314.27714.36114.44514.52314.60714.69114.77414.8640
Goodwill and Intangible Assets 125.857126.749127.641128.445129.351130.231131.112131.704132.577133.46134.323135.197136.046136.831137.614108.764109.476110.469111.512111.34576.83877.08177.4677.85278.95131.75116.78416.86817.50417.58715.39715.48114.52314.60714.69114.77414.8640
Long Term Investments 39.077351.755348.363349.048191157.957219.628239.552144.868144.548172.854212.5209.794234.537224.445225.898204.66202.674182.835196.976231.181225.796170.4636.818-87.2056.4016.5496.7877.1587.747-140.3389-168.950.6220.7921.0210.9980
Tax Assets 18.26618.26618.74218.74216.38516.38516.385010.62610.62610.62610.5595.5355.5355.5115.5112.9312.9312.3242.9082.3652.4122.2882.2882.512.952.952.951.9442.4551.9442.4551.541.541.541.541.5070
Other Non-Current Assets 365.5435.74185.0795.635358.704477.387378.731290.186196.186173.794174.54109.658105.83258.74640.16929.45767.32160.89679.34363.8058.37528.26329.21831.89130.84219.3132.86429.53728.48726.331164.89233.635248.69320.76134.12415.05111.232-71.442
Total Non-Current Assets 1,751.2551,750.6851,711.741,659.6661,690.9791,590.8231,508.9341,405.921,392.6111,272.0841,254.4711,142.0011,013.978970.852895.711850.922778.792724.623712.289709.214654.873638.638588.034427.65427.428268.294250.693243.704241.575231.466191.825198.67207.885143.069137.511111.709105.593-71.442
Total Assets 2,928.082,957.2472,948.892,986.5932,906.6342,886.1222,968.622,305.3522,364.7112,372.1872,317.312,264.052,210.8961,567.241,523.0671,405.4871,292.8881,221.1711,271.9881,234.8611,174.4511,122.0411,079.641942.481883.841746.882745.107709.874683.584675.193686.637683.893626.87607.005605.469338.832324.4640
Liabilities & Equity:
Current Liabilities:
Account Payables 249.04298.1593.2570.262153.715135.72231.705237.226345.429287.207272.52236.996218.66187.346198.608168.373146.807152.223154.117190.048187.305153.516139.81896.025105.87377.55876.06857.25949.15746.05954.4159.69948.0151.50438.84135.15352.5350
Short Term Debt 127.414189.377180.774197.483135.883136.883136.884166.552118.618179.776206.048209.326234.733219.868230.64210.454201.453154.881203.491171.122125.3210962.10342.822300005510000000
Tax Payables 10.3945.47810.2625.09111.33510.31311.74108.11510.9538.4378.5413.4525.8977.357.6160.7026.366.0413.2083.1087.3468.7156.8055.2945.6713.514.654.1917.1864.6015.7753.6832.7885.0347.2163.9440
Deferred Revenue 016.34114.719.57139.38540.38642.232037.46547.51932.87942.88832.55233.62543.96741.78925.65541.5663.34349.32463.42369.29766.75131.29638.159000010.7427.92310.081000000
Other Current Liabilities 40.064142.463117.957184.12590.37396.22995.34657.79422.52755.7616.38928.22321.95946.87631.446.73515.61858.30815.94969.00364.53214.46113.155-3.412.50118.7458.5416.6137.5337.055.4616.33311.9423.6695.82517.8814.020
Total Current Liabilities 426.914435.467402.242456.961391.305389.983488.743461.572548.739545.825512.127489.89486.758472.436473.995437.408390.235371.771442.94433.381380.264353.622290.541173.536174.827101.97488.11968.52360.8865.29669.47181.80663.63557.96149.69960.24960.4980
Non-Current Liabilities:
Long Term Debt 533.726572.701565.09566.493548.962581.661573.754125.503125.736165.586161.661164.77142.934132.413105.32875.74542.30124.5432.71832.71840.840.848.9648.9600000000000000
Deferred Revenue Non-Current 59.04754.1640.140.25539.57637.22137.972032.29332.41423.53523.65623.55323.67223.80416.39915.7647.8176.3966.3965.1465.1465.1465.1467.6637.6637.6637.6637.6637.6637.6637.6637.6637.6637.6637.6637.6630
Deferred Tax Liabilities Non-Current 0-54.160-40.2550-0.20300-32.2930-23.535-0.233-23.55300-16.399-15.764-24.54-32.718-32.718-40.8-40.8-48.96-48.9600000000000000
Other Non-Current Liabilities 054.16040.2550-0038.7230000.233000-0.4715.7647.8170000000000000.20000000
Total Non-Current Liabilities 592.773572.701605.189566.493588.538618.882611.726164.227158.029198185.196188.659166.488156.086129.13291.67458.06632.35739.11439.11445.94645.94654.10654.1067.6637.6637.6637.6637.6637.6637.8637.6637.6637.6637.6637.6637.6630
Total Liabilities 1,019.6871,008.1681,007.4321,023.454979.8441,008.8641,100.469625.799706.767743.825697.322678.549653.246628.521603.127529.082448.3404.128482.054472.495426.211399.568344.647227.642182.49109.63795.78276.18568.54272.95877.33489.46971.29865.62457.36267.91268.1610
Equity:
Preferred Stock 00000000000000000000000000000000000000
Common Stock 193.538193.538193.532193.532193.532193.532193.532193.532193.532193.532193.532193.532193.712156.53156.53156.53156.53156.53156.53156.53156.53156.53104.363100.888100.888100.88867.25967.25967.25967.25953.3853.3853.3853.3853.3840400
Retained Earnings 639.67617.808611.628588.609599.637551.518544.962578.027505.638477.384471.07445.587430.772410.41393.203359.616338.309312.938287.974273.627269.625250.053266.395248.952236.692222.137234.329218.513202.577189.772196.837181.965167.921153.73160.476146.982135.310
Accumulated Other Comprehensive Income/Loss 1,049.275243.5711,048.859243.3931,043.422237.9491,043.405-0.161878.25872.736878.27772.777868.30162.371307.3260.0740.1660.1660.1660.1660.2230.2230.2720.2720.1790.1790.2550.255000000-000230.556
Other Total Stockholders Equity -60.004994.3420805.5310805.5260825.2230878.4250870.841859.393298.822298.417289.1278.976277.802-17.817263.575252.114246.102294.982295.121292.446271.307326.151304.936323.303341.71337.202337.202334.271334.271334.25167.67267.6721.581
Total Shareholders Equity 1,822.4791,805.6881,854.0181,831.0641,836.5911,788.5241,781.8981,596.621,577.4281,549.1781,542.8781,509.9591,483.877865.762848.15805.246773.815747.269721.112693.732678.268652.685665.74644.962630.026615.471627.738611.923593.139580.354587.419572.547555.572541.381548.107269.323254.717232.137
Total Equity 1,908.3931,894.9181,941.4581,922.8841,926.791,877.2571,868.1511,679.5531,657.9431,628.3611,619.9871,585.5011,557.65938.718919.94876.405844.587817.043789.934762.367748.24722.473734.994714.839701.351637.246649.325633.689615.041602.235609.302594.424555.572541.381548.107270.921256.304232.137
Total Liabilities & Shareholders Equity 2,928.082,957.2472,948.892,986.5932,906.6342,886.1222,968.622,305.3522,364.7112,372.1872,317.312,264.052,210.8961,567.241,523.0671,405.4871,292.8881,221.1711,271.9881,234.8611,174.4511,122.0411,079.641942.481883.841746.882745.107709.874683.584675.193686.637683.893626.87607.005605.469338.832324.464232.137