Guangzhou Goaland Energy Conservation Tech. Co., Ltd.
SZSE:300499.SZ
16.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 134.567 | 160.355 | 187.643 | 289.106 | 241.642 | 413.577 | 484.643 | 513.047 | 258.372 | 210.363 | 221.624 | 265.458 | 205.285 | 336.629 | 294.95 | 416.997 | 167.36 | 163.353 | 188.261 | 281.121 | 120.118 | 196.823 | 149.096 | 219.301 | 131.018 | 107.219 | 105.229 | 139.938 | 167.395 | 230.188 | 190.393 | 235.057 | 186.555 | 219.974 | 273.095 | 153.791 | 54.15 | 53.509 | -104.451 | 104.451 | 0 | -76.668 |
Short Term Investments
| 0 | 0 | -81.059 | -80.041 | -70.137 | -70.927 | -72.035 | -73.641 | -78.798 | -79.496 | -76.985 | -74.264 | -71.799 | -69.48 | -70.25 | -69.211 | -66.166 | -66.183 | -44.679 | -43.867 | -5.22 | -5.478 | -5.399 | -4.376 | 0 | -4.042 | -3.76 | -3.094 | -2.707 | -2.388 | -2.492 | -2.524 | 0 | 0 | 0 | 0 | 0 | 0 | 208.902 | 0 | 0 | 153.336 |
Cash and Short Term Investments
| 134.567 | 160.355 | 187.643 | 289.106 | 241.642 | 413.577 | 484.643 | 513.047 | 258.372 | 210.363 | 221.624 | 265.458 | 205.285 | 336.629 | 294.95 | 416.997 | 167.36 | 163.353 | 188.261 | 281.121 | 120.118 | 196.823 | 149.096 | 219.301 | 131.018 | 107.219 | 105.229 | 139.938 | 167.395 | 230.188 | 190.393 | 235.057 | 186.555 | 219.974 | 273.095 | 153.791 | 54.15 | 53.509 | 104.451 | 104.451 | 0 | 76.668 |
Net Receivables
| 349.761 | 403.873 | 474.545 | 380.869 | 426.1 | 412.36 | 476.132 | 494.831 | 1,340.499 | 1,251.322 | 1,292.468 | 1,168.623 | 1,148.617 | 1,086.899 | 1,120.069 | 1,040.089 | 1,136.415 | 1,014.475 | 791.413 | 842.343 | 678.373 | 646.04 | 498.555 | 503.326 | 503.937 | 505.327 | 394.558 | 443.726 | 435.612 | 401.882 | 405.282 | 397.947 | 390.38 | 362.139 | 306.742 | 294.521 | 336.829 | 318.072 | 0 | 241.564 | 0 | 0 |
Inventory
| 425.792 | 296.302 | 241.36 | 302.195 | 300.76 | 288.627 | 289.646 | 344.032 | 432.298 | 369.048 | 300.437 | 258.542 | 241.397 | 210.68 | 213.241 | 204.978 | 221.101 | 223.445 | 231.52 | 252.855 | 210.553 | 195.229 | 187.644 | 202.194 | 252.258 | 202.557 | 180.395 | 185.22 | 190.672 | 176.441 | 226.292 | 213.577 | 182.373 | 161.143 | 155.323 | 131.126 | 110.716 | 71.62 | 0 | 39.863 | 0 | 0 |
Other Current Assets
| 18.059 | 38.4 | 10.784 | 17.399 | 16.231 | 12.142 | 23.396 | 31.039 | 23.227 | 23.492 | 23.017 | 23.095 | 0.142 | 0.91 | 2.491 | 3.408 | 0.082 | 0.074 | 3.886 | 12.046 | 0.323 | 2.08 | 4.887 | 4.486 | 1.58 | 2.516 | 8.471 | 4.65 | 3.629 | 1.767 | 6.458 | 3.007 | 7.663 | 3.216 | 3.179 | 0.05 | 1.977 | 0.39 | 0 | 1.209 | 326.638 | 0 |
Total Current Assets
| 954.478 | 898.93 | 914.332 | 989.569 | 984.733 | 1,126.706 | 1,273.817 | 1,382.948 | 2,054.396 | 1,854.224 | 1,837.545 | 1,715.718 | 1,595.441 | 1,635.118 | 1,630.751 | 1,665.471 | 1,524.958 | 1,401.347 | 1,215.08 | 1,388.365 | 1,009.367 | 1,040.172 | 840.181 | 929.307 | 888.794 | 817.619 | 688.654 | 773.533 | 797.308 | 810.278 | 828.425 | 849.587 | 766.971 | 746.472 | 738.339 | 579.488 | 503.672 | 443.591 | 104.451 | 387.086 | 326.638 | 76.668 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 217.558 | 211.649 | 200.173 | 182.39 | 181.528 | 186.293 | 189.308 | 193.874 | 449.152 | 439.719 | 319.125 | 295.932 | 292.884 | 269.627 | 263.073 | 240.16 | 241.909 | 242.17 | 255.042 | 249.391 | 261.016 | 257.182 | 229.392 | 231.812 | 231.639 | 230.36 | 227.263 | 222.719 | 200.669 | 186.714 | 180.277 | 172.073 | 165.399 | 146.058 | 131.592 | 123.787 | 122.976 | 118.464 | 0 | 105.597 | 0 | 0 |
Goodwill
| 0 | 1.116 | 1.116 | 0 | 0 | 0 | 0 | 0 | 123.006 | 123.006 | 123.006 | 123.006 | 123.006 | 123.006 | 123.006 | 123.006 | 123.006 | 123.006 | 123.006 | 123.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52.359 | 50.119 | 50.601 | 51.129 | 55.341 | 51.971 | 52.47 | 52.865 | 77.035 | 77.784 | 78.416 | 76.659 | 77.78 | 78.967 | 80.161 | 81.073 | 82.085 | 83.452 | 83.027 | 84.698 | 56.195 | 56.429 | 55.951 | 56.478 | 56.323 | 56.984 | 57.16 | 57.6 | 58.123 | 58.701 | 59.239 | 59.825 | 59.951 | 36.753 | 35.756 | 35.444 | 35.498 | 34.891 | 0 | 35.257 | 0 | 0 |
Goodwill and Intangible Assets
| 52.359 | 51.235 | 51.717 | 51.129 | 55.341 | 51.971 | 52.47 | 52.865 | 200.04 | 200.79 | 201.422 | 199.665 | 200.786 | 201.973 | 203.167 | 204.078 | 205.091 | 206.457 | 206.032 | 207.704 | 56.195 | 56.429 | 55.951 | 56.478 | 56.323 | 56.984 | 57.16 | 57.6 | 58.123 | 58.701 | 59.239 | 59.825 | 59.951 | 36.753 | 35.756 | 35.444 | 35.498 | 34.891 | 0 | 35.257 | 0 | 0 |
Long Term Investments
| 465.969 | 501.402 | 497.611 | 481.152 | 467.937 | 446.795 | 442.923 | 441.616 | 86.749 | 87.484 | 84.968 | 82.234 | 79.757 | 77.439 | 71.321 | 70.257 | 67.189 | 67.011 | 45.724 | 44.946 | 6.266 | 6.549 | 21.051 | 20.442 | 15.808 | 19.05 | 18.795 | 18.164 | 17.65 | 17.357 | 17.467 | 17.524 | 2.216 | 1.447 | 0.371 | 0.184 | 0.11 | 0.116 | 0 | 0 | 0 | 0 |
Tax Assets
| 66.104 | 58.879 | 52.97 | 50.895 | 41.674 | 37.899 | 28.777 | 28.243 | 37.85 | 31.334 | 24.426 | 24.856 | 24.766 | 21.659 | 21.504 | 18.821 | 19.586 | 19.723 | 17.025 | 19.116 | 17.243 | 15.484 | 13.011 | 12.847 | 14.955 | 11.695 | 11.221 | 9.817 | 12.78 | 12.282 | 9.049 | 6.999 | 9.228 | 9.271 | 5.484 | 7.009 | 4.589 | 4.246 | 0 | 3.462 | 0 | 0 |
Other Non-Current Assets
| 83.155 | 39.088 | 43.863 | 63.912 | 62.362 | 56.548 | 55.719 | 56.021 | 61.44 | 74.65 | 46.267 | 96.912 | 12.851 | 5 | 4.662 | 4.022 | 5.059 | 5.469 | 1.868 | 3.198 | 21.721 | 3.878 | 24.037 | 26.993 | 4.107 | 0.271 | 1.421 | 2.982 | 17.532 | 15.114 | 15.567 | 9.949 | 9.411 | 11.978 | 3.918 | 8.278 | 3.697 | 2.595 | -104.451 | 0.73 | 93.475 | -76.668 |
Total Non-Current Assets
| 885.146 | 862.252 | 846.334 | 829.478 | 808.843 | 779.506 | 769.197 | 772.619 | 835.232 | 833.977 | 676.208 | 699.599 | 611.043 | 575.697 | 563.726 | 537.339 | 538.835 | 540.831 | 525.691 | 524.356 | 362.442 | 339.522 | 343.442 | 348.573 | 322.831 | 318.36 | 315.86 | 311.283 | 306.754 | 290.169 | 281.599 | 266.37 | 246.205 | 205.508 | 177.122 | 174.703 | 166.87 | 160.311 | -104.451 | 145.046 | 93.475 | -76.668 |
Total Assets
| 1,839.624 | 1,761.182 | 1,760.666 | 1,819.047 | 1,793.576 | 1,906.212 | 2,043.014 | 2,155.567 | 2,889.628 | 2,688.202 | 2,513.753 | 2,415.317 | 2,206.484 | 2,210.815 | 2,194.477 | 2,202.81 | 2,063.793 | 1,942.177 | 1,740.771 | 1,912.721 | 1,371.808 | 1,379.693 | 1,183.623 | 1,277.88 | 1,211.625 | 1,135.979 | 1,004.514 | 1,084.816 | 1,104.061 | 1,100.446 | 1,110.024 | 1,115.957 | 1,013.176 | 951.98 | 915.461 | 754.191 | 670.542 | 603.902 | 0 | 532.132 | 420.113 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 184.408 | 133.151 | 194.382 | 239.641 | 197.731 | 191.532 | 202.211 | 307.845 | 839.722 | 751.856 | 694.214 | 656.01 | 468.821 | 433.628 | 470.249 | 540.192 | 454.264 | 419.517 | 400.42 | 460.861 | 310.211 | 347.309 | 303.136 | 337.723 | 323.769 | 248.675 | 216.814 | 254.444 | 242.864 | 267.339 | 270.973 | 271.174 | 276.914 | 266.052 | 259.777 | 248.664 | 225.264 | 178.004 | 0 | 130.101 | 0 | 0 |
Short Term Debt
| 86.539 | 57.924 | 10.982 | 19.093 | 19.621 | 112.59 | 158.983 | 159.586 | 276.831 | 190.647 | 165.237 | 154.424 | 199.047 | 235.216 | 238.742 | 256.155 | 273.113 | 264.368 | 169.797 | 224.375 | 130.119 | 135.895 | 48.771 | 55.94 | 62.261 | 82.071 | 102.221 | 72 | 102 | 89 | 69 | 69 | 74 | 47.407 | 45 | 90 | 90 | 75 | 0 | 39.591 | 0 | 0 |
Tax Payables
| 0 | 0.026 | 8.177 | 6.826 | 1.348 | 2.042 | 13.566 | 31.738 | 5.61 | 7.906 | 6.225 | 37.484 | 15.445 | 11.172 | 7.164 | 16.94 | 19.73 | 11.792 | 15.042 | 17.504 | 6.229 | 13.221 | 4.581 | 9.136 | 3.82 | 17.326 | 2.353 | 12.684 | 1.425 | 9.362 | 2.472 | 4.73 | 3.451 | 5.714 | 0.279 | 16.635 | -0.859 | 3.844 | 0 | 16.507 | 0 | 0 |
Deferred Revenue
| 103.307 | 93.002 | 93.537 | 117.712 | 118.262 | 138.742 | 162.134 | 162.77 | 125.431 | 102.204 | 117.294 | 123.867 | 129.502 | 156.031 | 105.201 | 84.929 | 215.648 | 224.324 | 185.566 | 215.843 | 69.583 | 78.419 | 47.443 | 82.541 | 49.813 | 61.317 | 13.802 | 31.21 | 15.054 | 23.189 | 17.001 | 23.255 | 17.768 | 15.237 | 4.746 | 25.399 | 5.459 | 9.745 | 0 | 24.179 | 0 | 0 |
Other Current Liabilities
| 41.622 | 39.227 | 14.144 | 16.128 | 13.017 | 15.345 | 17.349 | 15.855 | 51.372 | 40.435 | 58.637 | 47.38 | 16.626 | 19.306 | 25.169 | 15.755 | 116.995 | 84.566 | 117.828 | 148.457 | 106.644 | 75.982 | 56.009 | 77.725 | 74.269 | 55.269 | 4.336 | 54.203 | 92.41 | 82.779 | 118.271 | 113.487 | 37.263 | 28.351 | 20.452 | 28.314 | 19.907 | 15.862 | 0 | 14.783 | 152.214 | 0 |
Total Current Liabilities
| 415.876 | 323.304 | 313.045 | 392.575 | 348.63 | 458.209 | 540.678 | 646.056 | 1,293.356 | 1,085.142 | 1,035.382 | 981.682 | 813.995 | 844.18 | 839.362 | 897.032 | 1,060.021 | 992.776 | 873.61 | 1,049.536 | 616.558 | 637.604 | 455.359 | 553.928 | 510.112 | 447.332 | 337.173 | 411.857 | 452.327 | 462.307 | 475.245 | 476.916 | 405.944 | 357.047 | 329.974 | 392.377 | 340.63 | 278.61 | 0 | 208.652 | 152.214 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2.816 | 4.425 | 2.412 | 2.209 | 3.045 | 20.884 | 21.711 | 205.519 | 415.844 | 291.55 | 269.648 | 285.215 | 297.682 | 285.831 | 248.305 | 99.784 | 66.884 | 0.6 | 0.6 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 10.409 | 0 | 0 |
Deferred Revenue Non-Current
| 16.574 | 17.195 | 17.824 | 18.453 | 19.112 | 19.815 | 21.001 | 21.734 | 23.52 | 24.338 | 25.328 | 25.039 | 23.703 | 24.769 | 25.111 | 25.921 | 27.128 | 28.412 | 29.773 | 31.027 | 36.45 | 38.42 | 39.364 | 40.944 | 42.544 | 46.495 | 51.875 | 49.171 | 41.883 | 42.345 | 45.022 | 43.85 | 46.272 | 37.422 | 37.794 | 38.185 | 38.364 | 38.422 | 0 | 40.316 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.759 | 0.188 | 0.081 | 0.043 | 0.047 | 0.052 | 0.057 | 0.063 | 15.036 | 11.895 | 11.426 | 10.836 | 10.237 | 9.942 | 7.302 | 7.446 | 5.544 | 5.724 | 5.937 | 6.084 | 0.128 | 0.133 | 0.138 | 0.144 | 0.149 | 0.154 | 0.159 | 0.164 | 0.17 | 0.175 | 0.18 | 0.185 | 0.318 | 0.326 | 0.194 | 0.194 | 0.199 | 0.205 | 0 | 0.215 | 0 | 0 |
Other Non-Current Liabilities
| 3.331 | -17.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 20.665 | 3.004 | 22.329 | 20.908 | 21.369 | 22.913 | 41.943 | 43.507 | 244.075 | 452.078 | 328.305 | 305.522 | 319.154 | 332.392 | 318.244 | 281.672 | 132.456 | 101.02 | 36.31 | 37.738 | 36.577 | 38.553 | 39.502 | 41.087 | 42.693 | 46.649 | 52.034 | 49.335 | 42.053 | 42.519 | 45.202 | 44.035 | 46.589 | 37.749 | 37.989 | 38.379 | 38.564 | 38.626 | 0 | 50.941 | 0 | 0 |
Total Liabilities
| 436.541 | 326.308 | 335.374 | 413.482 | 369.999 | 481.122 | 582.621 | 689.563 | 1,537.43 | 1,537.22 | 1,363.686 | 1,287.205 | 1,133.149 | 1,176.572 | 1,157.605 | 1,178.704 | 1,192.476 | 1,093.796 | 909.92 | 1,087.275 | 653.135 | 676.157 | 494.861 | 595.016 | 552.805 | 493.98 | 389.207 | 461.192 | 494.38 | 504.826 | 520.447 | 520.951 | 452.533 | 394.796 | 367.963 | 430.756 | 379.193 | 317.237 | 0 | 259.593 | 152.214 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.895 | 3.802 | 3.96 | 4.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 305.249 | 305.249 | 305.249 | 305.249 | 308.62 | 308.62 | 308.62 | 308.62 | 308.62 | 280.646 | 280.813 | 280.804 | 279.309 | 277.96 | 277.959 | 277.959 | 278.299 | 278.299 | 185.533 | 185.817 | 185.967 | 185.967 | 123.978 | 123.978 | 120.006 | 120.006 | 120.006 | 120.006 | 120.006 | 120.006 | 120.006 | 120.006 | 120.006 | 66.67 | 66.67 | 50 | 50 | 50 | 0 | 50 | 227.225 | 0 |
Retained Earnings
| 649.518 | 665.454 | 672.791 | 667.168 | 694.147 | 696.871 | 729.954 | 735.734 | 473.371 | 473.681 | 480.186 | 471.896 | 447.267 | 428.325 | 416.106 | 411.507 | 378.54 | 361.847 | 352.005 | 349.488 | 335.271 | 324.789 | 315.693 | 314.411 | 294.382 | 277.638 | 251.04 | 259.299 | 248.45 | 234.618 | 228.467 | 233.8 | 206.567 | 203.033 | 193.377 | 196.852 | 167.95 | 163.385 | 0 | 149.078 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 429.471 | 120.761 | 0.101 | 0.101 | 448.233 | 112.402 | 449.528 | 114.048 | 423.546 | 168.448 | 262.439 | 168.549 | 246.789 | 177.772 | 239.279 | 91.181 | -4.895 | -3.802 | -3.96 | -4.042 | 0.267 | 0.189 | 0.159 | 0.186 | 0.204 | 0.126 | 0.031 | 0.089 | 0.152 | 0.205 | 0.282 | 0.306 | 0.075 | 0.029 | -0.018 | -0.013 | 0 | 0.01 | 272.48 | 0 | 0 | 183.018 |
Other Total Stockholders Equity
| 0 | 308.71 | 429.37 | 429.37 | -30.141 | 305.339 | -30.062 | 305.418 | -30.062 | 63.683 | -30.062 | 68.781 | -29.009 | 32.74 | -4.853 | 143.774 | 123.733 | 123.271 | 214.261 | 212.347 | 197.168 | 192.591 | 248.932 | 244.289 | 244.229 | 244.229 | 244.229 | 244.229 | 241.073 | 241.073 | 241.073 | 241.073 | 234.113 | 287.499 | 287.481 | 76.541 | 73.319 | 73.394 | 0.059 | 73.403 | 0 | 0 |
Total Shareholders Equity
| 1,384.238 | 1,400.174 | 1,407.511 | 1,401.887 | 1,420.858 | 1,423.232 | 1,458.04 | 1,463.82 | 1,175.475 | 986.458 | 993.376 | 990.03 | 944.356 | 916.796 | 928.491 | 924.421 | 780.573 | 763.418 | 751.799 | 747.651 | 718.673 | 703.536 | 688.762 | 682.865 | 658.821 | 641.999 | 615.306 | 623.624 | 609.681 | 595.902 | 589.829 | 595.186 | 560.76 | 557.23 | 547.528 | 323.393 | 291.269 | 286.79 | 272.539 | 272.48 | 227.225 | 183.018 |
Total Equity
| 1,403.083 | 1,417.679 | 1,425.292 | 1,405.564 | 1,423.577 | 1,425.09 | 1,460.393 | 1,466.004 | 1,352.198 | 1,150.982 | 1,150.067 | 1,128.112 | 1,073.335 | 1,034.242 | 1,036.872 | 1,024.106 | 871.317 | 848.382 | 830.851 | 825.446 | 718.673 | 703.536 | 688.762 | 682.865 | 658.821 | 641.999 | 615.306 | 623.624 | 609.681 | 595.62 | 589.577 | 595.006 | 560.643 | 557.184 | 547.498 | 323.435 | 291.349 | 286.665 | 272.539 | 272.539 | 227.225 | 183.018 |
Total Liabilities & Shareholders Equity
| 1,839.624 | 1,761.182 | 1,760.666 | 1,819.047 | 1,793.576 | 1,906.212 | 2,043.014 | 2,155.567 | 2,889.628 | 2,688.202 | 2,513.753 | 2,415.317 | 2,206.484 | 2,210.815 | 2,194.477 | 2,202.81 | 2,063.793 | 1,942.177 | 1,740.771 | 1,912.721 | 1,371.808 | 1,379.693 | 1,183.623 | 1,277.88 | 1,211.625 | 1,135.979 | 1,004.514 | 1,084.816 | 1,104.061 | 1,100.446 | 1,110.024 | 1,115.957 | 1,013.176 | 951.98 | 915.461 | 754.191 | 670.542 | 603.902 | 272.539 | 532.132 | 379.439 | 183.018 |