Jiangxi Fushine Pharmaceutical Co., Ltd.

SZSE:300497.SZ

10.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 668.977668.334729.371782.116786.803689.923978.0281,170.471,317.1411,299.4331,272.4591,518.6481,514.2381,520.3351,585.204763.933899.9481,033.284791.363779.259812.874947.419780.702617.407664.855507.146612.607523.463528.973351.365341.659278.482283.604191.652359.78590.492119.7696.91162.079-64.946
Short Term Investments 2.1852.1852.1852.32.32.349.742500.041150.005150.75881.459141.487153.433106.676-15.638-8.179-8.2993063.9663.9663.96-3.721-3.459120.965-3.5840.114-0.889140-1.145170-0.741120120-0.481-0.519-0.558-0.602-0.662129.892
Cash and Short Term Investments 671.162670.519731.556784.416789.103692.2231,027.7691,220.471,317.1821,449.4371,423.2171,600.1071,655.7251,673.7681,691.88763.933899.9481,033.284791.363843.219876.8341,011.379780.702617.407664.855507.146612.721523.463528.973351.365341.659278.482283.604191.652359.78590.492119.7696.91162.07964.946
Net Receivables 613.473619.049624.542676.034662.271668.661570.209442.614435.331457.919400.25319.629376.793413.386342.971374.034413.227348.812314.892346.932361.283370.919242.548249.081260.841271.796196.85228.784223.661195.794175.609181.92196.921194.436159.956174.251127.577132.527140.5310
Inventory 406.773435.842434.678430.905478.021510.823553.69550.318505.332448.291416.148354.71312.383254.234287.984239.613205.863222.601235.64214.146204.642187.381212.024222.306200.133179.544186.093154.082135.178149.348168.125126.097127.231114.034110.71895.62491.80499.048116.5820
Other Current Assets 16.18313.29186.66384.88682.82782.29277.6183.42571.63974.63771.9458.51945.91741.7743.82928.05924.68119.62548.15117.929114.32214.0313.9981.651132.764143.57310.249106.365145.672250.234175.184121.489120.567120-2.9340.238-7.895-11.734-15.990
Total Current Assets 1,707.5911,738.7011,877.4391,976.242,012.2231,953.9992,229.2782,296.8272,329.4842,430.2842,311.5562,332.9652,390.8172,383.1582,366.6641,405.6391,543.7191,624.3221,390.0451,522.2261,557.0811,583.7091,249.2641,170.4451,258.5941,102.0591,005.9131,012.6941,033.484946.742860.577707.988728.323620.122627.525360.605331.246316.751303.20264.946
Non-Current Assets:
Property, Plant & Equipment, Net 2,348.052,339.1032,330.7652,296.7622,287.2242,258.672,201.0022,162.9782,075.6272,009.1481,857.0161,592.7141,405.6991,309.7871,198.5291,080.405972.144916.687904.193870.115756.068690.334662.754585.936540.485505.285508.105502.41480.864431.063422.68386.82330.844307.069303.134278.121273.303263.162252.9080
Goodwill 0001.1471.1471.1471.1472.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2184.9924.9924.9924.9925.3262.2182.2182.2183.4911.1471.1471.1471.1471.1471.1471.1470
Intangible Assets 238.097239.517241.066244.819246.441248.073249.708251.345252.984254.645256.318242.107243.508244.738246.276248.084115.933116.158116.509125.168131.349131.589102.581108.376107.307107.433107.755107.69183.2683.61583.80584.33560.11560.4860.84861.21661.19161.52461.8730
Goodwill and Intangible Assets 238.097239.517241.066245.965247.588249.22250.854253.563255.201256.862258.536244.324245.725246.956248.493250.302118.15118.375118.727127.385133.566133.806104.799113.367112.299112.425112.746113.01785.47885.83286.02287.82561.26261.62761.99462.36262.33762.6763.020
Long Term Investments 267.055269.086269.086286.468286.468288.916221.677208.518235.077-7.785-17.73899.1638.72228.63747.103179.409173.658175.487147.5646.0856.0859.588141.229147.419147.278147.544143.84664.84914.97315.10514.8710.70110.36410.40310.44110.47910.51810.56210.6220
Tax Assets 25.17929.14129.3728.07429.35828.6528.49133.93434.15931.25827.54114.41313.1599.6739.2946.9096.5945.7415.8994.795.2236.3274.6367.3387.8118.9735.2417.96517.88213.64211.1429.5325.4752.3382.3951.8021.6411.4561.3120
Other Non-Current Assets 93.93896.91671.31392.01286.70285.911128.532140.283101.226233.873241.581190.228253.896261.256175.58327.08677.73338.19529.37385.64683.054103.38233.80227.72423.49812.96713.55914.067.2879.1323.0766.2825.9716.4774.1694.2081.3143.8441.285-64.946
Total Non-Current Assets 2,972.322,973.7642,941.62,949.2822,937.3412,911.3682,830.5562,799.2762,701.2912,523.3552,366.9352,140.841,957.2021,856.3081,679.0021,544.1111,348.2791,254.4871,205.7551,094.021983.996943.437947.22881.783831.37787.194783.495712.301606.484554.775537.79501.161413.916387.913382.133356.973349.114341.694329.146-64.946
Total Assets 4,679.9114,712.4654,819.0394,925.5224,949.5634,865.3665,059.8345,096.1035,030.7754,953.6394,678.4914,473.8054,348.0194,239.4664,045.6662,949.752,891.9982,878.8092,595.82,616.2472,541.0772,527.1462,196.4842,052.2282,089.9641,889.2521,789.4081,724.9951,639.9681,501.5171,398.3671,209.1491,142.2391,008.0351,009.659717.577680.36658.446632.3480
Liabilities & Equity:
Current Liabilities:
Account Payables 496.761530.174581.934554.023506.503526.094656.667583.932541.3482.378517.05416.941414.497400.088418.6309.393273.73226.012241.303231.53238.28218.847226.903184.568170.817191.038211.942215.429197.365174.007172.921127.659145.485126.764117.921114.64489.14787.199122.7110
Short Term Debt 877.627582.082628.606628.115577.49554.27374.693435.483417.025803.527648.678634.957535.347490.351377.383419.362373.862503.961408.926511.5533574.201639.59495.638541.278406.868339.64382.8936924721795.84125.84111.84162.84163.8172.778208.4371330
Tax Payables 6.88511.7367.62618.63613.97816.94617.28321.16525.07432.28819.61612.40325.50954.24947.8949.0345.84352.43440.35338.4722.91738.74331.84235.40634.67122.02612.45418.06419.19119.9816.92116.94415.72912.1247.685.078.0396.2924.6950
Deferred Revenue 35.45744.37349.9552.59947.25848.19193.35106.645110.873134.051154.60335.605188.73274.65288.07175.053106.31373.59670.47262.60846.04458.66358.09660.098111.36137.84643.41236.85233.30630.28362.90887.84932.95622.89520.98517.60619.8713.3918.5030
Other Current Liabilities 12.91820.2525.10728.77421.53247.46134.14729.84416.25329.16939.6310.2690.5250.6310.8520.2030.0794.5754.04744.94435.78837.42641.13535.71570.46980.9942.51143.60749.19253.0682.1361.6171.7480.0390.0650.5120.3422.1990
Total Current Liabilities 1,422.7641,176.881,285.5971,263.5121,152.7821,176.0151,258.8571,155.9031,085.4511,449.1261,359.9611,087.7731,139.101965.721884.904805.809754.108803.649725.276809.685862.268887.498962.015781.438859.172706.222675.984677.681643.278500.482505.897313.484305.898263.247301.785296.115282.307309.368276.4130
Non-Current Liabilities:
Long Term Debt 742.374998.264998.2641,004.1541,103.154962.0441,043.044998.8721,001571353237721026563167.274217.063294.308346.145373.005336.9963791929293303050035.3635.3665.3665.3649.249.20260
Deferred Revenue Non-Current 65.35861.63562.38562.0762.58663.55962.02760.65561.34962.05550.30243.71144.38345.543.72843.93144.13443.83744.01244.18844.36343.54344.73444.91545.09545.27645.45645.03745.21745.39745.57849.65745.93946.28146.346.10746.27946.09246.260
Deferred Tax Liabilities Non-Current 2.0052.0292.0536.1996.2226.2466.273.4423.5553.6813.923.9854.0894.1924.2954.3744.4824.5254.6995.5335.7055.8766.0477.6277.8388.058.2618.5110.9250.930.935-35.360-65.36-65.36-49.2-49.2000
Other Non-Current Liabilities 00000000000000000000000000034.94234.94261.78661.78635.36103.09265.3665.3649.249.200.4130
Total Non-Current Liabilities 809.7371,061.9281,062.7021,072.4231,171.9621,031.8491,111.3411,062.9681,065.905636.736407.223284.696120.472151.692113.024111.305215.891265.425343.02395.865423.072386.41487.782143.542144.934145.325146.717118.489111.084158.114108.29985.017184.39111.641111.6695.30795.47946.09272.6730
Total Liabilities 2,232.5012,238.8082,348.2992,335.9342,324.7442,207.8642,370.1982,218.8722,151.3562,085.8621,767.1841,372.4691,259.5731,117.413997.927917.114969.9991,069.0741,068.2961,205.5511,285.341,273.9131,049.797924.9811,004.105851.547822.701796.171754.362658.596614.197398.5490.289374.888413.445391.422377.787355.459349.0850
Equity:
Preferred Stock 0000000000000000000000000000000000000000
Common Stock 550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005470.813462.829288.699273.272271.279268.399224.486224.621224.621112.31112.31112.31112.337112.337112.037112.037112.037727272545454540
Retained Earnings 514.157538.085536.616655.78677.742707.27737.417924.789924.201906.838878.888999.658990.9541,022.893948.584954.064879.758801.073717.263656.574554.738581.794528.37524.594483.899469.839408.051386.113347.774353.431302.682277.402232.122218.579181.704161.577137.987138.443118.8240
Accumulated Other Comprehensive Income/Loss 158.75314.45514.2971,561.537172.3281,570.133169.2071,564.506162.331,559.361156.9571,550.666142.9921,608.9278.3448.27728.56339.427101.145102.042113.563113.6381.0990.9930.8510.7010.5450.4350.3050.1780.1520.3950.3330.2880.231000.2490229.76
Other Total Stockholders Equity 1,239.6181,383.881,383.88-174.8591,224.611-174.8591,224.611-174.8591,224.611-174.8591,294.357-35.1071,364.676-100.021,500.412558.268510.439642.718398.31340.835280.139296.658362.127343.61455.89422.155415.968398.739397.732349.289341.147420.084347.495342.279342.279110.578110.586110.294110.4390
Total Shareholders Equity 2,462.5332,486.4252,484.7992,592.4622,624.6862,652.5492,681.2392,864.4412,861.1472,841.3462,880.2073,065.2223,048.6273,081.8053,007.3461,991.4211,881.5891,771.9171,489.9891,370.7311,216.8391,216.5761,116.2171,093.8171,052.951,005.005936.874897.624858.148814.936756.018809.919651.95633.147596.214326.156302.573302.986283.263229.76
Total Equity 2,447.412,473.6572,470.742,589.5872,624.8192,657.5022,689.6362,877.2312,879.4192,867.7772,911.3073,101.3363,088.4463,122.0543,047.7392,032.6361,921.9991,809.7341,527.5041,410.6971,255.7371,253.2331,146.6871,127.2481,085.8581,037.705966.706928.824885.606842.921784.17810.649651.95633.147596.214326.156302.573302.986283.263229.76
Total Liabilities & Shareholders Equity 4,679.9114,712.4654,819.0394,925.5224,949.5634,865.3665,059.8345,096.1035,030.7754,953.6394,678.4914,473.8054,348.0194,239.4664,045.6662,949.752,891.9982,878.8092,595.82,616.2472,541.0772,527.1462,196.4842,052.2282,089.9641,889.2521,789.4081,724.9951,639.9681,501.5171,398.3671,209.1491,142.2391,008.0351,009.659717.577680.36658.446632.348229.76