Jiangxi Fushine Pharmaceutical Co., Ltd.

SZSE:300497.SZ

10.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 640.527695.351674.702668.977668.334729.371782.116786.803689.923978.0281,170.471,317.1411,299.4331,272.4591,518.6481,514.2381,520.3351,585.204763.933899.9481,033.284791.363779.259812.874947.419780.702617.407664.855507.146612.607523.463528.973351.365341.659278.482283.604191.652359.78590.492119.7696.91162.079-64.946
Short Term Investments 2.1852.1852.1852.1852.1852.1852.32.32.349.742500.041150.005150.75881.459141.487153.433106.676-15.638-8.179-8.2993063.9663.9663.96-3.721-3.459120.965-3.5840.114-0.889140-1.145170-0.741120120-0.481-0.519-0.558-0.602-0.662129.892
Cash and Short Term Investments 642.712697.536676.887671.162670.519731.556784.416789.103692.2231,027.7691,220.471,317.1821,449.4371,423.2171,600.1071,655.7251,673.7681,691.88763.933899.9481,033.284791.363843.219876.8341,011.379780.702617.407664.855507.146612.721523.463528.973351.365341.659278.482283.604191.652359.78590.492119.7696.91162.07964.946
Net Receivables 462.688526.192548.528618.458610.556701.231640.231639.946647.382552.4940407.333420.073376.205300.562354.691385.531314.377347.279394.752324.412286.82314.587337359.923224.572216.254237.907260.322180.448203.053205.704185.661166.593166.405192.168186.585149.26174.2510000
Inventory 444.53421.053428.172406.773435.842434.678430.905478.021510.823553.69550.318505.332448.291416.148354.71312.383254.234287.984239.613205.863222.601235.64214.146204.642187.381212.024222.306200.133179.544186.093154.082135.178149.348168.125126.097127.231114.034110.71895.62491.80499.048116.5820
Other Current Assets 45.55836.24230.72911.19821.7849.974120.689105.152103.57295.32583.42599.637112.48395.985378.14868.01869.62572.42354.81443.15644.02576.222150.274138.60525.02631.966114.478155.699155.04726.651132.097163.629260.368184.2137.0045.3217.85112.591174.489119.68219.664124.5410
Total Current Assets 1,595.4881,681.0231,684.3161,707.5911,738.7011,877.4391,976.242,012.2231,953.9992,229.2782,296.8272,329.4842,430.2842,311.5562,332.9652,390.8172,383.1582,366.6641,405.6391,543.7191,624.3221,390.0451,522.2261,557.0811,583.7091,249.2641,170.4451,258.5941,102.0591,005.9131,012.6941,033.484946.742860.577707.988728.323620.122627.525360.605331.246316.751303.20264.946
Non-Current Assets:
Property, Plant & Equipment, Net 2,286.942,266.7542,338.8862,348.052,339.1032,330.7652,296.7622,287.2242,258.672,201.0022,162.9782,075.6272,009.1481,857.0161,592.7141,405.6991,309.7871,198.5291,080.405972.144916.687904.193870.115756.068690.334662.754585.936540.485505.285508.105502.41480.864431.063422.68386.82330.844307.069303.134278.121273.303263.162252.9080
Goodwill 0000001.1471.1471.1471.1472.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2182.2184.9924.9924.9924.9925.3262.2182.2182.2183.4911.1471.1471.1471.1471.1471.1471.1470
Intangible Assets 293.107235236.545238.097239.517241.066244.819246.441248.073249.708251.345252.984254.645256.318242.107243.508244.738246.276248.084115.933116.158116.509125.168131.349131.589102.581108.376107.307107.433107.755107.69183.2683.61583.80584.33560.11560.4860.84861.21661.19161.52461.8730
Goodwill and Intangible Assets 293.107235236.545238.097239.517241.066245.965247.588249.22250.854253.563255.201256.862258.536244.324245.725246.956248.493250.302118.15118.375118.727127.385133.566133.806104.799113.367112.299112.425112.746113.01785.47885.83286.02287.82561.26261.62761.99462.36262.33762.6763.020
Long Term Investments 253.037253.711302.86267.055269.086269.086286.468286.468288.916271.418208.518235.077-7.785-17.73899.1638.72228.63747.103179.409173.658175.487147.5646.0856.0859.588141.229147.419147.278147.544143.84664.84914.97315.10514.8710.70110.36410.40310.44110.47910.51810.56210.6220
Tax Assets 30.81137.25525.46425.17929.14129.3728.07429.35828.65033.93434.15931.25827.54114.41313.1599.6739.2946.9096.5945.7415.8994.795.2236.3274.6367.3387.8118.9735.2417.96517.88213.64211.1429.5325.4752.3382.3951.8021.6411.4561.3120
Other Non-Current Assets 64.09663.13261.17193.93896.91671.31392.01286.70285.911107.281140.283101.226233.873241.581190.228253.896261.256175.58327.08677.73338.19529.37385.64683.054103.38233.80227.72423.49812.96713.55914.067.2879.1323.0766.2825.9716.4774.1694.2081.3143.8441.285-64.946
Total Non-Current Assets 2,927.9912,855.8532,964.9272,972.322,973.7642,941.62,949.2822,937.3412,911.3682,830.5562,799.2762,701.2912,523.3552,366.9352,140.841,957.2021,856.3081,679.0021,544.1111,348.2791,254.4871,205.7551,094.021983.996943.437947.22881.783831.37787.194783.495712.301606.484554.775537.79501.161413.916387.913382.133356.973349.114341.694329.146-64.946
Total Assets 4,523.4794,536.8764,649.2434,679.9114,712.4654,819.0394,925.5224,949.5634,865.3665,059.8345,096.1035,030.7754,953.6394,678.4914,473.8054,348.0194,239.4664,045.6662,949.752,891.9982,878.8092,595.82,616.2472,541.0772,527.1462,196.4842,052.2282,089.9641,889.2521,789.4081,724.9951,639.9681,501.5171,398.3671,209.1491,142.2391,008.0351,009.659717.577680.36658.446632.3480
Liabilities & Equity:
Current Liabilities:
Account Payables 519.611603.371260.121496.761487.354581.934554.023506.503526.094656.667583.932541.3482.378517.05416.941414.497328.234418.6309.393273.73226.012241.303231.53238.28218.847226.903184.568170.817191.038211.942215.429197.365174.007172.921127.659145.485126.764117.921114.64489.14787.199122.7110
Short Term Debt 596.406556.398537.36537.347537.709549.826583.247577.49554.27374.693433.355393.525770.027615.178634.957360.849415.698377.383417.362367.362503.961446.661511.5533520.201585.59495.638541.278406.868339.64362.893492472176292108133133141.978208.4371330
Tax Payables 6.7875.7168.1616.88511.7367.62618.63613.97816.946021.16525.07432.28819.61612.40325.50954.24947.8949.0345.84352.43440.35338.4722.91738.74331.84235.40634.67122.02612.45418.06419.19119.9816.92116.94415.72912.1247.685.078.0396.2924.6950
Deferred Revenue 00035.45744.37349.9552.59947.25848.190106.645110.873134.051154.60335.605188.73274.65288.07175.053106.31373.59670.47262.60846.04458.66358.09660.098111.36137.84643.41236.85233.30630.28362.90887.84932.95622.89520.98517.60619.8713.3918.5030
Other Current Liabilities 465.464378.341647.46346.31451.33396.26155.0067.55430.515227.49710.80714.6830.38253.516-12.135-24.98418.235-47.0424.60560.12520.8531.921-34.42322.02751.045117.6865.8271.04486.289111.94981.29977.72259.49587.178106.88152.684-6.53522.19943.40143.143-5.95116.0070
Total Current Liabilities 1,588.2671,543.8261,453.1021,422.7641,176.881,285.5971,263.5121,152.7821,176.0151,258.8571,155.9031,085.4511,449.1261,359.9611,087.7731,139.101965.721884.904805.809754.108803.649725.276809.685862.268887.498962.015781.438859.172706.222675.984677.681643.278500.482505.897313.484305.898263.247301.785296.115282.307309.368276.4130
Non-Current Liabilities:
Long Term Debt 631.484736.484742.374742.374998.264998.2641,004.1541,103.154962.0441,043.044998.8721,001571353237721026563167.274217.063294.308346.145373.005336.9963791929293303050035.3635.3665.3665.3649.249.20260
Deferred Revenue Non-Current 103.03577.67164.51665.35861.63562.38562.0762.58663.559060.65561.34962.05550.30243.71144.38345.543.72843.93144.13443.83744.01244.18844.36343.54344.73444.91545.09545.27645.45645.03745.21745.39745.57849.65745.93946.28146.346.10746.27946.09246.260
Deferred Tax Liabilities Non-Current 1.9341.9581.9812.0052.0292.0536.1996.2226.24603.4423.5553.6813.923.9854.0894.1924.2954.3744.4824.5254.6995.5335.7055.8766.0477.6277.8388.058.2618.5110.9250.930.935-35.360-65.36-65.36-49.2-49.2000
Other Non-Current Liabilities 00000000068.29700000000000000044.734000034.94234.94261.78661.78649.657103.09246.28146.30000.4130
Total Non-Current Liabilities 736.453816.112808.871809.7371,061.9281,062.7021,072.4231,171.9621,031.8491,111.3411,062.9681,065.905636.736407.223284.696120.472151.692113.024111.305215.891265.425343.02395.865423.072386.41487.782143.542144.934145.325146.717118.489111.084158.114108.29985.017184.39111.641111.6695.30795.47946.09272.6730
Total Liabilities 2,324.722,359.9392,261.9732,232.5012,238.8082,348.2992,335.9342,324.7442,207.8642,370.1982,218.8722,151.3562,085.8621,767.1841,372.4691,259.5731,117.413997.927917.114969.9991,069.0741,068.2961,205.5511,285.341,273.9131,049.797924.9811,004.105851.547822.701796.171754.362658.596614.197398.5490.289374.888413.445391.422377.787355.459349.0850
Equity:
Preferred Stock 0000000000000000000000000000000000000000000
Common Stock 550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005550.005470.813462.829288.699273.272271.279268.399224.486224.621224.621112.31112.31112.31112.337112.337112.037112.037112.037727272545454540
Retained Earnings 266.755264.516474.542514.157538.085536.616655.78677.742707.27881.679924.789924.201906.838878.888999.658990.9541,022.893948.584954.064879.758801.073717.263656.574554.738581.794528.37524.594483.899469.839408.051386.113347.774353.431302.682277.402232.122218.579181.704161.577137.987138.443118.8240
Accumulated Other Comprehensive Income/Loss 000158.75314.45514.2971,561.537172.3281,570.13316.8931,564.506162.331,559.361156.9571,550.666142.9921,608.9278.3448.27728.56339.427101.145102.042113.563113.6381.0990.9930.8510.7010.5450.4350.3050.1780.1520.3950.3330.2880.231000.2490229.76
Other Total Stockholders Equity 1,366.1641,365.9521,365.0411,398.3711,398.3351,398.177-174.8591,224.611-174.8591,232.6631,389.6471,386.9411,378.2591,451.314-35.1071,507.6681,500.4121,508.756-100.02539.002682.145499.454442.877280.139410.297238.641344.603456.741422.856319.112399.174398.037349.467341.299420.48318.232342.568342.51110.578110.586110.543110.4390
Total Shareholders Equity 2,182.9242,180.4732,389.5872,462.5332,486.4252,484.7992,592.4622,624.6862,652.5492,681.2392,864.4412,861.1472,841.3462,880.2073,065.2223,048.6273,081.8053,007.3461,991.4211,881.5891,771.9171,489.9891,370.7311,216.8391,216.5761,116.2171,093.8171,052.951,005.005936.874897.624858.148814.936756.018809.919651.95633.147596.214326.156302.573302.986283.263229.76
Total Equity 2,198.7592,176.9372,387.272,447.412,473.6572,470.742,589.5872,624.8192,657.5022,689.6362,877.2312,879.4192,867.7772,911.3073,101.3363,088.4463,122.0543,047.7392,032.6361,921.9991,809.7341,527.5041,410.6971,255.7371,253.2331,146.6871,127.2481,085.8581,037.705966.706928.824885.606842.921784.17810.649651.95633.147596.214326.156302.573302.986283.263229.76
Total Liabilities & Shareholders Equity 4,523.4794,536.8764,649.2434,679.9114,712.4654,819.0394,925.5224,949.5634,865.3665,059.8345,096.1035,030.7754,953.6394,678.4914,473.8054,348.0194,239.4664,045.6662,949.752,891.9982,878.8092,595.82,616.2472,541.0772,527.1462,196.4842,052.2282,089.9641,889.2521,789.4081,724.9951,639.9681,501.5171,398.3671,209.1491,142.2391,008.0351,009.659717.577680.36658.446632.348229.76