Thunder Software Technology Co.,Ltd.
SZSE:300496.SZ
68.03 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,293.573 | 1,217.012 | 1,178.033 | 1,360.742 | 1,391.547 | 1,318.581 | 1,166.267 | 1,591.207 | 1,377.392 | 1,324.229 | 1,152.626 | 1,454.534 | 977.762 | 903.926 | 790.521 | 840.629 | 737.692 | 607.441 | 442.121 | 552.706 | 539.071 | 400.196 | 334.885 | 565.273 | 321.179 | 297.077 | 281.056 | 462.105 | 232.525 | 245.291 | 222.406 | 299.683 | 202.416 | 185.848 | 159.955 | 208.861 | 138.277 | 138.428 | 129.898 | 130.493 | 116.158 | 94.413 |
Cost of Revenue
| 830.173 | 835.223 | 708.945 | 1,044.122 | 837.515 | 768.648 | 690.116 | 1,033.291 | 871.173 | 726.308 | 675.386 | 944.588 | 577.733 | 549.561 | 428.999 | 373.294 | 462.935 | 400.365 | 229.281 | 263.495 | 351.433 | 244.012 | 189.157 | 321.213 | 209.175 | 167.472 | 155.872 | 337.386 | 139.693 | 139.213 | 123.216 | 170.884 | 111.975 | 93.455 | 78.025 | 109.386 | 68.756 | 57.713 | 62.259 | 60.915 | 51.888 | 44.447 |
Gross Profit
| 463.399 | 381.789 | 469.088 | 316.621 | 554.032 | 549.933 | 476.151 | 557.915 | 506.219 | 597.921 | 477.24 | 509.946 | 400.029 | 354.365 | 361.522 | 467.335 | 274.758 | 207.076 | 212.84 | 289.211 | 187.638 | 156.185 | 145.728 | 244.06 | 112.004 | 129.605 | 125.183 | 124.72 | 92.832 | 106.078 | 99.19 | 128.8 | 90.441 | 92.393 | 81.93 | 99.475 | 69.521 | 80.716 | 67.638 | 69.578 | 64.27 | 49.966 |
Gross Profit Ratio
| 0.358 | 0.314 | 0.398 | 0.233 | 0.398 | 0.417 | 0.408 | 0.351 | 0.368 | 0.452 | 0.414 | 0.351 | 0.409 | 0.392 | 0.457 | 0.556 | 0.372 | 0.341 | 0.481 | 0.523 | 0.348 | 0.39 | 0.435 | 0.432 | 0.349 | 0.436 | 0.445 | 0.27 | 0.399 | 0.432 | 0.446 | 0.43 | 0.447 | 0.497 | 0.512 | 0.476 | 0.503 | 0.583 | 0.521 | 0.533 | 0.553 | 0.529 |
Reseach & Development Expenses
| 288.287 | 235.351 | 251.76 | 231.987 | 261.368 | 253.571 | 189.586 | 306.908 | 144.427 | 206.848 | 188.583 | 169.571 | 145.43 | 68.766 | 129.069 | 226.206 | 67.902 | 37.43 | 71.124 | 146.594 | 50.851 | 50.204 | 33.066 | 112.784 | 48.107 | 51.464 | 30.525 | 48.462 | 28.305 | 69.886 | 0 | 0 | 0 | 54.299 | 0 | 0 | 0 | 27.988 | 0 | 79.179 | 0 | 0 |
General & Administrative Expenses
| 279.231 | -46.763 | 113.277 | -220.244 | 295.214 | -52.361 | 108.628 | -251.059 | 290.459 | -50.402 | 110.17 | -188.251 | 224.089 | -31.13 | 84.313 | -129.263 | 65.651 | -35.874 | 57.687 | -100.03 | 52.323 | -23.331 | 42.938 | -85.29 | 42.091 | -13.134 | 65.555 | -146.457 | 63.44 | -30.463 | 66.418 | -119.771 | 57.242 | -24.001 | 41.466 | -73.383 | 38.529 | -13.555 | 24.602 | -47.482 | 26.188 | 15.077 |
Selling & Marketing Expenses
| 122.951 | 53.473 | 50.662 | 60.39 | 55.205 | 44.303 | 38.993 | 43.794 | 42.261 | 44.331 | 36.409 | 40.344 | 32.361 | 33.641 | 22.32 | 47.813 | 21.279 | 18.302 | 21.652 | 20.504 | 19.32 | 22.357 | 24.322 | 38.031 | 23.184 | 19.517 | 14.774 | 5.803 | 13.031 | 15.486 | 12.134 | 15.315 | 10.745 | 15.383 | 5.276 | 9.014 | 3.302 | 5.02 | 3.427 | 5.059 | 2.76 | 1.928 |
SG&A
| 402.182 | 151.301 | 163.939 | 281.678 | 350.419 | -8.058 | 147.62 | -207.265 | 332.721 | -6.071 | 146.579 | -147.907 | 256.45 | 2.511 | 106.633 | -81.45 | 86.929 | -17.572 | 79.339 | -79.526 | 71.643 | -0.974 | 67.26 | -47.26 | 65.275 | 6.383 | 80.329 | -140.654 | 76.471 | -14.977 | 78.552 | -104.455 | 67.987 | -8.618 | 46.742 | -64.37 | 41.832 | -8.536 | 28.028 | -42.423 | 28.948 | 17.006 |
Other Expenses
| -245.104 | -1.62 | -0.587 | 0.075 | 0.851 | -2.023 | -16.328 | 312.768 | -202.49 | 166.254 | -14.869 | -12.434 | -0.395 | 0.857 | 0.051 | 0.379 | 0.041 | -0.241 | 0.171 | -1.09 | -0.09 | -0.718 | 0.106 | -2.422 | -0.008 | -1.819 | -0.149 | -1.66 | 6.585 | 6.701 | 15.383 | 11.994 | -0.351 | 26.332 | 3.35 | 10.706 | 6.324 | 0.804 | 4.073 | 12.003 | 3.722 | 2.422 |
Operating Expenses
| 445.364 | 386.652 | 413.517 | 513.59 | 400.23 | 402.109 | 320.878 | 412.412 | 274.658 | 367.032 | 320.293 | 299.398 | 252.496 | 196.008 | 227.055 | 305.975 | 148.451 | 100.019 | 135.154 | 189.43 | 112.039 | 115.422 | 89.458 | 161.381 | 93.971 | 114.507 | 71.61 | 73.637 | 74.614 | 75.687 | 79.733 | 112.099 | 68.99 | 86.195 | 47.961 | 90.28 | 42.603 | 49.857 | 28.429 | 62.746 | 29.308 | 17.512 |
Operating Income
| 60.529 | -4.863 | 84.469 | -196.969 | 182.012 | 176.981 | 175.073 | 141.399 | 248.411 | 219.15 | 162.272 | 191.142 | 178.94 | 157.876 | 126.265 | 158.219 | 120.036 | 106.502 | 77.243 | 83.696 | 72.608 | 39.063 | 51.022 | 68.537 | 41.538 | 22.036 | 37.368 | 27.782 | 4.802 | 34.338 | 11.947 | 12.326 | 25.433 | 15.694 | 35.182 | 8.497 | 29.15 | 29.148 | 39.431 | 2.812 | 33.082 | 34.412 |
Operating Income Ratio
| 0.047 | -0.004 | 0.072 | -0.145 | 0.131 | 0.134 | 0.15 | 0.089 | 0.18 | 0.165 | 0.141 | 0.131 | 0.183 | 0.175 | 0.16 | 0.188 | 0.163 | 0.175 | 0.175 | 0.151 | 0.135 | 0.098 | 0.152 | 0.121 | 0.129 | 0.074 | 0.133 | 0.06 | 0.021 | 0.14 | 0.054 | 0.041 | 0.126 | 0.084 | 0.22 | 0.041 | 0.211 | 0.211 | 0.304 | 0.022 | 0.285 | 0.364 |
Total Other Income Expenses Net
| -1.464 | 36.272 | -0.587 | 84.932 | 0.851 | -2.023 | -1.237 | -0.906 | -5.72 | 0.223 | -0.364 | -31.839 | 31.013 | 0.376 | -8.151 | -3.067 | -6.23 | -0.796 | -0.271 | -16.696 | -3.081 | -1.804 | -5.142 | -14.215 | 23.498 | 6.955 | -16.354 | -43.501 | -6.831 | 2.628 | 7.818 | 9.005 | 3.561 | 35.824 | 4.563 | 10.008 | 8.556 | -0.906 | 4.294 | 7.982 | 1.843 | 4.38 |
Income Before Tax
| 59.065 | 31.409 | 83.882 | -112.037 | 182.863 | 174.958 | 173.836 | 140.494 | 242.691 | 219.372 | 161.908 | 178.708 | 178.545 | 158.733 | 126.316 | 158.293 | 120.077 | 106.262 | 77.414 | 83.085 | 72.518 | 38.959 | 51.127 | 68.464 | 41.531 | 22.053 | 37.219 | 7.582 | 11.387 | 33.019 | 27.276 | 25.707 | 25.012 | 42.021 | 38.533 | 19.202 | 35.473 | 29.952 | 43.503 | 14.815 | 36.805 | 36.834 |
Income Before Tax Ratio
| 0.046 | 0.026 | 0.071 | -0.082 | 0.131 | 0.133 | 0.149 | 0.088 | 0.176 | 0.166 | 0.14 | 0.123 | 0.183 | 0.176 | 0.16 | 0.188 | 0.163 | 0.175 | 0.175 | 0.15 | 0.135 | 0.097 | 0.153 | 0.121 | 0.129 | 0.074 | 0.132 | 0.016 | 0.049 | 0.135 | 0.123 | 0.086 | 0.124 | 0.226 | 0.241 | 0.092 | 0.257 | 0.216 | 0.335 | 0.114 | 0.317 | 0.39 |
Income Tax Expense
| 3.506 | 17.587 | 4.233 | 9.555 | 4.446 | 8.127 | 6.977 | 14.842 | 11.224 | 9.569 | 4.018 | -12.497 | 13.318 | 8.32 | 2.985 | 5.106 | 0.983 | -3.497 | 9.713 | 4.518 | 4.711 | -2.151 | 1.563 | 5.097 | -1.796 | -1.702 | 0.809 | 2.26 | -3.268 | 2.771 | 1.361 | 3.842 | -0.12 | 0.754 | 6.732 | 4.039 | 1.978 | -0.673 | 6.404 | 2.775 | 0.298 | 2.97 |
Net Income
| 47.598 | 13.61 | 90.759 | -139.795 | 218.023 | 219.573 | 168.384 | 129.699 | 246.373 | 236.87 | 155.83 | 196.893 | 173.213 | 166.931 | 110.232 | 151.462 | 117.518 | 107.513 | 66.969 | 82.361 | 67.068 | 37.611 | 50.598 | 61.289 | 41.953 | 23.095 | 37.968 | 4.859 | 15.381 | 31.313 | 26.491 | 21.572 | 25.154 | 40.865 | 32.692 | 15.379 | 33.507 | 30.625 | 37.099 | 12.039 | 36.507 | 33.865 |
Net Income Ratio
| 0.037 | 0.011 | 0.077 | -0.103 | 0.157 | 0.167 | 0.144 | 0.082 | 0.179 | 0.179 | 0.135 | 0.135 | 0.177 | 0.185 | 0.139 | 0.18 | 0.159 | 0.177 | 0.151 | 0.149 | 0.124 | 0.094 | 0.151 | 0.108 | 0.131 | 0.078 | 0.135 | 0.011 | 0.066 | 0.128 | 0.119 | 0.072 | 0.124 | 0.22 | 0.204 | 0.074 | 0.242 | 0.221 | 0.286 | 0.092 | 0.314 | 0.359 |
EPS
| 0.1 | 0.03 | 0.2 | -0.31 | 0.47 | 0.48 | 0.37 | 0.28 | 0.58 | 0.56 | 0.37 | 0.47 | 0.42 | 0.41 | 0.27 | 0.36 | 0.28 | 0.27 | 0.17 | 0.21 | 0.17 | 0.095 | 0.13 | 0.15 | 0.11 | 0.057 | 0.094 | 0.012 | 0.038 | 0.078 | 0.064 | 0.052 | 0.061 | 0.098 | 0.33 | 0.039 | 0.11 | 0.1 | 0.13 | 0.041 | 0.12 | 0.12 |
EPS Diluted
| 0.1 | 0.03 | 0.2 | -0.31 | 0.47 | 0.48 | 0.37 | 0.27 | 0.57 | 0.55 | 0.36 | 0.47 | 0.42 | 0.41 | 0.26 | 0.36 | 0.28 | 0.27 | 0.17 | 0.2 | 0.17 | 0.093 | 0.13 | 0.15 | 0.1 | 0.057 | 0.094 | 0.012 | 0.038 | 0.078 | 0.064 | 0.052 | 0.061 | 0.098 | 0.33 | 0.039 | 0.11 | 0.1 | 0.13 | 0.041 | 0.12 | 0.12 |
EBITDA
| 57.602 | 93.47 | 92.225 | -101.601 | 188.034 | 183.304 | 174.975 | 161.178 | 252.186 | 230.997 | 170.809 | 193.018 | 190.209 | 163.923 | 130.99 | 170.744 | 124.281 | 116.56 | 81.256 | 96.041 | 78.42 | 40.84 | 56.342 | 75.2 | 45.767 | 14.634 | 53.94 | 66.422 | 19.914 | 48.863 | 19.665 | 73.935 | 21.473 | 48.025 | 33.969 | 36.941 | 28.645 | 37.026 | 41.843 | 24.867 | 35.867 | 38.664 |
EBITDA Ratio
| 0.045 | 0.077 | 0.078 | -0.075 | 0.135 | 0.139 | 0.15 | 0.101 | 0.183 | 0.174 | 0.148 | 0.133 | 0.195 | 0.181 | 0.166 | 0.203 | 0.168 | 0.192 | 0.184 | 0.174 | 0.145 | 0.102 | 0.168 | 0.133 | 0.142 | 0.049 | 0.192 | 0.144 | 0.086 | 0.199 | 0.088 | 0.247 | 0.106 | 0.258 | 0.212 | 0.177 | 0.207 | 0.267 | 0.322 | 0.191 | 0.309 | 0.41 |