Thunder Software Technology Co.,Ltd.
SZSE:300496.SZ
68.03 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,027.952 | 3,184.878 | 3,212.203 | 3,628.225 | 4,504.066 | 4,626.972 | 4,772.09 | 4,652.42 | 4,747.425 | 4,667.263 | 4,907.769 | 1,919.62 | 2,150.181 | 2,116.678 | 1,886.708 | 2,108.593 | 2,278.05 | 2,087.344 | 2,434.012 | 1,206.822 | 1,143.506 | 748.433 | 832.519 | 613.843 | 781.6 | 894.468 | 809.298 | 760.853 | 847.108 | 1,274.603 | 1,142.936 | 1,158.129 | 1,199.82 | 1,126.71 | 943.61 | 699.496 | 773.787 | 738.945 | 260.072 | 202.486 | 157.529 | 200.696 | -166.507 |
| Short Term Investments
| 0 | 809.357 | 0 | 0 | -101.822 | 0 | -11.378 | -12.229 | -13.272 | 0 | -17.049 | 1,001.853 | 1,040.521 | -19.136 | -21.169 | -20.361 | 778.458 | 362.596 | 32.115 | 0 | -71.548 | -81.005 | -81.595 | -83.492 | -78.399 | -74.986 | -63.657 | -55.489 | -57.855 | -59.303 | -60.865 | -63.961 | -62.248 | -26.369 | -23.626 | -19.116 | -14.017 | -13.837 | -12.662 | -11.261 | -9.42 | -7.679 | 333.014 |
| Cash and Short Term Investments
| 3,027.952 | 3,184.878 | 3,212.203 | 3,628.225 | 4,504.066 | 4,626.972 | 4,772.09 | 4,652.42 | 4,747.425 | 4,667.263 | 4,907.769 | 1,919.62 | 2,150.181 | 2,116.678 | 1,886.708 | 2,108.593 | 2,278.05 | 2,087.344 | 2,434.012 | 1,206.822 | 1,143.506 | 748.433 | 832.519 | 613.843 | 781.6 | 894.468 | 809.298 | 760.853 | 847.108 | 1,274.603 | 1,142.936 | 1,158.129 | 1,199.82 | 1,126.71 | 943.61 | 699.496 | 773.787 | 738.945 | 260.072 | 202.486 | 157.529 | 200.696 | 166.507 |
| Net Receivables
| 2,073.289 | 2,505.522 | 1,865.153 | 1,930.477 | 2,094.686 | 1,942.683 | 1,954.239 | 1,722.281 | 1,774.445 | 1,810.197 | 1,749.732 | 1,433.873 | 1,231.87 | 1,293.554 | 1,070.689 | 762.803 | 761.021 | 801.904 | 596.733 | 482.865 | 457.465 | 658.929 | 627.738 | 497.598 | 491.962 | 492.396 | 456.527 | 402.272 | 381.906 | 408.133 | 371.759 | 362.797 | 365.182 | 338.77 | 305.433 | 315.521 | 276.045 | 237.984 | 162.969 | 152.195 | 158.304 | 118.133 | 0 |
| Inventory
| 1,036.327 | 850.444 | 951.983 | 877.748 | 818.367 | 844.458 | 974.175 | 1,081.764 | 839.74 | 850.477 | 895.448 | 1,048.478 | 840.672 | 714.683 | 683.28 | 746.142 | 505.609 | 400.473 | 402.408 | 367.509 | 375.271 | 34.586 | 47.917 | 37.997 | 17.149 | 15.099 | 11.328 | 8.024 | 7.543 | 8.463 | 27.056 | 29.897 | 21.876 | 16.709 | 28.243 | 12.529 | 6.882 | 5.948 | 21.972 | 8.23 | 4.83 | 4.768 | 0 |
| Other Current Assets
| 649.448 | 491.78 | 289.667 | 2,043.662 | 177.239 | 249.81 | 240.681 | 212.172 | 130.605 | 204.979 | 219.554 | 236.061 | 241.218 | 206.844 | 255.881 | 249.281 | 191.362 | 139.492 | 137.139 | 105.242 | 86.193 | 130.332 | 86.645 | 81.469 | 59.008 | 54.901 | 47.635 | 46.694 | 64.222 | 125.52 | 61.47 | 58.849 | 51.921 | 27.74 | 42.555 | 292.635 | 20.16 | 14.06 | 165.257 | 19.228 | 21.334 | 22.104 | 0 |
| Total Current Assets
| 6,787.015 | 7,032.623 | 6,319.006 | 6,549.635 | 7,594.358 | 7,663.922 | 7,941.185 | 7,668.638 | 7,492.215 | 7,532.916 | 7,772.503 | 4,638.032 | 4,463.94 | 4,331.759 | 3,896.558 | 3,866.819 | 3,736.042 | 3,429.214 | 3,570.292 | 2,162.438 | 2,062.435 | 1,530.555 | 1,594.819 | 1,230.906 | 1,349.72 | 1,456.864 | 1,324.788 | 1,217.843 | 1,300.778 | 1,816.719 | 1,603.22 | 1,609.672 | 1,638.799 | 1,509.929 | 1,319.841 | 1,320.18 | 1,076.874 | 996.937 | 447.302 | 382.138 | 341.997 | 345.7 | 166.507 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,139.1 | 1,034.504 | 862.718 | 871.266 | 788.578 | 775.708 | 822.332 | 813.397 | 796.731 | 802.048 | 801.74 | 780.741 | 723.839 | 665.634 | 643.427 | 620.979 | 606.558 | 437.735 | 103.695 | 94.418 | 89.121 | 86.182 | 80.757 | 77.44 | 75.357 | 73.27 | 75.522 | 72.16 | 72.99 | 75.18 | 70.842 | 72.179 | 72.444 | 73.365 | 39.086 | 39.778 | 40.373 | 41.909 | 37.712 | 37.827 | 36.206 | 36.465 | 0 |
| Goodwill
| 543.84 | 530.389 | 418.974 | 410.769 | 413.912 | 420.59 | 406.951 | 437.509 | 418.484 | 414.924 | 393.358 | 394.313 | 397.677 | 404.82 | 416.309 | 424.34 | 425.166 | 428.835 | 427.298 | 425.652 | 418.084 | 418.417 | 415.349 | 418.492 | 405.747 | 419.999 | 372.892 | 359.512 | 321.448 | 239.422 | 311.602 | 307.079 | 302.402 | 29.784 | 60.753 | 62.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,752.503 | 1,700.745 | 1,464.592 | 1,408.092 | 1,302.816 | 1,213.253 | 1,152.293 | 1,124.074 | 1,003.044 | 898.865 | 758.762 | 715.234 | 664.092 | 611.554 | 540.959 | 422.488 | 399.167 | 355.863 | 324.812 | 332.372 | 335.959 | 340.047 | 333.058 | 303.097 | 311.378 | 303.899 | 297.107 | 295.583 | 318.893 | 236.581 | 241.65 | 246.376 | 214.913 | 30.466 | 30.686 | 26.422 | 3.011 | 3.194 | 3.006 | 3.226 | 3.144 | 1.607 | 0 |
| Goodwill and Intangible Assets
| 2,296.344 | 2,231.135 | 1,883.566 | 1,818.862 | 1,716.728 | 1,633.843 | 1,559.243 | 1,561.583 | 1,421.528 | 1,313.789 | 1,152.12 | 1,109.546 | 1,061.769 | 1,016.374 | 957.268 | 846.828 | 824.333 | 784.698 | 752.111 | 758.024 | 754.043 | 758.464 | 748.407 | 721.589 | 717.125 | 723.897 | 669.999 | 655.095 | 640.341 | 476.004 | 553.252 | 553.455 | 517.315 | 60.251 | 91.439 | 88.79 | 3.011 | 3.194 | 3.006 | 3.226 | 3.144 | 1.607 | 0 |
| Long Term Investments
| 810.618 | 0 | 899.877 | 944.116 | 1,000.391 | 942.462 | 856.929 | 952.984 | 948.99 | 952.107 | 1,004.006 | 0 | 0 | 1,095.06 | 824.698 | 831.141 | 0 | 431.481 | 451.868 | 415.175 | 424.717 | 435.089 | 360.288 | 334.661 | 328.264 | 323.183 | 316.758 | 316.167 | 294.32 | 259.171 | 332.982 | 342.212 | 275.028 | 224.122 | 175.775 | 150.744 | 121.084 | 121.433 | 46.916 | 28.428 | 26.224 | 21.311 | 0 |
| Tax Assets
| 22.023 | 21.346 | 24.064 | 18.646 | 18.396 | 18.432 | 36.153 | 40.721 | 48.083 | 0 | 56.784 | 70.007 | 46.562 | 64.213 | 52.072 | 64.087 | 48.033 | 36.752 | 16.075 | 11.856 | 8.971 | 8.484 | 11.347 | 10.16 | 13.963 | 13.47 | 11.457 | 10.152 | 10.008 | 8.992 | 7.626 | 7.307 | 7.781 | 7.781 | 2.445 | 3.256 | 3.456 | 3.456 | 0.454 | 2.142 | 1.049 | 1.555 | 0 |
| Other Non-Current Assets
| 1,338.16 | 2,188.518 | 1,441.602 | 1,118.497 | 466.697 | 424.821 | 57.341 | 62.671 | 74.815 | 120.346 | 69.754 | 1,077.544 | 1,124.648 | 65.58 | 51.31 | 45.231 | 847.106 | 437.735 | 103.695 | 70.853 | 10.825 | 10.825 | 13.558 | 12.99 | 13.343 | 12.99 | 14.426 | 16.676 | 19.45 | 21.565 | 12.836 | 16.436 | 16.436 | 31.049 | 30.977 | 29.834 | 29.34 | 29.34 | 29.084 | 29.124 | 28.407 | 14.207 | -166.507 |
| Total Non-Current Assets
| 5,606.245 | 5,475.504 | 5,111.828 | 4,771.387 | 3,990.79 | 3,795.266 | 3,331.999 | 3,431.356 | 3,290.147 | 3,188.29 | 3,084.404 | 3,037.838 | 2,956.818 | 2,906.862 | 2,528.776 | 2,408.266 | 2,326.03 | 2,128.401 | 1,427.443 | 1,350.326 | 1,287.677 | 1,299.045 | 1,214.357 | 1,156.841 | 1,148.052 | 1,146.81 | 1,088.163 | 1,070.25 | 1,037.109 | 840.911 | 977.538 | 991.589 | 889.003 | 396.567 | 339.722 | 312.403 | 197.264 | 199.332 | 117.172 | 100.747 | 95.029 | 75.145 | -166.507 |
| Total Assets
| 12,393.26 | 12,508.127 | 11,430.833 | 11,321.022 | 11,585.148 | 11,459.188 | 11,273.183 | 11,099.994 | 10,782.362 | 10,721.207 | 10,856.907 | 7,675.87 | 7,420.758 | 7,238.621 | 6,425.334 | 6,275.085 | 6,062.072 | 5,557.615 | 4,997.735 | 3,512.763 | 3,350.112 | 2,829.6 | 2,809.175 | 2,387.747 | 2,497.771 | 2,603.674 | 2,412.951 | 2,288.093 | 2,337.887 | 2,657.631 | 2,580.758 | 2,601.261 | 2,527.802 | 1,906.496 | 1,659.563 | 1,632.583 | 1,274.138 | 1,196.27 | 564.474 | 482.885 | 437.026 | 420.846 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 604.144 | 976.594 | 350.235 | 301.965 | 284.141 | 334.193 | 338.523 | 242.151 | 213.01 | 329.993 | 278.415 | 295.074 | 221.524 | 295.274 | 249.941 | 184.156 | 166.586 | 152.407 | 150.904 | 94.604 | 79.148 | 80.379 | 53.497 | 38.956 | 38.751 | 76.636 | 51.258 | 22.783 | 40.342 | 92.929 | 32.51 | 23.978 | 24.255 | 16.342 | 13.61 | 8.739 | 16.577 | 11.883 | 7.241 | 2.491 | 3.332 | 1.691 | 0 |
| Short Term Debt
| 91.241 | 26.891 | 1.358 | 0 | 4.283 | 6.79 | 55.951 | 0 | 62.858 | 64.511 | 655.079 | 662 | 817.292 | 696.017 | 556.169 | 477.741 | 583.654 | 313.962 | 290.343 | 726.504 | 743.208 | 402.331 | 615.773 | 257.65 | 308.243 | 373.754 | 388.274 | 333.437 | 389.617 | 666.543 | 650.254 | 679.564 | 613.174 | 349.045 | 130.506 | 129.346 | 150.91 | 110.651 | 0 | 36.193 | 36.362 | 26.924 | 0 |
| Tax Payables
| 0 | 76.711 | 58.08 | 4.58 | 68.48 | 21.786 | 52.948 | 53.652 | 73.46 | 0 | 57.791 | 58.402 | 46.75 | 55.159 | 57.219 | 45.856 | 33.323 | 33.502 | 28.223 | 23.396 | 9.865 | 28.573 | 13.318 | 17.376 | 7.183 | 27.134 | 14.601 | 15.146 | 12.536 | 21.393 | 1.972 | 3.789 | 28.064 | 18.236 | 15.013 | 18.234 | 25.679 | 19.86 | 7.289 | 13.049 | 5.604 | 5.532 | 0 |
| Deferred Revenue
| 698.775 | 0 | 0 | 664.59 | 1,169.312 | 681.693 | 949.475 | 983.469 | 486.381 | 0 | 268.159 | 0 | 0 | 636.405 | 628.169 | 659.017 | 571.882 | 576.455 | 526.058 | 522.213 | 495.713 | 255.146 | 233.087 | 192.522 | 276.094 | 296.121 | 227.355 | 234.561 | 302.767 | 320.939 | 333.315 | 342.876 | 465.31 | 388.087 | 326.392 | 351.237 | 61.68 | 67.754 | 17.221 | 45.09 | 41.868 | 47.551 | 0 |
| Other Current Liabilities
| 594.979 | 1,154.216 | 1,069.788 | 1,114.334 | 464.188 | 511.536 | 274.85 | 389.062 | 331.606 | 801.312 | 305.572 | 776.98 | 678.905 | 57.051 | -53.226 | 23.732 | 275.538 | -3.625 | -24.241 | -13.292 | -3.282 | 203.501 | 44.11 | 108.219 | 28.022 | 20.985 | 8.578 | 22.302 | 28.396 | 11.7 | 43.294 | 42.883 | -1.107 | 385.953 | 345.161 | 13.143 | -13.512 | 52.349 | 131.51 | 46.898 | -2.075 | 46.627 | 0 |
| Total Current Liabilities
| 1,989.139 | 2,234.412 | 1,479.462 | 1,420.879 | 1,581.975 | 1,555.998 | 1,378.935 | 1,305.722 | 1,167.314 | 1,195.817 | 1,565.015 | 1,792.455 | 1,764.471 | 1,739.906 | 1,438.271 | 1,390.501 | 1,327.372 | 1,072.701 | 971.289 | 1,353.425 | 1,324.653 | 793.461 | 959.785 | 614.722 | 658.294 | 794.63 | 690.066 | 628.228 | 773.658 | 1,113.505 | 1,061.344 | 1,093.09 | 1,129.696 | 769.577 | 504.29 | 520.698 | 241.333 | 194.743 | 146.04 | 98.631 | 85.091 | 80.773 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 56.654 | 62.384 | 43.696 | 65.885 | 53.794 | 71.369 | 47.301 | 56.6 | 52.273 | 82.979 | 85.612 | 90.827 | 73.054 | 82.346 | 99.247 | 103.338 | 111.979 | 4.948 | 0.899 | 2.129 | 2.377 | 3.619 | 4.026 | 5.27 | 118.788 | 163.772 | 167.64 | 161.301 | 163.398 | 166.006 | 166.893 | 166.522 | 158.84 | 6.567 | 69 | 69 | 12.098 | 12.259 | 12.538 | 12.813 | 12.812 | 0 | 0 |
| Deferred Revenue Non-Current
| 58.491 | 47.119 | 28.804 | 30.699 | 35.02 | 32.282 | 34.115 | 41.61 | 55.506 | 0 | 60.722 | 50.008 | 59.382 | 54.772 | 46.469 | 48.79 | 52.371 | 55.46 | 55.991 | 17.248 | 18.267 | 22.895 | 33.521 | 24.854 | 30.984 | 39.139 | 21.076 | 24.878 | 23.816 | 22.574 | 9.031 | 9.565 | 6.827 | 16.956 | 16.633 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 53.903 | 54.665 | 39.101 | 39.15 | 41.746 | 44.275 | 58.252 | 93.623 | 88.878 | 0 | 94.696 | 101.814 | 105.667 | 100.097 | 38.644 | 41.318 | 39.791 | 37.397 | 32.764 | 35.191 | 37.069 | 39.711 | 38.859 | 41.655 | 42.782 | 46.823 | 59.797 | 55.162 | 37.31 | 41.492 | 40.579 | 42.372 | 37.97 | 1.589 | 1.668 | 3.334 | -12.098 | -12.259 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 23.326 | 24.504 | 13.54 | 30.699 | 13.54 | 32.282 | 13.54 | 13.54 | 13.54 | 132.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.598 | 7.728 | 7.668 | 24.121 | 7.548 | 10.276 | 8.239 | 7.383 | 7.341 | 7.317 | 7.179 | 7.067 | 0.5 | 19.101 | 0 | 15 | 15 | 1.035 | 1.035 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 192.373 | 175.132 | 125.142 | 105.034 | 144.1 | 115.644 | 153.209 | 205.373 | 210.196 | 215.124 | 241.03 | 242.65 | 238.103 | 237.214 | 184.36 | 193.446 | 204.141 | 97.805 | 89.653 | 54.568 | 57.714 | 66.928 | 84.133 | 79.447 | 216.674 | 257.281 | 258.789 | 249.58 | 231.908 | 237.413 | 223.82 | 225.639 | 210.704 | 25.612 | 88.101 | 87.334 | 27.098 | 27.259 | 13.573 | 13.847 | 12.812 | 0 | 0 |
| Total Liabilities
| 2,181.512 | 2,409.544 | 1,604.603 | 1,525.913 | 1,726.074 | 1,671.643 | 1,532.144 | 1,511.095 | 1,377.51 | 1,410.94 | 1,806.045 | 2,035.105 | 2,002.574 | 1,977.12 | 1,622.631 | 1,583.947 | 1,531.513 | 1,170.505 | 1,060.941 | 1,407.993 | 1,382.366 | 860.389 | 1,043.918 | 694.169 | 874.968 | 1,051.911 | 948.855 | 877.809 | 1,005.566 | 1,350.918 | 1,285.164 | 1,318.728 | 1,340.401 | 795.189 | 592.39 | 608.033 | 268.431 | 222.002 | 159.613 | 112.478 | 97.903 | 80.773 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 1.142 | 0 | 0 | 0 | 0 | 0.031 | 0.487 | 1.179 | 1.535 | 1.924 | 2.483 | 0 | 3.453 | 4.112 | 3.563 | 0 |
| Common Stock
| 460.012 | 460.012 | 459.2 | 459.2 | 460.008 | 459.965 | 459.488 | 458.449 | 457.478 | 457.478 | 456.946 | 425.781 | 425.058 | 425.058 | 425.055 | 424.105 | 423.15 | 423.15 | 423.167 | 402.515 | 402.515 | 402.515 | 402.856 | 402.856 | 403.091 | 403.091 | 403.621 | 403.621 | 403.879 | 403.879 | 402.339 | 402.339 | 402.938 | 403.06 | 403.06 | 403.138 | 100 | 100 | 75 | 75 | 75 | 75 | 0 |
| Retained Earnings
| 2,937.733 | 2,815.824 | 2,565.671 | 2,575.473 | 2,676.204 | 2,585.444 | 2,676.313 | 2,463.89 | 2,260.082 | 2,316.506 | 2,079.485 | 1,833.112 | 1,723.989 | 1,561.227 | 1,388.057 | 1,214.844 | 1,152.53 | 1,042.298 | 898.82 | 781.303 | 726.117 | 734.893 | 590.806 | 523.737 | 522.363 | 471.765 | 413.075 | 371.122 | 380.296 | 342.328 | 342.874 | 327.493 | 324.385 | 298.062 | 291.143 | 265.539 | 274.344 | 242.423 | 238.334 | 204.827 | 174.203 | 174.603 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 6,561.055 | 649.901 | 6,535.816 | 650.936 | 6,468.112 | 734.175 | 6,436.64 | 460.757 | 6,278.729 | 681.256 | 3,184.391 | 769.356 | 2,910.926 | 622.615 | 2,858.236 | 394.731 | 155.053 | 153.136 | 85.742 | 80.177 | 14.496 | 22.348 | 17.378 | 5.571 | -0.77 | -1.142 | 4.734 | 3.643 | 8.167 | 8.19 | -0.031 | -0.487 | -1.179 | -1.535 | -1.924 | -2.483 | 0 | -3.453 | -4.112 | -3.563 | 254.561 |
| Other Total Stockholders Equity
| 6,486.026 | 6,497.496 | 0 | 6,484.788 | 6,047.508 | 5,866.189 | 0 | 6,468.787 | 0 | 5,831.889 | 0 | 3,151.898 | 0 | 2,433.048 | 0 | 2,348.351 | 0 | 2,299.701 | -10.192 | 602.212 | -10.292 | 852.604 | 710.106 | 706.685 | 640.209 | 677.75 | 590.858 | 581.998 | 495.67 | 506.471 | 502.013 | 500.823 | 407.207 | 401.84 | 366.18 | 350.783 | 627.958 | 627.4 | 0 | 94.032 | 94.032 | 67.897 | 0 |
| Total Shareholders Equity
| 9,883.771 | 9,773.332 | 9,585.926 | 9,519.461 | 9,622.043 | 9,562.534 | 9,603.913 | 9,391.126 | 9,154.2 | 9,066.63 | 8,815.16 | 5,410.791 | 5,333.437 | 5,188.689 | 4,724.038 | 4,609.915 | 4,433.916 | 4,326.748 | 3,875.131 | 2,053.941 | 1,921.487 | 1,915.982 | 1,703.768 | 1,633.278 | 1,565.663 | 1,493.703 | 1,407.555 | 1,357.884 | 1,279.844 | 1,252.678 | 1,247.226 | 1,230.655 | 1,134.53 | 1,102.962 | 1,060.384 | 1,017.925 | 1,002.303 | 969.823 | 403.873 | 370.407 | 339.123 | 340.073 | 254.561 |
| Total Equity
| 10,211.748 | 10,098.583 | 9,826.23 | 9,764.409 | 9,859.074 | 9,755.263 | 9,741.04 | 9,588.899 | 9,404.852 | 9,310.266 | 9,050.862 | 5,640.765 | 5,418.184 | 5,261.501 | 4,802.703 | 4,691.137 | 4,530.559 | 4,387.109 | 3,936.794 | 2,104.77 | 1,967.746 | 1,969.211 | 1,765.257 | 1,693.578 | 1,622.803 | 1,551.762 | 1,464.096 | 1,410.284 | 1,332.321 | 1,306.713 | 1,295.594 | 1,282.532 | 1,187.401 | 1,111.307 | 1,067.172 | 1,024.55 | 1,005.706 | 974.268 | 404.862 | 370.407 | 339.123 | 340.073 | 254.561 |
| Total Liabilities & Shareholders Equity
| 12,393.26 | 12,508.127 | 11,430.833 | 11,321.022 | 11,585.148 | 11,459.188 | 11,273.183 | 11,099.994 | 10,782.362 | 10,721.207 | 10,856.907 | 7,675.87 | 7,420.758 | 7,238.621 | 6,425.334 | 6,275.085 | 6,062.072 | 5,557.615 | 4,997.735 | 3,512.763 | 3,350.112 | 2,829.6 | 2,809.175 | 2,387.747 | 2,497.771 | 2,603.674 | 2,412.951 | 2,288.093 | 2,337.887 | 2,657.631 | 2,580.758 | 2,601.261 | 2,527.802 | 1,906.496 | 1,659.563 | 1,632.583 | 1,274.138 | 1,196.27 | 564.474 | 482.885 | 437.026 | 420.846 | 254.561 |