Hubei Century Network Technology Inc.
SZSE:300494.SZ
11.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.621 | -10.175 | 14.242 | -9.614 | 33.186 | 72.264 | 73.511 | 32.047 | 73.763 | 63.966 | 52.495 | 14.108 | 40.967 | 31.498 | 38.539 | 2.062 | 19.641 | 13.315 | 25.453 | 16.364 | 21.343 | 10.408 | 4.474 | 1.16 | 14.785 | 17.439 | 20.057 | 22.507 | 21.337 | 15.745 | 26.303 | 40.32 | 30.668 | 29.88 | 8.882 | 22.55 | 17.346 | 28.518 | 8.096 | 21.981 | 15.462 |
Depreciation & Amortization
| 0 | 5.356 | 5.356 | 31.822 | 7.897 | 8.194 | 8.194 | 8.698 | 8.698 | 8.364 | 8.364 | 7.196 | 7.196 | 5.493 | 5.493 | 6.446 | -13.235 | 13.235 | 0 | 5.529 | -2.856 | 2.856 | 0 | 4.796 | -2.602 | 2.602 | 0 | 5.114 | -2.512 | 2.512 | 0 | 5.706 | -2.885 | 2.885 | 0 | 1.445 | 1.426 | 1.368 | 1.306 | 1.302 | 1.221 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -79.281 | 0 | -46.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 6.413 | 6.413 | 12.817 | 0 | 11.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 201.516 | 67.526 | 66.464 | 0 | 35.216 | 156.556 | -156.556 | 0 | -10.708 | 65.579 | -65.579 | 0 | 19.057 | 36.73 | -36.73 | 0 | -132.47 | -9.91 | 9.91 | 0 | -83.151 | 60.302 | -60.302 | 0 | -36.195 | 0.127 | -0.127 | 0 | -2.943 | -5.459 | 5.459 | 0 | 20.87 | 10.725 | -23.949 | 12.522 | 4.528 | 7.846 |
Accounts Receivables
| 0 | 0 | 0 | 200.151 | 67.197 | 65.756 | 0 | 30.861 | 156.488 | -156.488 | 0 | -9.502 | 65.615 | -65.615 | 0 | 18.922 | 36.668 | -36.668 | 0 | -133.161 | -10.102 | 10.102 | 0 | -82.716 | 60.006 | -60.006 | 0 | -36.301 | 0.126 | -0.126 | 0 | -3.199 | -5.087 | 5.087 | 0 | 4.125 | 3.592 | -3.592 | 0 | 0 | 14.637 |
Change In Inventory
| 0 | 0 | 0 | -0.624 | -0.358 | 0.091 | 0 | -0.254 | 0.032 | -0.032 | 0 | 0.074 | -0.035 | 0.035 | 0 | 0.135 | 0.062 | -0.062 | 0 | 0.691 | 0.193 | -0.193 | 0 | -0.435 | 0.295 | -0.295 | 0 | 0.106 | 0.001 | -0.001 | 0 | 0.255 | -0.372 | 0.372 | 0 | 0.069 | -0.146 | 0.211 | -0.085 | -0.836 | -0.045 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.99 | 0.687 | 0.617 | 0 | 4.609 | 0.035 | -0.035 | 0 | -1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.801 | 10.871 | -24.16 | 12.607 | 5.364 | 7.891 |
Other Non Cash Items
| -30.147 | -12.77 | -98.607 | -147.786 | 6.131 | 83.836 | -90.952 | 92.536 | -92.845 | 64.655 | -23.222 | 108.389 | -4.236 | 43.701 | -25.059 | 46.758 | -27.993 | 45.179 | -39.309 | 185.701 | -21.986 | 3.873 | -10.497 | 73.836 | -55.504 | 73.475 | -66.158 | 11.392 | -1.66 | 21.38 | -28.659 | 10.595 | 4.137 | -1.759 | -14.564 | 1.27 | -0.329 | 1.713 | -0.961 | 1.57 | -0.57 |
Operating Cash Flow
| -31.768 | -28.301 | -84.364 | 75.939 | 39.317 | 164.294 | -9.246 | 133.281 | 146.172 | -19.572 | 20.909 | 115.302 | 29.535 | 69.705 | 7.987 | 74.323 | 15.143 | 34.999 | -13.856 | 75.123 | -13.409 | 27.046 | -6.023 | -3.359 | 16.98 | 33.215 | -46.1 | 2.818 | 17.292 | 39.51 | -2.357 | 53.678 | 26.461 | 36.465 | -5.682 | 46.135 | 29.169 | 7.65 | 20.962 | 29.38 | 23.959 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.064 | -6.56 | -17.119 | -8.754 | -8.809 | -13 | -8.143 | -7.618 | -2.631 | -3.404 | -3.551 | -16.426 | -4.224 | -14.551 | -6.411 | -27.188 | -9.738 | -9.283 | -2.604 | -3.892 | -1.86 | -2.152 | -1.559 | -1.528 | -10.604 | -0.788 | -1.231 | 0.801 | -1.359 | -1.561 | -1.016 | 0.053 | -0.645 | -1.207 | -1.227 | 1.169 | -0.922 | -2.551 | -0.446 | -4.428 | -1.56 |
Acquisitions Net
| 80.172 | -80 | 0.031 | 0.625 | 0 | 20 | 0 | 0.162 | -683 | 0 | 0 | 0.004 | 0 | 0 | 0.007 | 60 | -60 | -59.978 | 0 | 0.001 | -169.287 | 0 | 0 | 0.87 | 9.13 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1,443 | -1,443 | 0 | -64.5 | 0 | -20 | 0 | -1.99 | 683 | -55 | -3.2 | -0.429 | -8.871 | -14.683 | 0 | 0 | 0 | -3 | -1 | 0 | 0 | 0 | -1 | -3 | -4.5 | -3 | -8 | -4 | -2.892 | 0 | -4 | -9.1 | -5 | -18.85 | -3.15 | -4.5 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.611 | 3.439 | 9.029 | 52.048 | 6.692 | 18.125 | 1.075 | 147.896 | 2.627 | 1.518 | 0.389 | 3.359 | 1.649 | 1.354 | 1.574 | 0.307 | 3.751 | 4.818 | 4.158 | 6.356 | 0.174 | 6.907 | 13.895 | 1.807 | 0.578 | 3.673 | 15.487 | 3.211 | 1.572 | 0.782 | 0.849 | 2.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -64.686 | -120.19 | -372.81 | 411.606 | -249.581 | 360 | -540.5 | 138.204 | 65 | -100.181 | -199.819 | 200.004 | -200 | 85.317 | 0.007 | -39.681 | 6.071 | 35.102 | -55.08 | 164 | -366.287 | 150 | 140 | -45 | -155.87 | 180 | -225 | 235 | -120 | -60 | -60 | -30 | -0.645 | 0.01 | -1.227 | 1.169 | -1 | 0.05 | -0.446 | -0 | -1.56 |
Investing Cash Flow
| -75.139 | -123.312 | -380.869 | 391.024 | -251.698 | 365.125 | -547.568 | 276.654 | 64.996 | -157.067 | -206.182 | 186.509 | -211.446 | 72.12 | -4.831 | -66.562 | 0.084 | 27.637 | -54.526 | 166.464 | -367.974 | 154.755 | 151.336 | -46.851 | -170.397 | 179.885 | -218.744 | 235.012 | -122.679 | -60.779 | -64.167 | -36.151 | -5.645 | -20.047 | -4.377 | -3.331 | -1.922 | -2.501 | -0.446 | -4.428 | -1.56 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.967 | -18.89 | 0 | -32.265 | -20.235 | -0.01 | -0.015 | -5.014 | -4.014 | -18.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -100 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | -279.999 | 33.86 | -33.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -17.142 | -17.142 | 0 | -0 | -0 | -23.092 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.269 | -0.267 | -0.399 | -0.429 | -0.501 | -5.443 | -0.056 | -0.122 | -0.273 | -17.972 | -0.497 | -0.479 | -0.408 | -23.629 | 0 | -0.067 | -0.067 | -33.12 | 0 | 0 | 0 | 0 | 0 | -0.82 | -36 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.074 | -80.872 | -1.161 | -1.287 | 1.978 | -101.379 | -1.032 | 88.741 | 8.29 | -90.12 | -1.197 | 475.391 | -16.785 | -115.336 | -125.31 | -57.097 | -16.225 | 31.232 | -0.035 | -0.005 | 0.045 | -24.6 | -0.06 | 0.02 | 12.804 | 1.398 | 0.072 | 0.212 | 0.067 | 0 | -0.278 | 0 | 0 | 0 | -4.336 | 481.365 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.058 | -98.013 | -1.161 | -1.363 | 1.978 | -124.471 | -1.032 | -1.259 | 8.29 | -90.12 | -1.197 | 469.374 | -35.944 | -115.603 | -157.974 | -77.761 | -16.736 | 25.775 | -5.106 | -4.141 | -19.137 | -42.572 | -0.557 | -0.459 | 12.395 | 1.398 | 0.072 | 0.145 | 0.134 | -33.12 | -0.278 | 0 | 0 | 0 | -4.336 | 480.545 | -36 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.485 | 0.299 | 0.114 | 1.47 | -0.097 | 0.897 | -0.28 | 3.516 | 0.491 | 0.655 | -0.052 | -1.116 | -0.11 | -0.064 | 0.009 | -0.043 | -0.151 | -0.002 | 0.067 | -0.972 | 1.03 | 0.002 | -0 | -0.002 | 0.001 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -110.769 | -252.547 | -466.281 | 467.071 | -208.549 | 403.142 | -558.127 | 412.192 | 219.949 | -266.104 | -186.521 | 768.491 | -219.58 | 25.47 | -154.983 | -70.043 | -1.66 | 88.408 | -73.421 | 236.474 | -399.49 | 139.231 | 144.756 | -50.671 | -141.021 | 214.499 | -264.772 | 237.974 | -105.253 | -54.389 | -66.802 | 17.526 | 20.816 | 16.419 | -14.395 | 523.35 | -8.753 | 5.149 | 20.516 | 5.978 | 22.4 |
Cash At End Of Period
| 470.81 | 581.579 | 834.126 | 1,300.407 | 833.336 | 1,041.884 | 638.742 | 1,196.869 | 784.677 | 564.729 | 830.833 | 1,017.353 | 248.863 | 468.443 | 442.973 | 597.956 | 667.999 | 669.658 | 581.25 | 654.671 | 418.197 | 817.687 | 678.456 | 533.7 | 584.371 | 725.392 | 510.893 | 775.665 | 537.692 | 642.945 | 697.333 | 764.135 | 746.609 | 725.793 | 709.374 | 723.769 | 200.419 | 209.172 | 204.024 | 183.507 | 161.983 |