Sino Prima Gas Technology Co., Ltd.
SZSE:300483.SZ
12.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 885.564 | 611.281 | 1,390.454 | 290.742 | 612.776 | 271.474 | 226.492 | 118.121 | 174.884 | 75.657 | 71.437 | 63.363 | 48.3 | 26.843 | 16.298 | 28.782 |
Short Term Investments
| 315.318 | 430.216 | 0.511 | -3.285 | -4.768 | -6.25 | -5.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,200.883 | 1,041.497 | 1,390.965 | 290.742 | 612.776 | 271.474 | 226.492 | 118.121 | 174.884 | 75.657 | 71.437 | 63.363 | 48.3 | 26.843 | 16.298 | 28.782 |
Net Receivables
| 254.725 | 138.929 | 220.676 | 309.342 | 387.595 | 397.978 | 169.481 | 199.428 | 218.165 | 185.713 | 144.965 | 115.896 | 80.07 | 57.251 | 45.215 | 42.321 |
Inventory
| 11.059 | 42.508 | 43.924 | 50.151 | 54.078 | 45.198 | 59.076 | 75.727 | 70.828 | 72.143 | 69.889 | 45.315 | 35.427 | 29 | 19.372 | 16.3 |
Other Current Assets
| 428.585 | 208.159 | 50.67 | 38.126 | 38.779 | 43.8 | 2.806 | 2.767 | -14.968 | -21.183 | -17.572 | -12.877 | -9.943 | -5.585 | -4.059 | -6.095 |
Total Current Assets
| 1,895.251 | 1,431.094 | 1,706.235 | 688.361 | 1,093.227 | 758.45 | 457.855 | 396.043 | 448.909 | 312.331 | 268.72 | 211.697 | 153.854 | 107.509 | 76.826 | 81.308 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 3,434.237 | 3,396.996 | 3,610.28 | 3,462.875 | 2,934.777 | 2,476.391 | 97.344 | 87.481 | 77.149 | 79.377 | 83.217 | 78.259 | 68.482 | 65.86 | 59.179 | 45.843 |
Goodwill
| 179.609 | 396.178 | 396.178 | 396.178 | 396.178 | 396.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,322.328 | 2,373.932 | 2,440.977 | 2,528.426 | 2,615.803 | 2,745.851 | 7.677 | 13.406 | 13.639 | 13.744 | 14.118 | 14.345 | 8.563 | 8.805 | 9.067 | 13.287 |
Goodwill and Intangible Assets
| 2,501.937 | 2,770.111 | 2,837.156 | 2,924.604 | 3,011.982 | 3,142.029 | 7.677 | 13.406 | 13.639 | 13.744 | 14.118 | 14.345 | 8.563 | 8.805 | 9.067 | 13.287 |
Long Term Investments
| -305.54 | 2.773 | 2.915 | 9.785 | 15.768 | 17.25 | 16.114 | 4.766 | 5.232 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Tax Assets
| 1.15 | 2.222 | 2.53 | 2.195 | 3.538 | 3.199 | 1.695 | 3.923 | 4.014 | 2.094 | 1.347 | 1.313 | 0.841 | 0.624 | 0.627 | 0.353 |
Other Non-Current Assets
| 373.611 | 82.391 | 61.603 | 42.026 | 44.159 | 58.084 | 4.647 | 1.536 | 2.304 | 8.681 | 10.299 | 7.027 | 7.115 | 7.602 | 7.499 | 0 |
Total Non-Current Assets
| 6,005.395 | 6,254.492 | 6,514.484 | 6,441.485 | 6,010.224 | 5,696.953 | 127.476 | 111.112 | 102.337 | 103.897 | 108.981 | 100.944 | 85.002 | 82.892 | 76.372 | 59.483 |
Total Assets
| 7,900.646 | 7,685.585 | 8,220.719 | 7,129.846 | 7,103.451 | 6,455.404 | 585.33 | 507.155 | 551.246 | 416.228 | 377.7 | 312.641 | 238.856 | 190.401 | 153.198 | 140.791 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 149.448 | 211.234 | 382.192 | 360.303 | 616.221 | 493.128 | 98.218 | 92.61 | 87.589 | 69.264 | 48.363 | 45.71 | 27.066 | 23.871 | 24.154 | 15.799 |
Short Term Debt
| 306.543 | 433.034 | 513.505 | 155.462 | 319.273 | 269.843 | 60 | -4.941 | 55 | 97 | 94 | 58 | 95 | 57 | 23 | 29 |
Tax Payables
| 6.002 | 18.658 | 22.718 | 28.503 | 37.79 | 3.859 | 3.424 | 5.229 | 5.687 | 9.091 | 10.236 | 4.667 | 6.509 | 4.032 | 2.091 | 2.039 |
Deferred Revenue
| 658.053 | 33.887 | 616.775 | 639.207 | 627.628 | 3.859 | 26.736 | 4.941 | 16.008 | 15.046 | 17.834 | 10.726 | 10.903 | 9.44 | 9.252 | 11.529 |
Other Current Liabilities
| 0.949 | 452.651 | 1.065 | 377.207 | 332.989 | 1,280.724 | 0.862 | 15.87 | 3.235 | 3.633 | 4.225 | 7.688 | 3.452 | 1.864 | 2.277 | 1.603 |
Total Current Liabilities
| 1,114.993 | 1,130.807 | 1,513.538 | 1,532.179 | 1,896.11 | 2,047.555 | 185.816 | 108.48 | 161.832 | 184.943 | 164.421 | 122.124 | 136.421 | 92.175 | 58.682 | 57.931 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 2,174.097 | 1,657.61 | 1,849.161 | 900 | 600 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 25 | 28 |
Deferred Revenue Non-Current
| 0 | 2.076 | 5.499 | 3.423 | 14.393 | 0 | 0.632 | 1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 357.63 | 373.601 | 372.139 | 378.535 | 390.833 | 421.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.461 | 14.206 | 12.815 | 10.57 | 7.076 | 474.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,549.188 | 2,047.493 | 2,239.615 | 1,292.528 | 1,012.302 | 1,024.042 | 0.632 | 1.416 | 0 | 0 | 0 | 0 | 0 | 13 | 25 | 28 |
Total Liabilities
| 3,664.181 | 3,178.299 | 3,753.153 | 2,824.707 | 2,908.413 | 3,071.597 | 186.448 | 109.896 | 161.832 | 184.943 | 164.421 | 122.124 | 136.421 | 105.175 | 83.682 | 85.931 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 268.553 | 268.535 | 268.532 | 149.184 | 123.22 | 61.5 | 61.5 | 61.5 | 61.5 | 46 | 46 | 46 | 38 | 38 | 38 | 38 |
Retained Earnings
| 166.637 | 412.241 | 371.227 | 310.189 | 209.211 | 135.754 | 131.986 | 131.616 | 125.815 | 117.707 | 101.119 | 81.525 | 50.166 | 33.593 | 19.643 | 9.811 |
Accumulated Other Comprehensive Income/Loss
| 174.108 | 137.556 | 176.099 | 22.022 | 24.489 | 1,049.951 | 15.252 | 14.727 | 13.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,075.661 | 2,130.442 | 2,130.359 | 2,263.068 | 1,717.711 | 190.29 | 190.29 | 190.29 | 190.29 | 68.256 | 65.435 | 62.992 | 13.45 | 11.265 | 9.601 | 5.751 |
Total Shareholders Equity
| 2,684.959 | 2,948.774 | 2,946.216 | 2,744.463 | 2,074.631 | 1,437.495 | 399.028 | 398.134 | 390.749 | 231.963 | 212.553 | 190.517 | 101.616 | 82.858 | 67.244 | 53.562 |
Total Equity
| 4,236.465 | 4,507.286 | 4,467.566 | 4,305.139 | 4,195.038 | 3,383.807 | 398.882 | 397.259 | 389.414 | 231.284 | 213.279 | 190.517 | 102.434 | 85.226 | 69.516 | 54.86 |
Total Liabilities & Shareholders Equity
| 7,900.646 | 7,685.585 | 8,220.719 | 7,129.846 | 7,103.451 | 6,455.404 | 585.33 | 507.155 | 551.246 | 416.228 | 377.7 | 312.641 | 238.856 | 190.401 | 153.198 | 140.791 |