Synthesis Electronic Technology Co.,Ltd.

SZSE:300479.SZ

20 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 261.062354.718385.184525.77248.554264.558300.651327.027280.331317.741352.434420.45774.02161.85590.185113.13563.52872.41655.281128.87273.29362.545108.88112.21784.81157.768118.825135.359113.699118.125165.085189.938129.684175.54202.773269.581225.134201.14821.90695.062-53.794
Short Term Investments 0-5.8490-6.511-4.932-4.598-4.725-4.995-4.971-4.875-5.332-5.79-5.899-6.108-6.287-6.37266.40900000000000000000000000107.587
Cash and Short Term Investments 261.062354.718385.184525.77248.554264.558300.651327.027280.331317.741352.434420.45774.02161.85590.185113.13563.52872.41655.281128.87273.29362.545108.88112.21784.81157.768118.825135.359113.699118.125165.085189.938129.684175.54202.773269.581225.134201.14821.90695.06253.794
Net Receivables 308.476361.135336.545384.875215.635219.78219.668188.218206.574225.587210.545195.742254.632271.473286.333258.021337.857322.762310.86304.023350.794308.396289.778248.78278.5269.395221.608173.761199.968186.54156.212119.565140.175114.812107.74196.398127.294108.006106.41149.9770
Inventory 540.887374.317302.615252.256155.713160.197147.069146.371167.855161.02151.579149.955167.012167.059162.105163.855163.511153.818153.62137.154140.559132.683135.379134.368147.078139.388121.639110.567116.58121.08100.00498.69671.71170.4488.38250.3544.62556.84747.14945.2730
Other Current Assets 3.2921.13443.4370.5882.1052.1431.0210.9511.192.1451.1431.4213.6253.9462.2312.2171.7743.3286.4653.7994.925.3184.0127.0526.7965.0364.8894.4321.3283.2941.2243.225-1.706-1.07-1.245-1.390.8815.082-2.057-1.0160
Total Current Assets 1,169.2571,091.3041,067.781,163.489622.006646.679668.409662.567655.95706.494715.701767.575499.291504.332540.853537.228566.671552.324526.226573.847569.566508.943538.049502.416517.185471.587466.962424.119431.575429.04422.525411.424339.864359.723397.65414.939397.934371.083173.408189.29753.794
Non-Current Assets:
Property, Plant & Equipment, Net 76.99679.50379.68680.77879.26178.67874.28675.88776.87576.10377.73179.72279.83676.48175.42377.18973.37573.95275.31574.44675.36975.77670.91271.84372.81873.42671.62572.13171.43471.35171.69271.73572.06772.43672.2369.36967.7167.80367.9268.6670
Goodwill 0000000069.25769.25769.25769.257171.177171.177171.177171.177177.207177.207177.207177.207177.207177.207177.207177.207177.207177.20719.60819.60819.60819.60800000000000
Intangible Assets 30.58432.15732.15134.436.82939.44441.78943.57151.71653.66154.46955.26953.60754.59255.16854.13948.42149.41350.05950.01248.68649.06345.2844.62737.3937.45122.29322.78822.45822.6815.0215.29911.36310.18410.13410.25710.39110.46710.59710.7270
Goodwill and Intangible Assets 30.58432.15732.15134.436.82939.44441.78943.571120.974122.918123.727124.526224.785225.769226.345225.317225.628226.62227.266227.219225.893226.27222.488221.834214.597214.65841.90142.39642.06642.28815.0215.29911.36310.18410.13410.25710.39110.46710.59710.7270
Long Term Investments 10.96916.81911.918.52243.21145.88146.03146.31647.547.41947.93148.40452.58952.83252.63352.903-20.1946.34546.46542.61839.3539.58339.57634.42932.81830.47125.471818005555000000
Tax Assets 19.9820.29519.16119.52718.53817.77416.14816.06216.9417.28915.37514.64412.43712.36511.35711.16911.30711.2229.6319.2227.5717.4487.2196.4826.6496.684.343.9273.7363.2331.4181.6871.2310.9810.9520.851.7792.0771.3171.6850
Other Non-Current Assets 19.62715.27321.64615.62111.80912.40212.1079.16213.06213.03811.87712.76617.98317.86416.31219.24673.3756.4056.6547.0035.3355.8496.2954.6265.1995.5155.8226.1664.5424.6564.7494.8024.4174.7064.9574.8341.2631.3131.3621.412-53.794
Total Non-Current Assets 158.157164.048164.543168.848189.647194.179190.362190.999275.35276.767276.641280.062387.629385.31382.071385.824363.495364.544365.33360.508353.519354.926346.489339.215332.081330.749149.158142.619139.778121.52992.87998.52394.07893.30893.27385.31181.14281.6681.19582.491-53.794
Total Assets 1,327.4131,255.3511,232.3241,332.338811.654840.857858.771853.566931.3983.261992.3421,047.636886.92889.642922.924923.052930.165916.868891.557934.355923.085863.87884.538841.631849.265802.337616.12566.738571.353550.569515.404509.947433.942453.031490.923500.249479.076452.743254.603271.7880
Liabilities & Equity:
Current Liabilities:
Account Payables 240.113194167.7221.385108.08109.247108.83179.26976.26884.59384.62188.7876.35175.878113.1388.51187.37276.78454.02663.99394.61854.99662.09641.37352.6340.51594.34144.66276.3284.48182.60378.66132.82554.1771.58961.2859.17433.79313.27249.890
Short Term Debt 82.97377.81578.95471.34760.81246.87356.98256.96658.95463.26163.16691.167114.789104.78985.579107.866118.182125.327123.147115.587103.9684.66101.93120.93136.809123.38948.348.34020000.40000.48.31000
Tax Payables 02.2841.5246.8221.6031.322.0724.6982.6663.3151.4654.212.4541.5585.5125.1784.4834.0172.5016.9514.1133.1523.4166.2372.9996.2686.3424.9213.5941.7382.2223.083-5.66-3.84-3.5977.3553.5884.8515.2145.5610
Deferred Revenue 412.934468.648323.013444.05717.5919.39214.8436.09215.61316.53418.98133.48716.66219.69124.19722.788017.80725.7345.81624.38225.63530.62746.52836.65238.74724.94428.48421.520.96200-0.09600013.20217.92422.00300
Other Current Liabilities 129.61417.627127.32516.1442.547.6991.5832.3371.6551.7972.6562.1331.271.2812.4831.70629.9646.9240.1128.049.095.8485.276.6185.7083.0173.8153.9944.6384.69513.94121.1763.1033.5554.69826.6877.8084.2354.00519.850
Total Current Liabilities 865.634758.089696.992752.933189.022183.211182.236174.663152.491166.184169.424215.567209.072201.639225.389220.87235.518226.842203.014233.435232.05171.139199.923215.449231.799205.668171.4125.44142.458130.13896.54499.83736.23157.72576.28787.96780.58464.25249.2869.740
Non-Current Liabilities:
Long Term Debt 2.8423.1863.2353.6346.9835.3882.242.5252.7583.0863.2113.5744.9231.8500000-000000-0000000000000000
Deferred Revenue Non-Current 15.01415.4415.85116.20616.96217.77218.05318.56717.78718.1818.69319.78610.63511.10611.64112.01112.86713.40919.1521.21817.63720.31122.02123.95924.9612.441.561.681.821.922.042.165.485.825.926.81210.4579.2578.6578.6570
Deferred Tax Liabilities Non-Current 1.6771.8021.8471.9961.841.9471.0011.0671.1341.21.2671.3341.4021.4691.5361.6031.671.7381.8061.8751.9432.0372.1232.1832.6332.633000000000000000
Other Non-Current Liabilities 5.6165.6275.2635.2024.7184.6014.6524.6434.7274.5924.3684.3644.4084.2133.6663.5862.9552.7142.582.5282.0991.921.7141.5361.0581.2070.8980.7740.5930.3760.2840.139000000000
Total Non-Current Liabilities 25.14826.05526.19627.03730.50229.70825.94526.80326.40527.05927.53829.05821.36818.63916.84317.20117.49217.86123.53725.62121.67824.26925.85827.67828.6526.282.4582.4542.4132.2962.3242.2995.485.825.926.81210.4579.2578.6578.6570
Total Liabilities 890.783784.144723.188779.969219.525212.919208.181201.466178.896193.243196.963244.624230.441220.278242.232238.071253.009244.702226.551259.055253.728195.407225.781243.127260.452211.948173.858127.895144.871132.43498.868102.13641.71163.54582.20794.77991.04173.50957.93778.3970
Equity:
Preferred Stock 013.488014.2410000000000000000000000000000000000000
Common Stock 197.041197.041197.041197.041197.041197.041197.041197.041197.041197.041197.041197.041169.607169.555169.555169.555169.546169.287169.287169.287169.287169.287169.287164.933164.933164.9331601601601601601601601608080808060600
Retained Earnings -300.287-264.939-228.286-187.649-173.869-139.946-117.943-118.32-19.373-13.423-7.181-2.489136.699150.272161.618165.795160.889160.756157.138164.617158.256159.622153.554151.15146.567145.056147.422145.957140.051137.348146.426138.711129.208127.441147.149144.227128.536120.615113.021109.7450
Accumulated Other Comprehensive Income/Loss 528.1-13.488525.173-14.241550.61511.049550.61511.049551.90522.299561.86522.299293.15828.116291.7830-0-0-0000-0-00-0-0-0-00-0-0-00-000-000159.138
Other Total Stockholders Equity -0526.0780525.325-0539.566-0539.566-0539.5660539.5660263.9780291.472292.575288.511287.717287.094285.079284.088283.383233.186233.543233.358103.663103.663103.777103.85103.829103.365102.241102.044181.567181.243179.499178.61923.64623.6460
Total Shareholders Equity 424.855458.18493.928534.717573.787607.709629.713629.335729.573745.483751.725756.417599.464611.922622.956626.822623.011618.555614.142620.998612.623612.998606.225549.27545.043543.346411.085409.62403.828401.198410.256402.076391.448389.485408.716405.47388.035379.234196.666193.391159.138
Total Equity 436.63471.207509.135552.368592.129627.939650.59652.1752.404790.018795.379803.012656.479669.365680.692684.981677.156672.166665.006675.3669.357668.462658.757598.504588.814590.389442.262438.843426.483418.135416.535407.811392.231389.485408.716405.47388.035379.234196.666193.391159.138
Total Liabilities & Shareholders Equity 1,327.4131,255.3511,232.3241,332.338811.654840.857858.771853.566931.3983.261992.3421,047.636886.92889.642922.924923.052930.165916.868891.557934.355923.085863.87884.538841.631849.265802.337616.12566.738571.353550.569515.404509.947433.942453.031490.923500.249479.076452.743254.603271.788159.138