Beijing Hezong Science & Technology Co., Ltd.

SZSE:300477.SZ

4.02 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Revenue 715.897732.993702.062869.017785.012799.563501.394832.848614.125816.501698.381739.338573.179628.492489.603438.335405.863341.89113.462575.991434.006550.963333.343452.285524.701664.93365.6899.693578.605457.13173.917454.26325.816327.994153.903364.897270.444333.235148.873318.993216.992274.973100.507219.871219.871137.247137.247
Cost of Revenue 658.093701.722643.358802.205696.61736.75398.005711.601429.238620.377499.741547.502462.325514.442388.075491.243356.291284.594104.831446.46335.997432.857263.018373.845408.233509.776289.111710.09457.051346.977124.178346.019236.683224.994112.301267.979194.817232.667122.461227.348148.85180.61374.336146.495146.49588.21788.217
Gross Profit 57.80431.27258.70466.81288.40162.812103.389121.247184.888196.125198.639191.836110.853114.05101.528-52.90849.57257.2968.632129.53198.009118.10770.32578.44116.468155.15476.489189.604121.554110.15349.739108.24289.13410341.60296.91875.626100.56826.41291.64568.14294.3626.17173.37573.37549.0349.03
Gross Profit Ratio 0.0810.0430.0840.0770.1130.0790.2060.1460.3010.240.2840.2590.1930.1810.207-0.1210.1220.1680.0760.2250.2260.2140.2110.1730.2220.2330.2090.2110.210.2410.2860.2380.2740.3140.270.2660.280.3020.1770.2870.3140.3430.260.3340.3340.3570.357
Reseach & Development Expenses 32.73620.78629.32326.94536.83124.35327.96632.7627.63123.20414.26644.38510.52410.4019.63820.20615.549.4777.2249.5127.7417.072098.814017.96030.922014.148055.731024.528034.492024.87044.49011.07311.07322.30322.30300
General & Administrative Expenses 0-30.10962.3-90.964119.389-3.80952.566-49.75687.021-14.20331.017-42.49457.605-8.58222.846-43.12335.28-1.88431.57-46.82728.541-22.23339.438-85.27138.665-15.0539.828-58.64239.364-13.78521.615-50.04521.243-11.34519.006-39.02716.882-14.31219.751-39.7216.19420.55416.91816.17916.17913.92913.929
Selling & Marketing Expenses 047.28518.75483.60991.52250.96730.72362.72767.43733.2626.02659.99742.32429.80316.58738.84743.71829.81822.61346.78832.56329.1273157.46240.38667.0033.74244.22938.90832.81642.39939.23244.44824.32135.57438.93831.36925.89820.72929.24826.81324.51820.3825.73725.73714.63914.639
SG&A 84.60383.21481.053-7.355210.91147.15883.28912.971154.45819.05757.04317.50399.92921.22139.433-4.27778.99827.93454.183-0.03961.1046.89470.438-27.80879.05251.95343.571-14.41278.27119.03164.014-10.81365.69112.97754.579-0.08948.25111.58640.481-10.47243.00745.07237.29839.48139.48131.54331.543
Other Expenses -5.345-18.2770.139-13.508-0.5760.1620.287-1.405-0.242-0.968-0.333-1.273-0.086-0.1460.102-4.9161.7991.1770.175-1.5811.8-2.4162.0570.6192.343159.7953.266-0.3833.1641.4653.4573.9680.772-0.7880.7833.6090.2154.4611.7211.050.1023.0590.5480000
Operating Expenses 122.685122.277111.801154.621191.724137.772113.362141.327136.01791.51671.686141.9372.22569.80447.77886.00293.03575.39359.885.10667.73356.65970.30967.81276.08576.51867.19490.79774.80255.2964.92960.467.27448.4356.22958.81350.29743.81140.59752.84343.63445.79438.0841.33441.33433.35833.358
Operating Income -64.88-91.005-95.752-538.592-186.901-126.625-15.836-159.30331.98248.325113.9486.87133.9926.59440.062-665.916-47.206-60.276-66.54916.76413.30252.378-12.322-25.4824.37553.2834.21873.0840.62548.449-15.42341.73520.01649.939-14.03335.42825.57446.785-15.28537.90823.52139.536-11.75632.30532.30516.23316.233
Operating Income Ratio -0.091-0.124-0.136-0.62-0.238-0.158-0.032-0.1910.0520.0590.1630.0090.0590.0420.082-1.519-0.116-0.176-0.5870.0290.0310.095-0.037-0.0560.0460.080.0120.0810.070.106-0.0890.0920.0610.152-0.0910.0970.0950.14-0.1030.1190.1080.144-0.1170.1470.1470.1180.118
Total Other Income Expenses Net -13.895-22.0880.139-344.365-59.955-29.6980.287-10.915-36.659-38.6816.293-1.273-0.086-15.752-19.316-257.9681.799-26.394-0.26-1.581-15.174-19.878-10.2810.619-13.6653.2313.266-0.3833.1641.6713.4573.947-1.072-0.0180.5723.5760.4261.221-1.912-2.638-0.9542.990.548-1.704-1.704-1.269-1.269
Income Before Tax -78.775-113.094-95.614-552.1-187.477-126.463-15.55-160.70931.7447.357113.6155.59833.90426.44840.164-670.832-45.407-59.098-66.37315.18315.10250.321-10.265-24.86126.71856.5147.48472.69643.7950.121-11.96645.68220.78849.921-13.46139.00425.75648.006-13.56435.2723.55442.526-11.20930.60230.60214.96414.964
Income Before Tax Ratio -0.11-0.154-0.136-0.635-0.239-0.158-0.031-0.1930.0520.0580.1630.0080.0590.0420.082-1.53-0.112-0.173-0.5850.0260.0350.091-0.031-0.0550.0510.0850.020.0810.0760.11-0.0690.1010.0640.152-0.0870.1070.0950.144-0.0910.1110.1090.155-0.1120.1390.1390.1090.109
Income Tax Expense -4.473-23.139-14.981-2.257-26.866-19.4595.094-46.05810.88511.61422.533-29.2838.4522.11518.352-61.1011.105-4.228-0.068-0.7982.3694.3322.0885.1994.6033.3332.4712.1126.6924.0880.4924.7414.0015.812-0.1361.4284.6975.4950.3715.8084.194.86-0.5975.0135.0132.3562.356
Net Income -47.117-74.597-58.867-465.97-100.483-62.693-14.208-98.1886.7387.4591.23334.36125.64924.44521.779-609.046-46.188-54.667-65.93216.38312.90146.528-11.942-30.14522.42653.7465.01760.58937.09846.026-12.45840.94316.78943.461-13.435.78321.81842.652-12.75828.98719.24337.666-10.61125.45525.45512.8312.83
Net Income Ratio -0.066-0.102-0.084-0.536-0.128-0.078-0.028-0.1180.0110.0090.1310.0460.0450.0390.044-1.389-0.114-0.16-0.5810.0280.030.084-0.036-0.0670.0430.0810.0140.0670.0640.101-0.0720.090.0520.133-0.0870.0980.0810.128-0.0860.0910.0890.137-0.1060.1160.1160.0930.093
EPS -0.045-0.07-0.056-0.4-0.094-0.059-0.013-0.0920.0060.0070.080.0320.0240.0230.03-0.75-0.06-0.061-0.080.020.020.06-0.02-0.0410.040.0530.0140.0650.0930.073-0.0160.060.0240.065-0.0480.0520.0320.094-0.0250.0580.0370.026-0.0210.0490.0490.0250.025
EPS Diluted -0.045-0.07-0.056-0.4-0.094-0.059-0.013-0.0920.0060.0070.080.0320.0240.0230.03-0.75-0.06-0.061-0.080.020.020.06-0.02-0.0410.040.0530.0140.0650.0930.073-0.0160.060.0240.065-0.0480.0520.0320.094-0.0250.0580.0370.026-0.0210.0490.0490.0250.025
EBITDA -47.32-30.722-103.44-409.731-98.435-70.97623.977-115.3180.01890.377166.81428.95464.30459.7874.664-639.077-43.463-25.075-33.16246.31845.20782.58516.5175.06240.21228.8217.97677.40259.6956.041-11.5752.00224.63852.266-14.41636.03125.32951.52-17.0636.86424.50844.455-11.90932.88532.88517.83517.835
EBITDA Ratio -0.066-0.042-0.147-0.471-0.077-0.089-0.061-0.0990.130.0910.160.0390.0570.0660.098-0.497-0.13-0.124-0.4510.0950.0670.12600.0110.0770.3440.0250.1090.0860.119-0.0870.1110.0730.176-0.0940.1070.0940.177-0.0910.1160.1130.162-0.1180.150.150.130.13