Victory Giant Technology (HuiZhou)Co.,Ltd.
SZSE:300476.SZ
19.13 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,450.661 | 2,391.567 | 2,187.458 | 2,073.622 | 1,912.398 | 1,757.77 | 1,918.888 | 1,972.524 | 1,965.239 | 2,028.503 | 2,046.117 | 2,002.021 | 1,814.067 | 1,569.81 | 1,815.117 | 1,457.064 | 1,373.605 | 953.821 | 1,207.831 | 1,083.967 | 816.388 | 776.432 | 899.613 | 869.729 | 706.161 | 828.446 | 710.512 | 700.011 | 584.435 | 447.186 | 478.234 | 549.886 | 399.969 | 389.606 | 370.356 | 343.489 | 289.009 | 281.778 | 296.26 | 265.873 | 285.306 | 239.287 |
Cost of Revenue
| 1,952.536 | 1,925.488 | 1,811.606 | 1,577.219 | 1,496.511 | 1,404.354 | 1,514.407 | 1,679.452 | 1,670.169 | 1,590.163 | 1,789.925 | 1,554.899 | 1,356.437 | 1,216.69 | 1,499.004 | 1,051.293 | 1,015.96 | 708.701 | 941.182 | 807.399 | 580.462 | 555.166 | 658.438 | 627.406 | 519.542 | 587.946 | 519.35 | 518.956 | 435.865 | 333.795 | 339.395 | 407.809 | 299.591 | 274.294 | 276.509 | 269.442 | 209.829 | 215.79 | 227.825 | 203.44 | 190.212 | 211.313 |
Gross Profit
| 498.126 | 466.078 | 375.852 | 496.403 | 415.887 | 353.416 | 404.481 | 293.073 | 295.07 | 438.34 | 256.192 | 447.121 | 457.63 | 353.12 | 316.113 | 405.772 | 357.645 | 245.12 | 266.649 | 276.569 | 235.927 | 221.266 | 241.175 | 242.323 | 186.619 | 240.5 | 191.162 | 181.056 | 148.57 | 113.391 | 138.839 | 142.077 | 100.378 | 115.312 | 93.847 | 74.047 | 79.18 | 65.988 | 68.436 | 62.433 | 95.094 | 27.974 |
Gross Profit Ratio
| 0.203 | 0.195 | 0.172 | 0.239 | 0.217 | 0.201 | 0.211 | 0.149 | 0.15 | 0.216 | 0.125 | 0.223 | 0.252 | 0.225 | 0.174 | 0.278 | 0.26 | 0.257 | 0.221 | 0.255 | 0.289 | 0.285 | 0.268 | 0.279 | 0.264 | 0.29 | 0.269 | 0.259 | 0.254 | 0.254 | 0.29 | 0.258 | 0.251 | 0.296 | 0.253 | 0.216 | 0.274 | 0.234 | 0.231 | 0.235 | 0.333 | 0.117 |
Reseach & Development Expenses
| 105.061 | 90.19 | 53.942 | 81.527 | 129.312 | 83.523 | 76.075 | 52.197 | 88.963 | 70.249 | 70.933 | 88.929 | 72.297 | 65.273 | 59.844 | 59.031 | 58.951 | 43.298 | 52.46 | 47.176 | 42.743 | 30.704 | 39.225 | 36.74 | 45.947 | 41.333 | 27.927 | 28.577 | 43.186 | 0 | 98.959 | 0 | 49.081 | 0 | 73.464 | 0 | 28.109 | 0 | 52.506 | 0 | 24.211 | 0 |
General & Administrative Expenses
| -4.268 | 96.378 | -77.756 | 143.016 | -20.034 | 52.272 | -90.829 | 129.198 | -31.266 | 53.2 | -113.383 | 137.032 | -20.709 | 56.166 | -65.721 | 46.406 | -9.838 | 41.968 | -48.749 | 39.157 | -8.873 | 31.5 | -45.484 | 35.508 | -52.495 | 74.729 | -106.356 | 56.182 | -30.622 | 47.548 | -110.064 | 48.71 | -31.744 | 50.843 | -66.032 | 34.161 | 33.365 | 26.09 | -55.853 | 25.198 | 43.591 | 0 |
Selling & Marketing Expenses
| 42.251 | 44.215 | 45.721 | 35.539 | 38.617 | 32.792 | 26.908 | 44.696 | 32.427 | 39.157 | 32.472 | 27.742 | 28.788 | 32.014 | 8.608 | 36.348 | 37.987 | 31.919 | 35.838 | 36.865 | 27.775 | 24.952 | 26.425 | 21.935 | 13.452 | 22.854 | 17.227 | 14.925 | 14.426 | 12.317 | 17.309 | 13 | 12.083 | 12.64 | 9.144 | 9.503 | 8.721 | 6.766 | 7.624 | 6.173 | 11.849 | 0 |
SG&A
| 119.775 | 140.594 | -32.034 | 178.554 | 18.583 | 85.063 | -63.92 | 173.894 | 1.161 | 92.357 | -80.911 | 164.774 | 8.079 | 88.18 | -57.114 | 82.754 | 28.149 | 73.888 | -12.911 | 76.022 | 18.902 | 56.451 | -19.06 | 57.443 | -39.042 | 97.583 | -89.129 | 71.107 | -16.196 | 59.864 | -92.756 | 61.71 | -19.661 | 63.482 | -56.889 | 43.664 | 42.086 | 32.856 | -48.23 | 31.371 | 57.508 | 0 |
Other Expenses
| 1.582 | -0.613 | -7.487 | -1.772 | -0.202 | -0.328 | -4.031 | -4.608 | 0.554 | -0.883 | -1.468 | -0.558 | 0.005 | 0.039 | -1.993 | -1.895 | 0.193 | 0.026 | -1.957 | -1.335 | -0.058 | -1.226 | -65.388 | -5.235 | -17.619 | 0.208 | -1.934 | -1.906 | 0.218 | 0.182 | 0.687 | 1.161 | 5.511 | 1.164 | 2.41 | 2.212 | -0.836 | -0.138 | 1.673 | 0.841 | -252.868 | -211.313 |
Operating Expenses
| 223.255 | 236.679 | 190.338 | 196.462 | 270.047 | 177.71 | 172.748 | 165.08 | 172.679 | 174.413 | 166.471 | 170.316 | 166.392 | 121.427 | 138.658 | 147.154 | 146.909 | 118.616 | 133.736 | 121.209 | 101.224 | 89.806 | 103.984 | 92.116 | 85.784 | 102.841 | 78.028 | 77.456 | 56.084 | 61.981 | 73.145 | 64.203 | 58.639 | 66.279 | 61.305 | 44.667 | 42.887 | 34.653 | 40.064 | 33.374 | -252.868 | -211.313 |
Operating Income
| 274.871 | 254.695 | 121.634 | 276.283 | 207.464 | 153.551 | 161.685 | 203.527 | 302.173 | 238.845 | 39.088 | 238.674 | 243.025 | 218.251 | 91.124 | 197.584 | 177.662 | 128.927 | 95.726 | 163.39 | 143.814 | 118.179 | 128.34 | 141.665 | 123.357 | 101.213 | 108.935 | 91.761 | 72.966 | 55.56 | 91.279 | 73.013 | 53.725 | 48.712 | 36.008 | 36.866 | 36.737 | 31.903 | 25.501 | 28.002 | 32.438 | 27.974 |
Operating Income Ratio
| 0.112 | 0.106 | 0.056 | 0.133 | 0.108 | 0.087 | 0.084 | 0.103 | 0.154 | 0.118 | 0.019 | 0.119 | 0.134 | 0.139 | 0.05 | 0.136 | 0.129 | 0.135 | 0.079 | 0.151 | 0.176 | 0.152 | 0.143 | 0.163 | 0.175 | 0.122 | 0.153 | 0.131 | 0.125 | 0.124 | 0.191 | 0.133 | 0.134 | 0.125 | 0.097 | 0.107 | 0.127 | 0.113 | 0.086 | 0.105 | 0.114 | 0.117 |
Total Other Income Expenses Net
| -8.526 | 25.125 | -44.908 | -1.772 | -0.202 | -0.328 | -4.031 | -4.608 | 0.554 | -0.883 | -1.468 | -0.558 | 0.005 | 0.039 | -1.993 | -1.895 | 0.193 | 0.026 | -1.957 | -1.335 | -0.058 | -1.226 | -65.388 | -5.235 | -0.863 | 0.208 | 0.378 | -2.73 | -0.566 | -0.522 | -1.667 | 0.205 | 5.559 | -0.122 | 2.562 | 1.999 | -0.388 | 0.185 | 1.356 | 0.642 | 0.435 | 2.405 |
Income Before Tax
| 266.345 | 254.082 | 114.218 | 274.511 | 207.262 | 153.223 | 157.655 | 198.919 | 302.727 | 237.962 | 37.621 | 238.116 | 243.031 | 218.289 | 89.131 | 195.689 | 177.855 | 128.953 | 93.768 | 162.056 | 143.756 | 116.953 | 62.951 | 136.43 | 122.494 | 101.421 | 109.313 | 89.031 | 72.4 | 55.037 | 89.612 | 73.217 | 59.284 | 48.59 | 38.57 | 38.865 | 36.349 | 32.088 | 26.857 | 28.643 | 32.873 | 30.379 |
Income Before Tax Ratio
| 0.109 | 0.106 | 0.052 | 0.132 | 0.108 | 0.087 | 0.082 | 0.101 | 0.154 | 0.117 | 0.018 | 0.119 | 0.134 | 0.139 | 0.049 | 0.134 | 0.129 | 0.135 | 0.078 | 0.15 | 0.176 | 0.151 | 0.07 | 0.157 | 0.173 | 0.122 | 0.154 | 0.127 | 0.124 | 0.123 | 0.187 | 0.133 | 0.148 | 0.125 | 0.104 | 0.113 | 0.126 | 0.114 | 0.091 | 0.108 | 0.115 | 0.127 |
Income Tax Expense
| 16.931 | 44.474 | 28.591 | 33.324 | -12.293 | 28.246 | 6.786 | 13.351 | 50.619 | 35.861 | -10.564 | 7.416 | 33.949 | 35.831 | -5.634 | 32.518 | 21.39 | 24.461 | -10.323 | 23.453 | 20.619 | 20.039 | 2.615 | 16.333 | 10.569 | 13.288 | 20.957 | 10.309 | 3.452 | 9.245 | 17.474 | 8.479 | 4.047 | 8.632 | 5.85 | 7.346 | 1.467 | 4.67 | 4.048 | 4.695 | 2.169 | 4.683 |
Net Income
| 249.414 | 209.608 | 85.628 | 241.187 | 219.555 | 124.977 | 150.869 | 185.568 | 252.108 | 202.101 | 48.184 | 230.701 | 209.081 | 182.459 | 94.765 | 163.171 | 156.465 | 104.492 | 104.091 | 138.603 | 123.138 | 96.914 | 60.336 | 120.097 | 111.925 | 88.134 | 88.356 | 78.722 | 68.948 | 45.792 | 72.138 | 64.738 | 55.237 | 39.958 | 32.721 | 31.519 | 34.882 | 27.418 | 22.809 | 23.949 | 30.705 | 25.696 |
Net Income Ratio
| 0.102 | 0.088 | 0.039 | 0.116 | 0.115 | 0.071 | 0.079 | 0.094 | 0.128 | 0.1 | 0.024 | 0.115 | 0.115 | 0.116 | 0.052 | 0.112 | 0.114 | 0.11 | 0.086 | 0.128 | 0.151 | 0.125 | 0.067 | 0.138 | 0.158 | 0.106 | 0.124 | 0.112 | 0.118 | 0.102 | 0.151 | 0.118 | 0.138 | 0.103 | 0.088 | 0.092 | 0.121 | 0.097 | 0.077 | 0.09 | 0.108 | 0.107 |
EPS
| 0.29 | 0.24 | 0.1 | 0.28 | 0.25 | 0.14 | 0.18 | 0.21 | 0.29 | 0.23 | 0.06 | 0.3 | 0.27 | 0.23 | 0.13 | 0.21 | 0.2 | 0.13 | 0.14 | 0.18 | 0.15 | 0.13 | 0.074 | 0.16 | 0.15 | 0.11 | 0.11 | 0.2 | 0.11 | 0.12 | 0.11 | 0.1 | 0.078 | 0.15 | 0.047 | 0.14 | 0.071 | 0.056 | 0.047 | 0.049 | 0.062 | 0.052 |
EPS Diluted
| 0.29 | 0.24 | 0.1 | 0.28 | 0.25 | 0.14 | 0.18 | 0.21 | 0.29 | 0.23 | 0.06 | 0.3 | 0.27 | 0.23 | 0.13 | 0.21 | 0.2 | 0.13 | 0.14 | 0.18 | 0.15 | 0.13 | 0.074 | 0.16 | 0.15 | 0.11 | 0.11 | 0.2 | 0.11 | 0.12 | 0.11 | 0.1 | 0.078 | 0.15 | 0.047 | 0.14 | 0.071 | 0.056 | 0.047 | 0.049 | 0.062 | 0.052 |
EBITDA
| 466.653 | 248.304 | 178.13 | 294.717 | 243.607 | 153.304 | 203.624 | 222.772 | 210.743 | 259.346 | 80.642 | 292.342 | 278.581 | 240.625 | 120.798 | 216.783 | 209.177 | 138.072 | 125.313 | 172.331 | 152.307 | 109.41 | 52.317 | 160.834 | 77.875 | 152.68 | 79.662 | 110.828 | 86.102 | 44.354 | 104.8 | 89.508 | 61.181 | 50.67 | 59.936 | 36.046 | -209.796 | 281.778 | 32.629 | 28.927 | -176.971 | 239.287 |
EBITDA Ratio
| 0.19 | 0.104 | 0.081 | 0.142 | 0.127 | 0.087 | 0.106 | 0.113 | 0.107 | 0.128 | 0.039 | 0.146 | 0.154 | 0.153 | 0.067 | 0.149 | 0.152 | 0.145 | 0.104 | 0.159 | 0.187 | 0.141 | 0.058 | 0.185 | 0.11 | 0.184 | 0.112 | 0.158 | 0.147 | 0.099 | 0.219 | 0.163 | 0.153 | 0.13 | 0.162 | 0.105 | -0.726 | 1 | 0.11 | 0.109 | -0.62 | 1 |