Changsha Jingjia Microelectronics Co., Ltd.
SZSE:300474.SZ
81.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 701.686 | 1,153.935 | 1,093.2 | 653.772 | 530.787 | 397.218 | 306.246 | 278.006 | 239.68 | 204.795 | 163.065 | 135.144 | 109.422 |
| Cost of Revenue
| 354.28 | 403.788 | 427.931 | 188.631 | 171.058 | 93.276 | 64.994 | 60.831 | 60.735 | 35.966 | 24.653 | 20.207 | 13.729 |
| Gross Profit
| 347.406 | 750.147 | 665.269 | 465.141 | 359.729 | 303.942 | 241.252 | 217.175 | 178.944 | 168.829 | 138.412 | 114.936 | 95.693 |
| Gross Profit Ratio
| 0.495 | 0.65 | 0.609 | 0.711 | 0.678 | 0.765 | 0.788 | 0.781 | 0.747 | 0.824 | 0.849 | 0.85 | 0.875 |
| Reseach & Development Expenses
| 283.033 | 312.388 | 253.153 | 177.404 | 117.165 | 80.706 | 58.037 | 50.135 | 33.122 | 33.901 | 29.737 | 0 | 0 |
| General & Administrative Expenses
| 36.775 | 31.631 | 37.39 | 30.349 | 24.568 | 17.19 | 25.605 | 14.572 | 10.393 | 8.656 | 9.62 | 42.817 | 31.706 |
| Selling & Marketing Expenses
| 42.682 | 48.144 | 47.644 | 27.464 | 29.983 | 21.376 | 15.026 | 12.349 | 10.239 | 8.004 | 6.336 | 6.25 | 4.382 |
| SG&A
| 153.27 | 79.775 | 85.035 | 57.813 | 54.551 | 38.566 | 40.63 | 26.922 | 20.632 | 16.66 | 15.956 | 49.067 | 36.088 |
| Other Expenses
| 16.514 | -0.345 | -1.219 | 0.106 | -0.594 | -5.082 | 2.079 | 6.161 | 7.465 | 8.458 | 4.448 | 4.373 | 4.48 |
| Operating Expenses
| 419.789 | 431.043 | 367.124 | 259.649 | 196.476 | 149.448 | 120.201 | 102.403 | 78.699 | 72.51 | 62.325 | 51.35 | 37.743 |
| Operating Income
| -72.383 | 286.412 | 304.995 | 218.592 | 187.723 | 139.959 | 121.439 | 112.007 | 99.781 | 89.29 | 71.129 | 63.193 | 56.419 |
| Operating Income Ratio
| -0.103 | 0.248 | 0.279 | 0.334 | 0.354 | 0.352 | 0.397 | 0.403 | 0.416 | 0.436 | 0.436 | 0.468 | 0.516 |
| Total Other Income Expenses Net
| 51.38 | -0.345 | -1.219 | 0.106 | -0.594 | -0.234 | 2.079 | 6.161 | 4.423 | 5.461 | 2.044 | 4.367 | 4.472 |
| Income Before Tax
| -21.003 | 286.067 | 303.776 | 218.698 | 187.129 | 139.724 | 123.517 | 118.168 | 104.203 | 94.75 | 73.173 | 67.56 | 60.891 |
| Income Before Tax Ratio
| -0.03 | 0.248 | 0.278 | 0.335 | 0.353 | 0.352 | 0.403 | 0.425 | 0.435 | 0.463 | 0.449 | 0.5 | 0.556 |
| Income Tax Expense
| -71.106 | -2.897 | 11.035 | 11.071 | 11.163 | -2.563 | 4.688 | 12.881 | 15.249 | 12.566 | 9.084 | 7.147 | 7.119 |
| Net Income
| 59.681 | 288.964 | 292.741 | 207.627 | 175.966 | 142.287 | 118.829 | 105.287 | 88.955 | 82.185 | 64.089 | 60.414 | 53.772 |
| Net Income Ratio
| 0.085 | 0.25 | 0.268 | 0.318 | 0.332 | 0.358 | 0.388 | 0.379 | 0.371 | 0.401 | 0.393 | 0.447 | 0.491 |
| EPS
| 0.13 | 0.64 | 0.65 | 0.46 | 0.39 | 0.35 | 0.29 | 0.31 | 0.29 | 0.27 | 0.21 | 0.2 | 1.87 |
| EPS Diluted
| 0.13 | 0.63 | 0.65 | 0.46 | 0.39 | 0.35 | 0.29 | 0.31 | 0.29 | 0.27 | 0.21 | 0.2 | 1.87 |
| EBITDA
| 8.375 | 395.247 | 362.679 | 257.42 | 190.976 | 185.646 | 132.056 | 129.291 | 110.079 | 106.615 | 81.826 | 64.369 | 59.758 |
| EBITDA Ratio
| 0.012 | 0.343 | 0.332 | 0.394 | 0.36 | 0.467 | 0.431 | 0.465 | 0.459 | 0.521 | 0.502 | 0.476 | 0.546 |