Medicalsystem Biotechnology Co., Ltd.
SZSE:300439.SZ
11.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 457.585 | 467.613 | 481.512 | 411.971 | 493.827 | 485.913 | 490.895 | 587.866 | 610.526 | 713.246 | 577.448 | 530.258 | 599.923 | 590.121 | 531.23 | 552.468 | 630.509 | 678.059 | 440.997 | 779.059 | 828.375 | 834.136 | 691.878 | 786.765 | 890.511 | 997.1 | 460.746 | 1,395.554 | 465.699 | 405.579 | 317.356 | 387.774 | 286.907 | 212.559 | 171.907 | 191.744 | 179.358 | 165.281 | 146.759 | 158.375 | 177.881 | 149.191 | 112.403 |
Cost of Revenue
| 254.512 | 229.931 | 278.005 | 248.198 | 268.128 | 245.142 | 297.303 | 362.568 | 368.477 | 452.231 | 356.193 | 323.31 | 371.296 | 347.449 | 298.168 | 375.948 | 353.495 | 432.467 | 291.829 | 538.784 | 514.272 | 590.504 | 412.319 | 483 | 611.788 | 705.25 | 239.728 | 963.953 | 273.558 | 215.375 | 143.29 | 219.267 | 125.037 | 77.17 | 66.18 | 102.264 | 59.982 | 68.374 | 51.397 | 68.726 | 82.764 | 70.633 | 40.296 |
Gross Profit
| 203.073 | 237.682 | 203.507 | 163.773 | 225.699 | 240.77 | 193.592 | 225.299 | 242.048 | 261.015 | 221.255 | 206.948 | 228.627 | 242.672 | 233.062 | 176.52 | 277.014 | 245.592 | 149.168 | 240.275 | 314.103 | 243.632 | 279.559 | 303.765 | 278.724 | 291.851 | 221.018 | 431.601 | 192.141 | 190.205 | 174.065 | 168.507 | 161.87 | 135.389 | 105.727 | 89.48 | 119.376 | 96.907 | 95.362 | 89.649 | 95.118 | 78.558 | 72.107 |
Gross Profit Ratio
| 0.444 | 0.508 | 0.423 | 0.398 | 0.457 | 0.496 | 0.394 | 0.383 | 0.396 | 0.366 | 0.383 | 0.39 | 0.381 | 0.411 | 0.439 | 0.32 | 0.439 | 0.362 | 0.338 | 0.308 | 0.379 | 0.292 | 0.404 | 0.386 | 0.313 | 0.293 | 0.48 | 0.309 | 0.413 | 0.469 | 0.548 | 0.435 | 0.564 | 0.637 | 0.615 | 0.467 | 0.666 | 0.586 | 0.65 | 0.566 | 0.535 | 0.527 | 0.642 |
Reseach & Development Expenses
| 38.382 | 38.073 | 38.296 | 28.121 | 40.629 | 39.299 | 38.701 | 45.913 | 45.529 | 44.924 | 35.418 | 40.636 | 35.294 | 42.694 | 32.06 | 37.667 | 35.514 | 36.594 | 25.705 | 39.853 | 35.338 | 26.454 | 26.615 | 42.633 | 23.187 | 74.785 | 23.376 | 125.679 | 17.221 | 42.237 | 0 | 57.858 | 0 | 28.681 | 0 | 39.931 | 0 | 18.28 | 0 | 24.191 | 0 | 11.287 | 0 |
General & Administrative Expenses
| 99.095 | -20.814 | 39.871 | -66.772 | 104.234 | -12.12 | 40.727 | -61.321 | 106.423 | -30.004 | 49.255 | -82.614 | 110.761 | -28.87 | 54.422 | -72.297 | 48.069 | -24.752 | 56.007 | -88.417 | 64.902 | -36.545 | 68.744 | -97.211 | 63.659 | -45.797 | 80.72 | -218.074 | 77.8 | -30.238 | 56.649 | -117.941 | 46.021 | -21.032 | 43.109 | -47.775 | 32.85 | -11.671 | 29.427 | -28.574 | 21.541 | 13.514 | 19.322 |
Selling & Marketing Expenses
| 139.584 | 64.127 | 54.713 | 66.466 | 75.51 | 71.074 | 49.468 | 79.732 | 75.611 | 86.898 | 58.124 | 86.383 | 82.414 | 74.051 | 55.106 | 55.139 | 82.137 | 84.559 | 50.933 | 116.877 | 92.511 | 92.987 | 62.152 | 91.073 | 87.263 | 76.597 | 60.922 | 107.649 | 48.314 | 51.922 | 54.632 | 41.002 | 40.414 | 42.743 | 27.983 | 20.603 | 30.337 | 36.227 | 20.232 | 31.744 | 17.993 | 21.942 | 12.921 |
SG&A
| 238.679 | 43.313 | 94.584 | 101.241 | 179.744 | 58.955 | 90.194 | 18.412 | 182.033 | 56.893 | 107.378 | 3.769 | 193.176 | 45.181 | 109.527 | -17.158 | 130.206 | 59.807 | 106.94 | 28.459 | 157.413 | 56.442 | 130.895 | -6.138 | 150.921 | 30.8 | 141.642 | -110.424 | 126.114 | 21.684 | 111.281 | -76.939 | 86.436 | 21.711 | 71.091 | -27.172 | 63.187 | 24.555 | 49.659 | 3.17 | 39.534 | 35.457 | 32.243 |
Other Expenses
| -126.553 | 6.402 | 1.142 | -20.704 | 4.319 | -0.424 | 1.188 | 111.801 | -58.675 | 57.457 | -10.3 | -1.333 | -0.59 | 1.035 | -0.577 | -2.471 | -1.039 | -1.297 | 178.936 | -0.281 | -0.235 | 0.794 | 0.076 | -2.221 | -0.681 | 1.499 | 0.099 | -37.918 | 8.736 | 2.96 | 0.48 | -0.29 | 2.017 | 2.088 | 1.035 | 9.667 | 3.059 | 2.675 | -0.027 | 2.527 | 0.079 | -1.417 | 0.779 |
Operating Expenses
| 150.507 | 137.959 | 130.208 | 150.066 | 166.971 | 140.209 | 130.084 | 176.125 | 168.887 | 159.275 | 132.497 | 159.087 | 157.322 | 159.527 | 139.461 | 139.458 | 163.337 | 152.484 | 124.453 | 209.561 | 190.128 | 145.434 | 155.417 | 183.74 | 170.995 | 151.261 | 134.733 | 183.013 | 129.389 | 119.8 | 112.8 | 123.538 | 89.139 | 74.905 | 73.292 | 48.849 | 64.846 | 59.434 | 51.735 | 51.53 | 40.712 | 36.922 | 33.279 |
Operating Income
| 63.047 | 102.071 | 85.095 | 13.707 | 66.969 | 116.373 | 76.311 | -8.503 | 66.166 | 90.237 | 80.741 | 19.544 | 50.74 | 67.859 | 81.559 | -0.558 | 83.52 | 76.448 | 13.509 | -812.17 | 97.838 | 86.622 | 102.281 | 67.968 | 85.399 | 109.882 | 78.463 | 142.224 | 75.826 | 67.305 | 60.299 | 30.182 | 71.952 | 57.925 | 43.242 | 44.232 | 53.315 | 37.88 | 40.727 | 39.555 | 49.349 | 39.953 | 35.927 |
Operating Income Ratio
| 0.138 | 0.218 | 0.177 | 0.033 | 0.136 | 0.239 | 0.155 | -0.014 | 0.108 | 0.127 | 0.14 | 0.037 | 0.085 | 0.115 | 0.154 | -0.001 | 0.132 | 0.113 | 0.031 | -1.043 | 0.118 | 0.104 | 0.148 | 0.086 | 0.096 | 0.11 | 0.17 | 0.102 | 0.163 | 0.166 | 0.19 | 0.078 | 0.251 | 0.273 | 0.252 | 0.231 | 0.297 | 0.229 | 0.278 | 0.25 | 0.277 | 0.268 | 0.32 |
Total Other Income Expenses Net
| -7.043 | 6.402 | 11.479 | 12.504 | 4.319 | -5.04 | -2.501 | -2.171 | -5.638 | -0.866 | 1.76 | -1.26 | -0.59 | 1.035 | -0.577 | -2.471 | 5.264 | -18.672 | 178.936 | -822.254 | -1.795 | 0.794 | -21.785 | -2.221 | -23.064 | 1.499 | 0.149 | 12.535 | -27.047 | 2.96 | 0.467 | 10.876 | 1.239 | 2.088 | 11.841 | 9.662 | 3.059 | 2.675 | -2.927 | 6.625 | -4.978 | -1.417 | -2.122 |
Income Before Tax
| 56.004 | 108.472 | 86.237 | 28.777 | 71.288 | 115.948 | 76.475 | -10.674 | 64.428 | 89.371 | 80.182 | 18.211 | 50.149 | 68.894 | 80.983 | -3.029 | 82.482 | 75.151 | 192.445 | -812.451 | 97.603 | 87.416 | 102.357 | 65.747 | 84.717 | 111.381 | 78.562 | 130.932 | 84.562 | 70.266 | 60.779 | 41.058 | 73.97 | 60.012 | 44.277 | 53.893 | 56.374 | 40.555 | 40.699 | 42.082 | 49.428 | 38.535 | 36.706 |
Income Before Tax Ratio
| 0.122 | 0.232 | 0.179 | 0.07 | 0.144 | 0.239 | 0.156 | -0.018 | 0.106 | 0.125 | 0.139 | 0.034 | 0.084 | 0.117 | 0.152 | -0.005 | 0.131 | 0.111 | 0.436 | -1.043 | 0.118 | 0.105 | 0.148 | 0.084 | 0.095 | 0.112 | 0.171 | 0.094 | 0.182 | 0.173 | 0.192 | 0.106 | 0.258 | 0.282 | 0.258 | 0.281 | 0.314 | 0.245 | 0.277 | 0.266 | 0.278 | 0.258 | 0.327 |
Income Tax Expense
| 15.267 | 8.199 | 8.185 | -3.888 | 17.375 | 15.872 | 6.821 | -16.322 | 8.741 | 13.467 | 12.215 | -5.295 | 9.38 | 13.952 | 10.046 | -0.448 | 11.126 | 15.293 | 27.509 | -12.331 | 18.897 | 23.587 | 21.399 | 29.631 | 8.735 | 37.884 | 15.478 | 49.625 | 14.083 | 14.09 | 11.154 | 5.91 | 12.55 | 13.493 | 5.993 | 7.83 | 9.157 | 7.131 | 7.942 | 7.352 | 3.027 | 8.921 | 10.66 |
Net Income
| 45.9 | 99.366 | 79.097 | 26.595 | 55.091 | 103.453 | 71.413 | 5.648 | 56.894 | 76.984 | 69.561 | 6.837 | 39.605 | 57.503 | 75.543 | 0.025 | 73.479 | 60.327 | 165.65 | -765.325 | 75.91 | 57.791 | 71.711 | 43.029 | 70.546 | 63.322 | 71.005 | 70.275 | 66.259 | 50.427 | 44.143 | 31.665 | 57.326 | 46.626 | 38.879 | 47.418 | 46.839 | 33.926 | 33.085 | 34.999 | 46.685 | 29.787 | 26.213 |
Net Income Ratio
| 0.1 | 0.212 | 0.164 | 0.065 | 0.112 | 0.213 | 0.145 | 0.01 | 0.093 | 0.108 | 0.12 | 0.013 | 0.066 | 0.097 | 0.142 | 0 | 0.117 | 0.089 | 0.376 | -0.982 | 0.092 | 0.069 | 0.104 | 0.055 | 0.079 | 0.064 | 0.154 | 0.05 | 0.142 | 0.124 | 0.139 | 0.082 | 0.2 | 0.219 | 0.226 | 0.247 | 0.261 | 0.205 | 0.225 | 0.221 | 0.262 | 0.2 | 0.233 |
EPS
| 0.12 | 0.26 | 0.21 | 0.069 | 0.14 | 0.27 | 0.19 | 0.015 | 0.15 | 0.2 | 0.18 | 0.018 | 0.11 | 0.16 | 0.21 | 0 | 0.21 | 0.18 | 0.48 | -2.22 | 0.22 | 0.17 | 0.21 | 0.13 | 0.2 | 0.18 | 0.2 | 0.21 | 0.19 | 0.14 | 0.13 | 0.093 | 0.17 | 0.14 | 0.11 | 0.13 | 0.14 | 0.1 | 0.13 | 0.14 | 0.18 | 0.11 | 0.1 |
EPS Diluted
| 0.12 | 0.26 | 0.21 | 0.069 | 0.14 | 0.27 | 0.19 | 0.015 | 0.15 | 0.2 | 0.18 | 0.018 | 0.11 | 0.16 | 0.21 | 0 | 0.21 | 0.17 | 0.48 | -2.22 | 0.22 | 0.17 | 0.21 | 0.13 | 0.2 | 0.18 | 0.2 | 0.21 | 0.19 | 0.14 | 0.13 | 0.093 | 0.17 | 0.14 | 0.11 | 0.13 | 0.14 | 0.1 | 0.13 | 0.14 | 0.18 | 0.11 | 0.1 |
EBITDA
| 60.508 | 109.411 | 129.196 | 78.215 | 109.088 | 162.878 | 124.634 | 44.029 | 103.978 | 146.536 | 138.297 | 86.343 | 109.891 | 126.323 | 141.431 | 55.382 | 146.866 | 136.479 | 256.647 | -743.922 | 168.694 | 149.389 | 168.845 | 130.585 | 135.988 | 174.922 | 127.831 | 181.312 | 73.319 | 101.127 | 62.558 | 65.448 | 83.341 | 74.92 | 32.435 | 58.263 | 56.003 | 39.552 | 44.723 | 46.463 | 65.039 | 41.636 | 43.682 |
EBITDA Ratio
| 0.132 | 0.249 | 0.164 | 0.138 | 0.145 | 0.231 | 0.126 | 0.075 | 0.126 | 0.143 | 0.171 | 0.08 | 0.112 | 0.154 | 0.176 | 0.072 | 0.194 | 0.137 | 0.469 | 0.04 | 0.176 | 0.123 | 0.189 | 0.147 | 0.126 | 0.145 | 0.201 | 0.153 | 0.157 | 0.234 | 0.197 | 0.179 | 0.261 | 0.359 | 0.196 | 0.305 | 0.312 | 0.241 | 0.305 | 0.282 | 0.366 | 0.282 | 0.358 |