Medicalsystem Biotechnology Co., Ltd.

SZSE:300439.SZ

11.11 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Operating Activities:
Net Income 99.36679.09726.59555.091103.45371.4135.64856.89476.98469.5616.83739.60557.50375.5430.02573.47960.327165.65-765.32575.9157.79171.71143.02970.54663.32264.27670.27564.85550.42744.14331.66557.32646.62638.87947.41846.83933.92633.08534.7346.429.78726.213
Depreciation & Amortization 43.66243.66243.018-89.51749.35149.35141.32241.32252.4652.4660.08260.08253.22653.226173.52-82.14682.1460161.484-79.81579.8150150.325-67.78667.7860113.039-43.08543.085067.552-23.41623.416042.441-19.51119.51108.7587.89513.8750
Deferred Income Tax 000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000005.299010.54706.48804.84600000000000
Change In Working Capital 00165.206-100.876100.8760-97.468271.655-271.6550-132.592156.569-156.5690272.906-148.673148.673074.82149.999-49.9990-213.676164.252-164.2520-675.341,150.302-1,150.3020-313.43867.77-67.770-57.78651.822-51.822060.873-73.43-59.30
Accounts Receivables 00206.658-100.339100.3390-76.756249.714-249.7140-147.176190.128-190.1280372.345-250.495250.4950125.2719.412-19.4120-265.508165.835-165.8350-579.2261,056.842-1,056.8420-177.67820.208-20.2080-33.24538.171-38.1710-48.20240.718-40.7180
Change In Inventory 00-58.017-0.5370.5370-20.71221.941-21.941015.311-31.88231.882081.769-75.75975.7590-44.55929.158-29.158053.8632.335-2.3350-108.66696.97-96.970-136.23450.186-50.1860-37.25224.672-24.672012.188-16.208-20.8420
Change In Accounts Payables 0001.048-1.048019.197-0.1080.108000000000000000000000000000000000
Other Working Capital 0016.565-1.0481.0480-19.1970.108-0.1080-0.726-1.6771.6770-181.208177.582-177.5820-5.8911.429-1.4290-2.03-3.9183.918012.551-3.513.5100.474-2.6242.624012.711-11.02111.021048.685-57.2222.2610
Other Non Cash Items 36.186-69.94742.751259.877-64.831-49.35156.146-312.977219.195-155.046338.2-39.605-57.503-20.047-0.025-73.479-60.327-165.65765.325-75.91-57.791-71.711-43.029-70.546-63.322-64.276-70.275-64.855-50.427-44.143-31.665-57.326-46.626-38.879-47.418-46.839-33.926-33.0851.2344.127-29.787-26.213
Operating Cash Flow 91.8919.15277.57124.575188.84971.4135.64856.89476.984-85.485282.41880.847149.9482.27250.912168.962401.62490.577344.9913.195273.568-30.583405.488-27.963149.207-105.369-105.889-29.70686.866-79.667-49.22727.84106.68-61.823100.26555.16636.713-14.597105.594-15.00846.387-20.462
Investing Activities:
Investments In Property Plant And Equipment -22.988-87.439-63.21-91.039-85.779-40.341-117.648-91.518-33.707-60.262-92.995-49.01411.245-71.052-84.823-25.598-222.496-50.517-152.471-23.683-140.062-46.988-231.10929.202-206.511-37.799-307.639-45.297-50.215-9.039-103.565-105.316-45.729-37.98-36.334-23.404-13.145-19.392-24.166-15.571-22.125-11.772
Acquisitions Net 4.42313.16831.3410.414.73520.35824.37407.0822.089-42.23342.4372.93851.61411.722-0.1770.256-10.56116.6560.1610.7643.250.066-162.136-13.524.7350.1350.7810-117.103-00018.9290000000
Purchases Of Investments -232-70-105.42-1.018-1.062-165.2-130.40-50-100-160.5685.6-145.6321.85426.029-2.856224.02752.27679.977-90.077-147-7.5-65.908-152.124-343.83-281.449-569.619-243.248-110.921-144.168-605.664-153.397-416.984-193.01641.38-458.1000000
Sales Maturities Of Investments 113.309651.506083.26168.48498.3776.0461.039203.2106.723138.45430.5350.970.0940.9670.9332.23816.22632.002131.4946.138120.30683.081610.307201.604493.37321.668308.801221.645505.03760.057139.769363.208143.2740041.4340000
Other Investing Activites 16.123-50.832-17.180.010.440.6816.3275.1-12.6130.02237.028-0.094-143.138-8.2423.7941.3-211.285-50.51720.241-0.50316.5990.036-1.924-0.841-14.66512.842259.213-102.09629.36-170.416365.2950.41791.332-464.235-50.802-0.018-51.2280.465-28.397010.650.008
Investing Cash Flow -121.133-138.271-102.963-81.64811.593-16.019-108.97-80.372-88.19945.049-152.044137.383-101.358-71.5416.708-14.465-208.998-46.265-46.587-65.605-138.81-37.55-175.385-40.617-116.834-118.303-99.936-368.838177.806-101.97843.999-198.239-231.612-332.022116.447-481.522-64.37322.507-52.564-15.571-11.475-11.764
Financing Activities:
Debt Repayment -7.04-20-112.049-10-35.99-120-126.40-115.49-120-321.689-87-125.378-330-496.692-320.681-324.99-435-962.352-162.648-297.352-447.528-293.579-436.741-259.48-399-170-111-189-1600000-16.151-26.347-28.288-44.703-63.622-390-20
Common Stock Issued 000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000-1.096000-29.663000-5.840-1.270-7.3680-0.130-17.107-139.80900-10000-17.97000000
Dividends Paid -51.786-0.432-40.215-18.32-24.818-2.062-36.385-4.21-40.301-4.84-10.815-65.88-6.658-8.035-79.413-11.801-15.534-18.627-14.706-25.192-67.361-21.37-20.415-49.889-33.597-12.498-8.786-7.822-26.872-5.752-3.892-5.219-34.913-1.303-0.06-0.447-0.928-1.115-1.387-1.341-31.489-1.557
Other Financing Activities -51.786-0.43240.729-3.091-24.81850-3.656-4.2175.18120211.1573.09122.908742.5432.37584.36372.642339.096785.393177.345232.527512.489104.125511.353403.941552.448543.663294.3526.137467.9837.80753.042217.411209.54317.601-16.418722.3246.9451.59853.3949.230
Financing Cash Flow -66.339-20.432-130.102-31.411-60.808-72.062-131.414-4.21-80.611-4.84-121.347-149.788-109.128404.465-143.73-248.119-267.882-114.532-191.664-10.496-132.18643.591-209.8724.723110.864140.951364.877175.528-189.734302.22833.91547.824182.498208.241.391-43.212693.107-38.879-13.41113.053-22.2898.443
Other Information:
Effect Of Forex Changes On Cash -0.0010.0070.7620.654-0.286-0.585-2.2650.3280.382-0.0271.1120.082-0.182-0.0790.1011.113-1.3690.056-1.1540.4530.543-0.6411.530.395-0.4020.818-5.1850.9471.786-1.6462.610.6612.798-2.2611.122-0.013-0.053-0.001-0.01-0.00100.027
Net Change In Cash -96.18-149.54629.56412.17139.349-28.315100.41681.265-26.862-45.30310.13868.524-60.72335.116123.99-92.509-76.624-70.163105.585-62.4523.115-25.18221.764-43.462142.835-81.904153.867-222.06976.723118.93731.298-121.91560.364-187.866219.225-469.58665.395-30.9739.61-17.52712.623-23.757
Cash At End Of Period 706.598802.778958.882907.057894.887755.538783.853683.437602.172629.034674.336664.199595.675656.395321.279197.289289.798366.422436.585331.001393.453390.337415.519393.756437.217294.382376.286222.418444.487367.764248.827217.53339.445279.081487.962268.738738.31872.923103.89364.28381.8169.187