Medicalsystem Biotechnology Co., Ltd.
SZSE:300439.SZ
11.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 597.363 | 713.156 | 809.336 | 958.882 | 929.317 | 917.447 | 773.538 | 806.413 | 701.437 | 620.172 | 629.034 | 666.312 | 664.199 | 600.562 | 663.325 | 328.209 | 197.289 | 304.103 | 371.727 | 436.585 | 331.001 | 407.115 | 390.337 | 417.289 | 393.64 | 437.217 | 294.382 | 378.845 | 222.418 | 444.487 | 367.764 | 315.146 | 217.671 | 340.366 | 279.782 | 488.283 | 268.738 | 739.633 | 76.016 | 108.678 | 68.443 | -93.438 |
| Short Term Investments
| 255.38 | 188.213 | 70.201 | 6 | -127.728 | -114.531 | 80.049 | 80.165 | 50.779 | 50.364 | 185.02 | 100.698 | -140.666 | 140.69 | -125.463 | -133.675 | -76.317 | -78.632 | -85.795 | -91.466 | -89.699 | -85.795 | -87.631 | -80.446 | -62.733 | -62.946 | -60.834 | -51.847 | -44.065 | -34.372 | -21.823 | -13.999 | -7.239 | -3.661 | -3.147 | 290 | 0 | 50 | 0 | 41.434 | 0 | 186.875 |
| Cash and Short Term Investments
| 852.743 | 901.369 | 879.537 | 964.882 | 929.317 | 917.447 | 853.587 | 886.578 | 752.216 | 670.535 | 629.034 | 767.01 | 664.199 | 741.252 | 663.325 | 328.209 | 197.289 | 304.103 | 371.727 | 436.585 | 331.001 | 407.115 | 390.337 | 417.289 | 393.64 | 437.217 | 294.382 | 378.845 | 222.418 | 444.487 | 367.764 | 315.146 | 217.671 | 340.366 | 279.782 | 488.283 | 268.738 | 739.633 | 76.016 | 108.678 | 68.443 | 93.438 |
| Net Receivables
| 607.73 | 628.078 | 578.177 | 569.921 | 683.123 | 756.49 | 732.991 | 816.36 | 934.22 | 969.628 | 881.415 | 827.943 | 998.451 | 928.44 | 990.559 | 867.471 | 921.349 | 933.949 | 984.431 | 1,094.043 | 1,221.106 | 1,290.853 | 1,358.591 | 1,307.877 | 1,128.953 | 1,228.758 | 838.642 | 832.692 | 604.31 | 563.478 | 478.368 | 354.846 | 296.389 | 273.653 | 226.942 | 249.447 | 225.057 | 211.574 | 215.87 | 186.299 | 250.463 | 0 |
| Inventory
| 262.04 | 248.847 | 234.758 | 259.01 | 221.856 | 208.24 | 210.699 | 218.033 | 230.368 | 230.108 | 250.499 | 211.389 | 223.781 | 218.473 | 250.744 | 253.918 | 321.839 | 331.606 | 394.316 | 409.521 | 418.965 | 417.552 | 437.516 | 388.413 | 449.888 | 445.143 | 403.771 | 442.744 | 430.164 | 371.032 | 300.712 | 335.352 | 199.672 | 164.001 | 125.109 | 113.814 | 118.425 | 101.234 | 79.491 | 76.562 | 88.75 | 0 |
| Other Current Assets
| 75.562 | 33.493 | 212.12 | 155.763 | 243.091 | 823.272 | 297.218 | 150.579 | 271.204 | 305.613 | 285.201 | 349.597 | 172.444 | 410.372 | 183.06 | 156.863 | 246.351 | 272.092 | 261.492 | 258.305 | 406.944 | 355.324 | 440.729 | 369.043 | 555.711 | 391.856 | 394.567 | 426.039 | 635.854 | 353.572 | 316.969 | 430.012 | 682.139 | 466.265 | 548.685 | 541.618 | 560.695 | 290.728 | 57.513 | 55.247 | 251.623 | 0 |
| Total Current Assets
| 1,798.075 | 1,811.787 | 1,791.17 | 1,899.166 | 1,994.494 | 1,948.959 | 1,953.599 | 2,071.549 | 2,072.952 | 2,050.264 | 1,963.388 | 2,009.94 | 2,004.024 | 2,093.049 | 2,035.006 | 1,570.05 | 1,602.28 | 1,757.542 | 1,935.906 | 2,131.463 | 2,253.324 | 2,394.746 | 2,488.231 | 2,380.17 | 2,331.104 | 2,384.589 | 1,803.267 | 2,397.763 | 1,776.71 | 1,591.75 | 1,525.315 | 1,760.614 | 1,323.644 | 1,244.284 | 1,143.805 | 1,143.715 | 1,174.982 | 1,131.595 | 403.864 | 432.369 | 408.815 | 93.438 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,335.566 | 1,270.066 | 1,235.066 | 1,180.261 | 1,104.237 | 1,099.344 | 1,076.527 | 1,065.262 | 1,040.593 | 1,020.79 | 1,026.333 | 1,048.351 | 1,028.427 | 1,023.456 | 1,071.37 | 1,045.516 | 1,094.322 | 1,094.259 | 933.468 | 906.212 | 790.317 | 771.771 | 727.524 | 721.952 | 675.251 | 661.812 | 514.16 | 521.799 | 366.79 | 335.791 | 294.307 | 280.812 | 267.249 | 232.896 | 178.351 | 180.559 | 172.126 | 155.618 | 154.143 | 145.442 | 140.782 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.556 | 13.556 | 13.556 | 13.556 | 30.998 | 30.998 | 22.033 | 16.37 | 763.6 | 833.312 | 833.816 | 836.47 | 850.429 | 849.166 | 172.028 | 848.755 | 192.763 | 192.763 | 192.763 | 891.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 122.258 | 123.685 | 125.473 | 127.847 | 112.177 | 113.818 | 118.21 | 120.195 | 141.786 | 141.306 | 143.465 | 148.367 | 152.524 | 153.676 | 154.666 | 163.4 | 159.344 | 164.589 | 167.694 | 171.642 | 177.029 | 180.275 | 185.31 | 190.551 | 185.307 | 186.007 | 186.762 | 193.787 | 199.852 | 202.567 | 234.633 | 210.989 | 122.712 | 92.2 | 90.961 | 62.374 | 36.927 | 36.96 | 37.168 | 37.377 | 37.587 | 0 |
| Goodwill and Intangible Assets
| 122.258 | 123.685 | 125.473 | 127.847 | 112.177 | 113.818 | 118.21 | 120.195 | 141.786 | 141.306 | 143.465 | 148.367 | 166.08 | 167.231 | 168.222 | 176.956 | 190.343 | 195.587 | 189.727 | 188.011 | 940.629 | 1,013.587 | 1,019.125 | 1,027.021 | 1,035.736 | 1,035.173 | 358.79 | 1,042.543 | 392.616 | 395.331 | 427.397 | 1,102.129 | 122.712 | 92.2 | 90.961 | 62.374 | 36.927 | 36.96 | 37.168 | 37.377 | 37.587 | 0 |
| Long Term Investments
| -78.847 | -15.946 | 97.037 | 212.039 | 308.753 | 289.712 | 85.517 | 162.701 | 135.682 | 132.197 | 0 | 83.679 | 338.336 | 104.359 | 383.085 | 390.025 | 373.553 | 390.226 | 417.389 | 425.63 | 415.642 | 348.665 | 366.785 | 358.503 | 325.254 | 309.842 | 603.934 | 246.171 | 365.8 | 336.189 | 322.189 | 196.422 | 221.129 | 216.674 | 150.647 | 2.69 | 1.603 | 1.872 | 2.778 | 2.22 | 2.294 | 0 |
| Tax Assets
| 43.675 | 42.571 | 36.386 | 35.531 | 29.799 | 33.36 | 28.857 | 0 | 40.203 | 38.452 | 39.845 | 41.11 | 40.179 | 38.062 | 36.063 | 36.014 | 46.309 | 43.187 | 44.559 | 50.947 | 31.541 | 32.018 | 29.807 | 31.744 | 31.552 | 32.877 | 19.093 | 26.649 | 24.114 | 18.487 | 16.188 | 21.622 | 9.989 | 9.112 | 9.192 | 7.971 | 5.978 | 5.431 | 4.835 | 3.568 | 3.349 | 0 |
| Other Non-Current Assets
| 342.472 | 278.622 | 155.067 | 34.342 | 12.283 | 35.817 | 210.339 | 163.97 | 205.324 | 235.452 | 355.162 | 261.741 | 32.904 | 319.53 | 36.595 | 35.609 | 51.412 | 54.953 | 38.13 | 38.597 | 64.398 | 84.174 | 67.195 | 77.66 | 43.188 | 88.659 | 43.106 | 43.647 | 32.435 | 31.348 | 5.428 | 56.645 | 178.027 | 170.503 | 112.156 | 49.483 | 2.654 | 2.654 | 0.27 | 0.27 | 0.27 | -93.438 |
| Total Non-Current Assets
| 1,765.124 | 1,698.998 | 1,649.03 | 1,590.02 | 1,567.248 | 1,572.051 | 1,519.451 | 1,512.127 | 1,563.588 | 1,568.197 | 1,564.806 | 1,583.248 | 1,605.927 | 1,652.638 | 1,695.335 | 1,684.119 | 1,755.938 | 1,778.213 | 1,623.273 | 1,609.397 | 2,242.527 | 2,250.215 | 2,210.436 | 2,216.879 | 2,110.98 | 2,128.363 | 1,539.083 | 1,880.81 | 1,181.754 | 1,117.146 | 1,065.508 | 1,657.63 | 799.106 | 721.385 | 541.306 | 303.077 | 219.288 | 202.536 | 199.194 | 188.878 | 184.281 | -93.438 |
| Total Assets
| 3,563.199 | 3,510.785 | 3,440.2 | 3,489.186 | 3,561.743 | 3,521.01 | 3,473.05 | 3,583.676 | 3,636.54 | 3,618.461 | 3,528.194 | 3,593.187 | 3,609.951 | 3,745.686 | 3,730.341 | 3,254.169 | 3,358.218 | 3,535.754 | 3,559.179 | 3,740.86 | 4,495.852 | 4,644.96 | 4,698.667 | 4,597.049 | 4,442.085 | 4,512.952 | 3,342.35 | 4,278.573 | 2,958.464 | 2,708.896 | 2,590.823 | 3,418.244 | 2,122.75 | 1,965.669 | 1,685.111 | 1,446.792 | 1,394.27 | 1,334.131 | 603.058 | 621.246 | 593.097 | 0 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 313.209 | 177.261 | 164.754 | 333.463 | 341.833 | 157.952 | 347.155 | 374.262 | 356.26 | 407.207 | 322.061 | 331.343 | 360.325 | 348.022 | 319.403 | 277.233 | 332.117 | 382.53 | 260.916 | 281.94 | 316.23 | 304.542 | 323.34 | 231.598 | 201.724 | 241.334 | 113.165 | 156.124 | 144.334 | 219.716 | 78.121 | 78.146 | 98.344 | 73.984 | 51.738 | 47.166 | 24.721 | 34.168 | 35.755 | 40.986 | 40.756 | 0 |
| Short Term Debt
| 30.022 | 30.022 | 30.022 | 50.054 | 120.095 | 120.081 | 145.13 | 280.877 | 340.207 | 340.207 | 408.113 | 340.217 | 433.579 | 517.853 | 655.439 | 782.435 | 865.89 | 1,073.888 | 1,218.892 | 1,207.439 | 1,270 | 1,379 | 1,541.439 | 1,167.88 | 1,373.913 | 1,285 | 1,105 | 1,180.676 | 705 | 585 | 585 | 360 | 320 | 270 | 220 | 0 | 16.02 | 41.315 | 63.006 | 100.77 | 112.794 | 0 |
| Tax Payables
| 28.75 | 17.856 | 32.64 | 15.909 | 48.454 | 32.381 | 44.446 | 0 | 28.737 | 44.819 | 47.279 | 50.613 | 43.433 | 39.606 | 32.12 | 42.091 | 60.193 | 47.109 | 42.168 | 45.122 | 36.535 | 37.192 | 51.932 | 101.575 | 54.376 | 53.816 | 15.903 | 100.677 | 24.491 | 17.189 | 14.637 | 43.62 | 19.249 | 18.26 | 17.95 | 24.086 | 26.191 | 7.038 | 2.767 | 10.192 | 14.602 | 0 |
| Deferred Revenue
| 0 | 205.933 | 203.076 | 88.27 | 302.234 | 266.412 | 62.665 | 0 | 43.011 | 54.146 | 0 | 308.488 | 233.982 | 321.303 | 206.915 | 271.737 | 276.21 | 266.589 | 221.848 | 466.363 | 373.678 | 460.065 | 284.038 | 436.423 | 283.655 | 415.675 | 190.16 | 404.523 | 262.416 | 211.245 | 292.915 | 624.253 | 60.023 | 50.469 | 41.782 | 0 | 70.355 | 34.669 | 19.086 | 42.905 | 40.498 | 0 |
| Other Current Liabilities
| 213.432 | 317.373 | 298.758 | 299.703 | 296.733 | 440.467 | 278.79 | 326.164 | 302.955 | 275.69 | 192.335 | 295.186 | 211.658 | 296.759 | 118.125 | 241.571 | 198.204 | 148.361 | 247.073 | 481.788 | 405.816 | 473.387 | 264.638 | 620.473 | 297.411 | 645.572 | 201.288 | 341.914 | 285.103 | 229.452 | 319.045 | 647.862 | 86.255 | 66.307 | 31.775 | 57.032 | 61.739 | 36.939 | 32.238 | 43.763 | 37.809 | 0 |
| Total Current Liabilities
| 585.413 | 594.36 | 576.552 | 699.129 | 807.115 | 817.059 | 815.522 | 981.304 | 1,028.158 | 1,067.922 | 969.788 | 1,061.203 | 1,089.566 | 1,254.941 | 1,189 | 1,389.652 | 1,519.199 | 1,733.324 | 1,769.049 | 2,059.389 | 2,028.581 | 2,194.121 | 2,181.349 | 2,159.067 | 1,927.424 | 2,225.722 | 1,435.356 | 1,779.39 | 1,158.928 | 1,051.357 | 996.803 | 1,129.628 | 523.848 | 428.551 | 321.463 | 128.285 | 128.671 | 119.46 | 133.766 | 195.71 | 205.961 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 24.592 | 17.693 | 19.7 | 23.596 | 19.825 | 21.818 | 31.42 | 34.01 | 24.997 | 24.748 | 67.438 | 70.67 | 74.11 | 74.108 | 119.449 | 130.338 | 108.52 | 153.52 | 189.01 | 243.01 | 267 | 282 | 128 | 120 | 132.68 | 112.117 | 0 | 18.15 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 16.249 | 12.005 | 10.672 | 9.899 | 3.805 | 3.842 | 2.284 | 0 | 8.657 | 8.862 | 9.067 | 9.39 | 15.529 | 16.832 | 17.441 | 17.234 | 21.444 | 12.765 | 13.59 | 13.64 | 14.125 | 16.83 | 21.068 | 21.741 | 21.529 | 21.476 | 22.455 | 24.37 | 24.934 | 25.543 | 25.672 | 22.873 | 32.743 | 32.844 | 30.106 | 30.219 | 24.617 | 21.427 | 21.406 | 10.406 | 6.726 | 0 |
| Deferred Tax Liabilities Non-Current
| 56.541 | 55.51 | 47.157 | 48.42 | 41.411 | 38.691 | 41.811 | 0 | 62.717 | 61.252 | 63.258 | 61.186 | 59.612 | 60.349 | 61.279 | 63.267 | 37.397 | 37.596 | 37.264 | 36.495 | 32.526 | 32.729 | 28.671 | 26.372 | 3.598 | 3.847 | 4.11 | 4.366 | 4.679 | 4.685 | 5.377 | 5.404 | 0.836 | 0.842 | 0.853 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 0 | 1.449 | 11.62 | 15.462 | 11.62 | 48.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.084 | 3.546 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 125.433 | 0 | -0 | 165.507 | 0 | 0 | 0 | 328.067 | 100.636 | 101.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 97.382 | 85.209 | 77.529 | 73.465 | 76.66 | 75.97 | 87.134 | 82.93 | 96.371 | 94.862 | 139.763 | 141.246 | 149.252 | 151.289 | 198.169 | 177.52 | 170.908 | 205.421 | 239.865 | 293.145 | 313.651 | 331.56 | 177.739 | 168.113 | 283.24 | 137.44 | 26.565 | 212.393 | 29.613 | 30.228 | 31.049 | 460.345 | 134.215 | 135.391 | 30.959 | 31.072 | 24.617 | 21.427 | 21.406 | 10.406 | 6.726 | 0 |
| Total Liabilities
| 682.795 | 679.569 | 654.081 | 772.594 | 883.775 | 893.029 | 902.656 | 1,064.233 | 1,124.529 | 1,162.784 | 1,109.551 | 1,202.45 | 1,238.817 | 1,406.23 | 1,387.169 | 1,567.172 | 1,690.107 | 1,938.745 | 2,008.914 | 2,352.534 | 2,342.232 | 2,525.681 | 2,359.088 | 2,327.181 | 2,210.664 | 2,363.162 | 1,461.921 | 1,991.783 | 1,188.54 | 1,081.585 | 1,027.851 | 1,589.973 | 658.063 | 563.943 | 352.422 | 159.357 | 153.288 | 140.887 | 155.172 | 206.117 | 212.687 | 0 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.865 | 17.685 | 16.911 | 3.082 | 0 | 0 | 0 | 2.311 | 0 | 0 | 0 | 4.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.093 | 0 | 0.017 | 0.038 | 0 | 0 | 0 | 0 |
| Common Stock
| 383.95 | 383.95 | 383.95 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 343 | 343 | 345.303 | 345.303 | 345.303 | 346.138 | 346.138 | 346.397 | 346.397 | 346.961 | 346.961 | 346.961 | 346.961 | 346.961 | 348.015 | 347.627 | 347.627 | 347.627 | 347.627 | 340.02 | 340.02 | 340.02 | 113.34 | 85 | 85 | 85 | 0 |
| Retained Earnings
| 1,303.505 | 1,257.604 | 1,209.687 | 1,130.59 | 1,103.552 | 1,048.461 | 985.223 | 1,034.991 | 918.722 | 861.828 | 821.229 | 751.668 | 744.831 | 705.226 | 707.747 | 632.205 | 605.468 | 531.574 | 471.247 | 305.597 | 1,073.394 | 997.484 | 988.276 | 918.195 | 896.625 | 826.025 | 793.567 | 741.798 | 701.546 | 636.691 | 607.121 | 559.979 | 548.103 | 489.717 | 477.209 | 438.215 | 408.867 | 362.028 | 328.102 | 295.017 | 275.213 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 1,207.289 | 146.03 | 1,207.678 | 141.922 | 1,211.81 | 145.941 | 1,213.434 | -24.687 | 1,213.501 | 143.957 | 1,212.48 | 145.226 | 1,211.848 | 144.737 | 1,211.875 | -24.865 | -17.685 | -16.911 | -3.082 | 0.735 | 0.7 | 0.509 | -2.311 | 0.193 | 18.638 | 1.213 | -4.246 | 0.379 | 8.767 | 9.211 | 1.03 | 8.314 | 2.535 | 2.506 | -1.093 | 0.871 | -0.017 | -0.038 | 0.015 | 0.016 | 0 | 306.126 |
| Other Total Stockholders Equity
| -5.908 | 1,199.544 | -5.908 | 1,230.481 | 0 | 1,237.943 | 0 | 1,116.762 | 0 | 1,067.123 | 0 | 1,067.123 | 0 | 1,067.123 | 0 | 691.339 | 670.616 | 685.998 | 682.529 | 686.346 | 645.312 | 647.851 | 606.976 | 605.766 | 619.515 | 601.811 | 601.36 | 803.907 | 558.195 | 543.928 | 529.647 | 536.931 | 503.759 | 503.729 | 508.831 | 509.702 | 490.761 | 717.403 | 33.808 | 33.81 | 18.625 | 2.197 |
| Total Shareholders Equity
| 2,888.836 | 2,841.098 | 2,795.407 | 2,714.934 | 2,698.361 | 2,644.525 | 2,581.656 | 2,510.065 | 2,515.222 | 2,455.908 | 2,416.709 | 2,347.017 | 2,339.678 | 2,300.087 | 2,302.622 | 1,641.678 | 1,619.083 | 1,545.963 | 1,499.079 | 1,337.246 | 2,064.844 | 1,991.473 | 1,939.338 | 1,870.359 | 1,863.101 | 1,774.797 | 1,741.888 | 1,892.666 | 1,606.702 | 1,528.634 | 1,484.395 | 1,615.452 | 1,399.489 | 1,341.073 | 1,324.966 | 1,287.937 | 1,239.63 | 1,192.771 | 446.911 | 413.827 | 378.838 | 308.324 |
| Total Equity
| 2,880.404 | 2,831.217 | 2,786.119 | 2,706.693 | 2,677.967 | 2,627.98 | 2,570.393 | 2,519.443 | 2,512.011 | 2,455.676 | 2,418.643 | 2,390.738 | 2,371.133 | 2,339.457 | 2,343.172 | 1,686.998 | 1,668.112 | 1,597.009 | 1,550.266 | 1,388.326 | 2,153.62 | 2,119.28 | 2,339.579 | 2,269.869 | 2,231.421 | 2,149.79 | 1,880.43 | 2,286.789 | 1,769.923 | 1,627.311 | 1,562.971 | 1,828.271 | 1,464.687 | 1,401.727 | 1,332.689 | 1,287.434 | 1,240.982 | 1,193.244 | 447.886 | 415.13 | 380.41 | 308.324 |
| Total Liabilities & Shareholders Equity
| 3,563.199 | 3,510.785 | 3,440.2 | 3,489.186 | 3,561.743 | 3,521.01 | 3,473.05 | 3,583.676 | 3,636.54 | 3,618.461 | 3,528.194 | 3,593.187 | 3,609.951 | 3,745.686 | 3,730.341 | 3,254.169 | 3,358.218 | 3,535.754 | 3,559.179 | 3,740.86 | 4,495.852 | 4,644.96 | 4,698.667 | 4,597.049 | 4,442.085 | 4,512.952 | 3,342.35 | 4,278.573 | 2,958.464 | 2,708.896 | 2,590.823 | 3,418.244 | 2,122.75 | 1,965.669 | 1,685.111 | 1,446.792 | 1,394.27 | 1,334.131 | 603.058 | 621.246 | 593.097 | 308.324 |