Hangzhou Zhongtai Cryogenic Technology Corporation
SZSE:300435.SZ
13.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 821.017 | 800.013 | 782.827 | 1,026.32 | 1,999.798 | 1,673.08 | 1,671.648 | 1,662.916 | 1,381.546 | 1,283.336 | 1,415.429 | 1,489.622 | 986.103 | 845.85 | 873.985 | 858.226 | 720.309 | 747.417 | 585.573 | 390.996 | 210.056 | 241.657 | 168.434 | 289.236 | 336.678 | 260.005 | 221.77 | 244.069 | 247.688 | 241.412 | 360.136 | 280.363 | 303.6 | 288.336 | 306.156 | 230.841 | 250.108 | 232.605 | 262.881 | 231.398 | 446.9 | 190.047 | 95.39 | 78.399 | -128.17 |
| Short Term Investments
| 311.525 | 213.046 | 329.14 | 221.544 | 0.898 | 101.346 | 0.923 | 0.983 | 1.192 | 1.192 | 1.061 | 1.127 | 51.458 | 101.492 | 1.441 | 0.893 | 0.87 | 0.855 | 20.889 | 20.872 | 125.945 | 125 | 0 | 130 | 0 | 130 | 0 | 0 | 0 | 130 | 0 | 130 | 0 | 130 | 130 | 130 | 130 | 130 | 0 | 130 | 0 | 0 | 0 | 0 | 256.34 |
| Cash and Short Term Investments
| 1,132.542 | 1,013.059 | 1,111.967 | 1,247.864 | 2,000.696 | 1,774.427 | 1,672.572 | 1,663.899 | 1,382.738 | 1,284.529 | 1,416.489 | 1,490.75 | 1,037.56 | 947.342 | 875.426 | 859.12 | 721.178 | 748.271 | 606.462 | 411.868 | 336.001 | 366.657 | 168.434 | 289.236 | 336.678 | 260.005 | 221.77 | 244.069 | 247.688 | 241.412 | 360.136 | 280.363 | 303.6 | 288.336 | 306.156 | 230.841 | 250.108 | 232.605 | 262.881 | 231.398 | 446.9 | 190.047 | 95.39 | 78.399 | 128.17 |
| Net Receivables
| 653.347 | 0 | 769.756 | 722.209 | 744.462 | 751.89 | 906.754 | 782.973 | 0 | 675.289 | 737.42 | 664.4 | 656.563 | 610.169 | 698.885 | 704.228 | 686.883 | 640.163 | 649.523 | 669.427 | 591.987 | 599.365 | 394.668 | 347.343 | 347.083 | 370.072 | 415.093 | 383.365 | 396.614 | 447.675 | 409.674 | 337.813 | 322.74 | 283.495 | 234.678 | 285.524 | 287.391 | 273.553 | 161.198 | 168.212 | 85.858 | 120.555 | 236.531 | 272.956 | 0 |
| Inventory
| 368.423 | 371.994 | 357.436 | 304.533 | 270.437 | 289.516 | 240.121 | 254.262 | 300.905 | 279.69 | 233.081 | 238.031 | 279.663 | 285.317 | 257.172 | 211.001 | 212.924 | 209.811 | 200.267 | 195.851 | 170.679 | 174.218 | 293.356 | 257.289 | 224.829 | 207.635 | 342.28 | 199.106 | 207.044 | 127.646 | 161.729 | 135.795 | 186.259 | 124.494 | 142.521 | 148.895 | 125.082 | 110.654 | 187.534 | 191.967 | 176.309 | 129.972 | 126.837 | 92.011 | 0 |
| Other Current Assets
| 242.401 | 1,100.445 | 232.1 | 293.681 | 409.727 | 259.557 | 1,133.685 | 337.351 | 992.527 | 287.456 | 417.217 | 205.175 | 208.592 | 185.795 | 335.191 | 249.941 | 243.674 | 276.072 | 456.685 | 269.088 | 344.265 | 311.157 | 200.397 | 235.933 | 239.894 | 213.69 | 246.92 | 259.468 | 247.028 | 184.602 | 340.588 | 214.426 | 281.191 | 181.712 | 215.78 | 186.582 | 186.72 | 164.965 | 197.82 | 221.881 | 232.184 | 115.186 | 101.08 | 380.631 | 0 |
| Total Current Assets
| 2,396.712 | 2,485.498 | 2,471.259 | 2,421.447 | 3,257.05 | 3,089.303 | 3,046.377 | 2,903.504 | 2,676.17 | 2,526.963 | 2,606.319 | 2,613.694 | 2,196.898 | 2,028.623 | 2,011.543 | 1,909.219 | 1,875.027 | 1,777.281 | 1,717.902 | 1,566.531 | 1,482.995 | 1,467.962 | 965.393 | 1,144.053 | 1,163.233 | 1,068.241 | 1,160.788 | 1,029.17 | 1,117.011 | 1,015.357 | 1,176.046 | 983.309 | 1,025.439 | 881.003 | 908.693 | 861.055 | 863.032 | 788.926 | 818.717 | 818.185 | 941.251 | 555.759 | 523.461 | 551.041 | 128.17 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,365.817 | 1,344.268 | 1,347.182 | 1,363.242 | 1,374.395 | 1,384.713 | 1,328.91 | 1,282.407 | 1,244.125 | 1,197.779 | 1,038.676 | 1,003.291 | 960.872 | 973.455 | 865.672 | 781.284 | 740.499 | 733.052 | 692.782 | 638.908 | 576.203 | 576.193 | 74.92 | 75.918 | 76.771 | 77.724 | 75.107 | 75.649 | 76.767 | 78.126 | 74.328 | 76.17 | 77.961 | 79.216 | 79.466 | 80.931 | 82.657 | 83.056 | 93.304 | 95.689 | 98.124 | 99.901 | 101.84 | 103.248 | 0 |
| Goodwill
| 124.729 | 124.729 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 448.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 309.931 | 312.159 | 316.181 | 321.011 | 325.758 | 330.346 | 324.059 | 328.807 | 331.734 | 336.396 | 330.854 | 335.452 | 340.002 | 343.88 | 348.468 | 352.911 | 357.486 | 358.991 | 349.862 | 353.375 | 300.328 | 304.519 | 31.847 | 32.089 | 32.331 | 32.574 | 32.902 | 32.058 | 32.3 | 32.543 | 32.35 | 32.567 | 32.784 | 33.001 | 33.217 | 33.434 | 33.687 | 33.868 | 33.988 | 34.127 | 34.34 | 34.553 | 34.765 | 34.978 | 0 |
| Goodwill and Intangible Assets
| 434.659 | 436.887 | 765.087 | 769.918 | 774.664 | 779.252 | 772.965 | 777.714 | 780.641 | 785.302 | 779.76 | 784.359 | 788.909 | 792.787 | 797.375 | 801.818 | 806.393 | 807.898 | 798.769 | 802.282 | 749.234 | 753.426 | 31.847 | 32.089 | 32.331 | 32.574 | 32.902 | 32.058 | 32.3 | 32.543 | 32.35 | 32.567 | 32.784 | 33.001 | 33.217 | 33.434 | 33.687 | 33.868 | 33.988 | 34.127 | 34.34 | 34.553 | 34.765 | 34.978 | 0 |
| Long Term Investments
| -198.267 | -78.774 | -236.013 | 62.567 | 51.78 | -45.23 | 49.411 | 48.224 | 55.183 | 56.041 | 48.987 | 48.998 | -2.347 | -52.304 | 46.633 | 47.258 | 45.79 | 45.882 | 28.462 | 28.512 | -77.404 | -76.27 | 658.675 | 228.605 | 221.943 | 218.443 | 218.443 | 210.371 | 203.506 | 163.203 | 8.5 | 7.301 | 11.287 | 11.061 | 0 | 0 | 0 | 0 | 0 | 0 | -3.347 | -6.141 | -7.053 | -6.855 | 0 |
| Tax Assets
| 46.291 | 47.645 | 40.036 | 40.602 | 42.239 | 43.622 | 53.263 | 49.641 | 47.769 | 0 | 37.364 | 33.829 | 30.518 | 30.288 | 25.132 | 24.343 | 24.321 | 24.207 | 25.66 | 27.587 | 23.485 | 23.929 | 11.984 | 11.003 | 11.251 | 11.087 | 11.004 | 11.176 | 10.277 | 10.36 | 8.383 | 7.558 | 6.98 | 6.931 | 7.453 | 7.424 | 8.218 | 8.564 | 5.935 | 6.726 | 3.347 | 6.141 | 7.053 | 6.855 | 0 |
| Other Non-Current Assets
| 387.212 | 306.896 | 387.858 | 51.693 | 52.546 | 164.633 | 35.218 | 65.152 | 55.031 | 117.714 | 62.5 | 69.466 | 94.067 | 143.565 | 49.752 | 47.345 | 53.313 | 57.382 | 31.99 | 32.34 | 137.543 | 137.451 | 9.059 | 9.261 | 9.464 | 9.666 | 9.868 | 10.13 | 10.273 | 10.475 | 11.4 | 11.342 | 8.171 | 8.18 | 11.918 | 12.11 | 13.159 | 13.159 | 1.333 | 1.333 | 3.347 | 6.141 | 7.053 | 6.855 | -128.17 |
| Total Non-Current Assets
| 2,035.712 | 2,056.923 | 2,304.151 | 2,288.021 | 2,295.624 | 2,326.991 | 2,239.767 | 2,223.138 | 2,182.748 | 2,156.836 | 1,967.287 | 1,939.943 | 1,872.018 | 1,887.791 | 1,784.564 | 1,702.047 | 1,670.315 | 1,668.42 | 1,577.662 | 1,529.629 | 1,409.062 | 1,414.729 | 786.485 | 356.876 | 351.76 | 349.494 | 347.324 | 339.384 | 333.124 | 294.707 | 134.961 | 134.938 | 137.182 | 138.389 | 132.055 | 133.9 | 137.721 | 138.647 | 134.56 | 137.876 | 135.811 | 140.595 | 143.657 | 145.081 | -128.17 |
| Total Assets
| 4,432.424 | 4,542.422 | 4,775.41 | 4,709.469 | 5,552.674 | 5,416.294 | 5,286.145 | 5,126.641 | 4,858.918 | 4,683.799 | 4,573.606 | 4,553.637 | 4,068.917 | 3,916.414 | 3,796.107 | 3,611.267 | 3,545.342 | 3,445.701 | 3,295.564 | 3,096.16 | 2,892.057 | 2,882.691 | 1,751.877 | 1,500.929 | 1,514.993 | 1,417.735 | 1,508.112 | 1,368.554 | 1,450.135 | 1,310.064 | 1,311.006 | 1,118.246 | 1,162.621 | 1,019.392 | 1,040.748 | 994.954 | 1,000.753 | 927.573 | 953.277 | 956.06 | 1,077.062 | 696.354 | 667.119 | 696.122 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 285.901 | 357.087 | 344.636 | 239.188 | 313.667 | 261.919 | 311.717 | 339.91 | 343.214 | 392.881 | 333.943 | 300.372 | 217.882 | 333.6 | 344.126 | 274.619 | 353.039 | 295.861 | 271.917 | 285.42 | 210.08 | 250.6 | 232.493 | 171.357 | 211.733 | 168.399 | 239.996 | 140.289 | 227.623 | 132.84 | 174.224 | 159.632 | 179.878 | 78.534 | 120.888 | 124.375 | 117.079 | 110.165 | 148.912 | 154.874 | 156.544 | 83.815 | 62.214 | 45.035 | 0 |
| Short Term Debt
| 116.063 | 116.077 | 306.176 | 356.119 | 1,104.633 | 981.225 | 882.065 | 881.133 | 699.312 | 557.791 | 623.599 | 695.639 | 285 | 165.185 | 250.055 | 248.5 | 197.558 | 112.536 | 166.394 | 166.449 | 205 | 155.205 | 215 | 180 | 180 | 150.205 | 180 | 194 | 158 | 128 | 88 | 55 | 55 | 55 | 25 | 25 | 25 | 25 | 25 | 25 | 55 | 75 | 50 | 115 | 0 |
| Tax Payables
| 31.053 | 35.985 | 30.32 | 14.982 | 38.501 | 39.377 | 32.198 | 35.912 | 52.334 | 0 | 35.65 | 38.892 | 31.539 | 35.793 | 35.663 | 33.665 | 32.998 | 32.205 | 20.872 | 9.025 | 32.91 | 40.048 | 6.438 | 3.989 | 4.562 | 1.363 | 3.949 | 2.711 | 4.114 | 13.776 | 4.96 | 5.286 | 6.372 | 2.874 | 4.467 | 3.4 | 7.453 | 18.345 | 8.017 | 5.946 | 8.347 | 6.05 | 10.76 | 10.897 | 0 |
| Deferred Revenue
| 0 | 0 | 644.499 | 644.024 | 619.755 | 764.166 | 599.428 | 583.376 | 584.759 | 0 | 543.451 | 0 | 0 | 620.573 | 572.064 | 488.703 | 445.661 | 486.83 | 434.064 | 300.758 | 64.699 | 72.016 | 117.828 | 14.535 | 18.219 | 21.499 | 13.709 | 7.237 | 7.946 | 22.532 | 11.977 | 12.233 | 12.706 | 10.965 | 13.932 | 8.883 | 10.373 | 26.764 | 14.736 | 8.423 | 27.337 | 14.902 | 13.707 | 14.512 | 0 |
| Other Current Liabilities
| 782.702 | 919.068 | 93.108 | 175.301 | 682.631 | 208.554 | 905.052 | 291.039 | 697.678 | 742.293 | 659.23 | 700.195 | 803.124 | 217.575 | 157.416 | 141.991 | 63.854 | 82.696 | 66.977 | 54.876 | 206.531 | 297.957 | 410.069 | 261.057 | 259.153 | 257.141 | 254.885 | 215.84 | 227.319 | 222.584 | 251.02 | 150.238 | 177.603 | 154.694 | 173.695 | 144.33 | 145.224 | 88.597 | 125.191 | 183.872 | 277.807 | 228.423 | 269.816 | 272.394 | 0 |
| Total Current Liabilities
| 1,215.718 | 1,428.216 | 1,418.739 | 1,429.615 | 2,139.432 | 2,164.898 | 2,131.032 | 2,063.443 | 1,792.538 | 1,692.965 | 1,652.422 | 1,735.099 | 1,337.545 | 1,303.424 | 1,253.554 | 1,132.225 | 1,041.65 | 998.677 | 918.544 | 785.834 | 719.22 | 743.809 | 864 | 630.939 | 655.448 | 577.108 | 678.829 | 560.078 | 617.057 | 497.2 | 518.205 | 370.156 | 418.853 | 291.103 | 324.05 | 297.105 | 294.755 | 242.107 | 307.12 | 369.692 | 497.699 | 393.288 | 392.79 | 443.326 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 7.964 | 8.36 | 0.781 | 0.781 | 100.089 | 0 | 7.267 | 7.2 | 106.981 | 107.066 | 109.308 | 109.221 | 79.033 | 28.948 | 28.9 | 28.9 | 91.071 | 100.016 | 90 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 9.595 | 9.826 | 9.414 | 9.63 | 10.827 | 11.583 | 8.746 | 8.899 | 8.966 | 0 | 9.14 | 8.546 | 5.152 | 5.874 | 4.387 | 4.473 | 4.574 | 4.714 | 5.318 | 4.943 | 5.044 | 5.145 | 5.257 | 5.369 | 5.482 | 5.184 | 5.256 | 5.378 | 5.5 | 5.626 | 5.665 | 5.775 | 5.868 | 5.995 | 5.825 | 6.025 | 6.004 | 6.204 | 0 | 5.589 | 0 | 5.701 | 5.759 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 52.145 | 52.092 | 50.493 | 51.165 | 51.672 | 50.888 | 52.487 | 50.644 | 51.438 | 0 | 52.009 | 52.794 | 52.817 | 53 | 55.21 | 55.381 | 55.207 | 55.376 | 35.018 | 32.325 | 11.535 | 11.587 | 0.966 | 0.966 | 0.966 | 0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 0 | -9.63 | 0 | 0 | 0 | 0 | 0 | 61.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.952 | 0.02 | 9.692 | 10.083 | 10.083 | 9.897 | 20.07 | 20.07 | 20.271 | 18.205 | 41.612 | 41.785 | 41.785 | 41.966 | 23.232 | 23.232 | 23.232 | 23.432 | 38.72 | 38.92 | 38.72 | 5.701 | 0 | 5.701 | 0 | 0 | 5.813 | 0 |
| Total Non-Current Liabilities
| 69.704 | 70.278 | 60.688 | 51.946 | 162.588 | 62.471 | 68.501 | 66.743 | 167.385 | 168.417 | 170.457 | 170.562 | 137.002 | 87.822 | 88.496 | 88.754 | 150.852 | 151.154 | 130.356 | 136.959 | 26.662 | 26.815 | 16.12 | 26.406 | 26.518 | 26.421 | 23.461 | 46.99 | 47.285 | 47.411 | 47.631 | 29.007 | 29.1 | 29.227 | 29.257 | 44.745 | 44.924 | 44.924 | 5.701 | 5.589 | 5.701 | 5.701 | 5.759 | 5.813 | 0 |
| Total Liabilities
| 1,285.422 | 1,498.493 | 1,479.426 | 1,481.561 | 2,302.019 | 2,227.369 | 2,199.532 | 2,130.186 | 1,959.923 | 1,861.381 | 1,822.879 | 1,905.661 | 1,474.547 | 1,391.246 | 1,342.05 | 1,220.979 | 1,192.502 | 1,149.832 | 1,048.9 | 922.793 | 745.882 | 770.625 | 880.121 | 657.344 | 681.966 | 603.529 | 702.29 | 607.067 | 664.342 | 544.612 | 565.836 | 399.163 | 447.953 | 320.33 | 353.307 | 341.85 | 339.679 | 287.031 | 312.821 | 375.281 | 503.399 | 398.989 | 398.549 | 449.14 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 385.713 | 385.713 | 385.713 | 383.926 | 383.191 | 383.191 | 383.191 | 381.383 | 380.633 | 380.633 | 380.633 | 378.19 | 378.19 | 378.19 | 378.19 | 378.19 | 378.19 | 378.19 | 378.193 | 378.193 | 378.252 | 378.252 | 249.503 | 249.503 | 249.503 | 249.532 | 249.532 | 249.147 | 249.172 | 249.172 | 249.19 | 244.8 | 244.8 | 244.8 | 244.8 | 244.8 | 81.6 | 81.6 | 81.6 | 80 | 80 | 60 | 60 | 60 | 0 |
| Retained Earnings
| 1,207.682 | 1,106.598 | 1,378.737 | 1,312.673 | 1,316.428 | 1,246.254 | 1,192.299 | 1,116.973 | 1,040.633 | 1,084.849 | 944.01 | 865.148 | 819.219 | 756.825 | 711.103 | 652.204 | 615.437 | 557.396 | 519.921 | 454.144 | 426.315 | 392.662 | 378.273 | 360.274 | 349.498 | 331.087 | 330.058 | 311.527 | 340.634 | 320.306 | 315.261 | 300.863 | 296.448 | 280.842 | 277.296 | 258.447 | 266.06 | 245.885 | 216.928 | 196.451 | 185.711 | 173.679 | 152.59 | 131.252 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 196.798 | 1,542.55 | 194.209 | 1,498.561 | 167.903 | 1,474.93 | 8.225 | 1,421.994 | 128.786 | 1,393.496 | 114.037 | 1,361.883 | 84.347 | 1,357.909 | 12.463 | 13.681 | 15.577 | 16.307 | 15.75 | 1.445 | 1.445 | 1.377 | 1.459 | 1.213 | 1.213 | 0.977 | 0.964 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.07 | 0.82 | 237.371 |
| Other Total Stockholders Equity
| 1,486.5 | 1,485.487 | 1,511.669 | 1,304.007 | -12.772 | 1,537.824 | 0 | 1,485.386 | 0 | 1,345.596 | 0 | 1,272.587 | 0 | 1,272.587 | 0 | 1,272.587 | 0 | 1,272.587 | 1,345.245 | 1,337.469 | 1,337.624 | 1,336.801 | 244.378 | 234.205 | 232.976 | 233.024 | 224.388 | 198.775 | 195.31 | 195.296 | 180.719 | 173.421 | 173.421 | 173.421 | 165.345 | 149.857 | 313.413 | 313.057 | 341.928 | 304.328 | 307.951 | 63.686 | 55.98 | 55.73 | 0 |
| Total Shareholders Equity
| 3,079.894 | 2,977.798 | 3,276.119 | 3,197.403 | 3,229.397 | 3,167.268 | 3,074.051 | 2,983.741 | 2,896.196 | 2,819.303 | 2,746.638 | 2,644.711 | 2,590.904 | 2,521.639 | 2,451.176 | 2,387.328 | 2,351.537 | 2,294.418 | 2,243.359 | 2,169.806 | 2,142.191 | 2,107.716 | 872.154 | 843.982 | 831.978 | 813.643 | 803.978 | 759.45 | 785.116 | 764.775 | 745.171 | 719.084 | 714.668 | 699.062 | 687.441 | 653.105 | 661.074 | 640.542 | 640.456 | 580.779 | 573.662 | 297.365 | 268.57 | 246.982 | 237.371 |
| Total Equity
| 3,147.002 | 3,043.928 | 3,295.983 | 3,218.279 | 3,250.655 | 3,188.925 | 3,086.612 | 2,996.455 | 2,898.996 | 2,822.417 | 2,750.728 | 2,647.976 | 2,594.37 | 2,525.168 | 2,454.057 | 2,390.288 | 2,352.84 | 2,295.869 | 2,246.664 | 2,173.367 | 2,146.175 | 2,112.067 | 871.757 | 843.585 | 833.027 | 814.206 | 805.822 | 761.487 | 785.793 | 765.452 | 745.171 | 719.084 | 714.668 | 699.062 | 687.441 | 653.105 | 661.074 | 640.542 | 640.456 | 580.779 | 573.662 | 297.365 | 268.57 | 246.982 | 237.371 |
| Total Liabilities & Shareholders Equity
| 4,432.424 | 4,542.422 | 4,775.41 | 4,709.469 | 5,552.674 | 5,416.294 | 5,286.145 | 5,126.641 | 4,858.918 | 4,683.799 | 4,573.606 | 4,553.637 | 4,068.917 | 3,916.414 | 3,796.107 | 3,611.267 | 3,545.342 | 3,445.701 | 3,295.564 | 3,096.16 | 2,892.057 | 2,882.691 | 1,751.877 | 1,500.929 | 1,514.993 | 1,417.735 | 1,508.112 | 1,368.554 | 1,450.135 | 1,310.064 | 1,311.006 | 1,118.246 | 1,162.621 | 1,019.392 | 1,040.748 | 994.954 | 1,000.753 | 927.573 | 953.277 | 956.06 | 1,077.062 | 696.354 | 667.119 | 696.122 | 237.371 |