Mango Excellent Media Co., Ltd.

SZSE:300413.SZ

24.55 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 3,900.7211,882.2089,686.6896,974.4655,336.325,064.2252,526.411,104.921,024.8671,324.505996.5051,020.955862.817669.662
Short Term Investments 1,606.8421,0522,6953,41000-65.991,465.88480.05296.530000
Cash and Short Term Investments 5,507.56212,934.20812,381.68910,384.4655,336.325,064.2252,526.411,104.921,024.8671,324.505996.5051,020.955862.817669.662
Net Receivables 5,585.2845,116.3835,782.7014,828.3393,958.5583,092.4671,434.0774,983.00400125.075101.6991.59159.636
Inventory 1,331.5781,717.4361,600.1321,689.5471,660.3251,916.3752,214.81273.707101.69232.72157.67461.86561.46951.127
Other Current Assets 5,447.7731,194.6957,474.4031,998.4581,969.6061,654.9592,414.00351.38555.29324.1131.111210.76392.6992.779
Total Current Assets 17,872.19820,914.86921,434.7118,900.80812,924.80811,728.0268,665.3641,995.1852,044.2232,123.521,310.3641,293.5831,108.567873.204
Non-Current Assets:
Property, Plant & Equipment, Net 368.17371.007337.464394.755186.924180.606207.007115.639120.651119.66388.75553.38440.74343.29
Goodwill 00000000000000
Intangible Assets 9,068.7028,355.7267,066.9026,676.1986,051.7194,889.4172,856.3247.10950.97156.30460.39742.06340.60441.238
Goodwill and Intangible Assets 9,068.7028,355.7267,066.9026,676.1986,051.7194,889.4172,856.3247.10950.97156.30460.39742.06340.60441.238
Long Term Investments 2,239.098-42.266-2,690.876-3,386.11722.883217.383378.368111.45871.33802.5718.918000
Tax Assets 1,206.6651,671.0572,690.8763,523.847-22.883-217.3833.9394.5177.1968.4842.5851.5912.741.523
Other Non-Current Assets 1,775.333109.728210.5971.26102.249280.1570.3790.37343.508-750.8741.4786.5438.38912.58
Total Non-Current Assets 14,657.96710,507.5177,614.9637,209.9436,340.8915,350.183,446.013279.095293.655236.148162.132103.5892.47798.631
Total Assets 32,530.16531,422.38729,049.67426,110.75119,265.717,078.20612,111.3772,274.282,337.8782,359.6681,472.4971,397.1641,201.044971.835
Liabilities & Equity:
Current Liabilities:
Account Payables 7,202.5746,926.1476,477.0995,882.445,929.3795,374.3242,885.0851,468.515464.159487.058318.026240.335269.417253.053
Short Term Debt 33.77897.1621,109.11639.78739.789349.817196.32235.9530500000
Tax Payables 193.086271.158203.562123.475131.528137.564133.5065.9523.488-15.00711.44231.09961.46925.655
Deferred Revenue 01,223.3831,044.742,580.2492,479.367929.875133.50670.78697.02264.4730000
Other Current Liabilities 2,373.4011,342.6322,833.1031,511.6142,535.1352,336.0392,831.0393,123.752200.979223.754181.068267.964142.853107.15
Total Current Liabilities 9,802.8399,860.48210,060.0358,884.618,587.2347,935.596,179.457551.076668.627734.668510.536539.397473.739385.857
Non-Current Liabilities:
Long Term Debt 145.427151.809138.344169.644002.50000000
Deferred Revenue Non-Current 47.21643.20842.77645.51848.939308.425212.5873.9465.2600000
Deferred Tax Liabilities Non-Current 0.0990.09400-168.778033.450000000
Other Non-Current Liabilities 4.7393.15644.98659.3348.305276.387221.71564.636000000
Total Non-Current Liabilities 197.481198.267183.33228.97757.244322.658257.6653.9465.2617.5570000
Total Liabilities 10,000.3210,058.74910,243.3659,113.5878,644.4798,258.2496,437.123555.022673.886734.668510.536539.397473.739385.857
Equity:
Preferred Stock 00000000000000
Common Stock 1,870.7211,870.7211,870.7211,870.7211,780.3781,780.378990.024401401401331331331331
Retained Earnings 11,458.87710,630.4937,306.935,746.2813,881.5262,079.762923.476517.751469.932435.165396.685308.606195.92276.988
Accumulated Other Comprehensive Income/Loss 0186.059132.531111.27693.40191.047175.82988.62877.52470.6250000
Other Total Stockholders Equity 9,159.3598,805.1519,837.049,349.3984,832.6734,832.6733,550.0443,822.602749.085742.186234.276218.16200.384177.99
Total Shareholders Equity 22,488.95721,492.42318,850.71516,966.410,587.9788,783.8595,639.3731,678.941,620.0171,578.351961.961857.766727.305585.978
Total Equity 22,529.84521,363.63818,806.30916,997.16410,621.2218,819.9575,674.2541,719.2571,663.9921,624.999961.961857.766727.305585.978
Total Liabilities & Shareholders Equity 32,530.16531,422.38729,049.67426,110.75119,265.717,078.20612,111.3772,274.282,337.8782,359.6681,472.4971,397.1641,201.044971.835