
Tianjin Keyvia Electric Co.,Ltd
SZSE:300407.SZ
8.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,212.161 | 2,000.737 | 1,913.74 | 1,899.601 | 1,948.168 | 1,808.714 | 1,622.312 | 1,458.49 | 772.734 | 423.528 | 341.503 | 296.015 | 279.659 | 244.753 |
Cost of Revenue
| 1,653.449 | 1,471.583 | 1,369.184 | 1,420.782 | 1,450.401 | 1,398.734 | 1,291.427 | 1,111.85 | 515.526 | 238.365 | 171.097 | 149.702 | 148.082 | 133.028 |
Gross Profit
| 558.712 | 529.154 | 544.556 | 478.819 | 497.766 | 409.98 | 330.885 | 346.64 | 257.208 | 185.163 | 170.406 | 146.313 | 131.577 | 111.725 |
Gross Profit Ratio
| 0.253 | 0.264 | 0.285 | 0.252 | 0.256 | 0.227 | 0.204 | 0.238 | 0.333 | 0.437 | 0.499 | 0.494 | 0.47 | 0.456 |
Reseach & Development Expenses
| 105.253 | 100.22 | 89.123 | 95.503 | 87.364 | 84.13 | 64.033 | 57.054 | 40.196 | 27.607 | 25.715 | 17.62 | 16.888 | 14.92 |
General & Administrative Expenses
| 63.427 | 59.99 | 49.232 | 48.973 | 44.697 | 42.671 | 47.616 | 50.599 | 40.486 | 16.059 | 7.429 | 6.633 | 6.478 | 5.733 |
Selling & Marketing Expenses
| 29.88 | 34.317 | 85.967 | 84.852 | 91.567 | 90.02 | 93.155 | 77.727 | 59.801 | 33.472 | 25.506 | 23.342 | 18.251 | 16.041 |
SG&A
| 93.307 | 306.586 | 135.199 | 133.825 | 136.265 | 132.691 | 140.771 | 128.326 | 100.287 | 49.531 | 32.934 | 29.975 | 24.729 | 21.773 |
Other Expenses
| 240.757 | 10.041 | -1.566 | -0.918 | -11.889 | -0.756 | -0.178 | 0.063 | 85.443 | 7.666 | 11.3 | 6.293 | 8.319 | 7.871 |
Operating Expenses
| 442.388 | 418.021 | 356.236 | 357.066 | 334.237 | 281.678 | 272.56 | 252.083 | 194.756 | 112.968 | 86.47 | 68.296 | 60.848 | 53.186 |
Operating Income
| 116.324 | 111.132 | 103.523 | 77.893 | 107.015 | 74.077 | 20.258 | 71.649 | 46.865 | 74.511 | 75.423 | 73.687 | 69.201 | 63.712 |
Operating Income Ratio
| 0.053 | 0.056 | 0.054 | 0.041 | 0.055 | 0.041 | 0.012 | 0.049 | 0.061 | 0.176 | 0.221 | 0.249 | 0.247 | 0.26 |
Total Other Income Expenses Net
| -3.386 | 0.091 | -1.566 | -0.918 | -11.889 | -0.756 | -0.178 | 0.063 | 85.394 | 7.666 | 11.298 | 6.293 | 8.319 | 7.871 |
Income Before Tax
| 112.938 | 111.223 | 101.957 | 76.976 | 95.126 | 73.32 | 20.08 | 71.712 | 132.264 | 82.176 | 86.721 | 79.979 | 77.52 | 71.583 |
Income Before Tax Ratio
| 0.051 | 0.056 | 0.053 | 0.041 | 0.049 | 0.041 | 0.012 | 0.049 | 0.171 | 0.194 | 0.254 | 0.27 | 0.277 | 0.292 |
Income Tax Expense
| 29.66 | 18.719 | 12.702 | 10.21 | 10.073 | 4.941 | 5.165 | 6.643 | 10.071 | 11.652 | 12.773 | 11.429 | 11.118 | 10.597 |
Net Income
| 93.892 | 96.307 | 88.993 | 67.385 | 85.166 | 68.233 | 14.824 | 64.146 | 121.765 | 69.669 | 73.393 | 67.977 | 65.854 | 60.638 |
Net Income Ratio
| 0.042 | 0.048 | 0.047 | 0.035 | 0.044 | 0.038 | 0.009 | 0.044 | 0.158 | 0.164 | 0.215 | 0.23 | 0.235 | 0.248 |
EPS
| 0.3 | 0.31 | 0.29 | 0.22 | 0.28 | 0.24 | 0.05 | 0.24 | 0.45 | 0.26 | 0.35 | 0.33 | 0.32 | 0.3 |
EPS Diluted
| 0.3 | 0.31 | 0.29 | 0.22 | 0.28 | 0.24 | 0.05 | 0.24 | 0.45 | 0.26 | 0.35 | 0.33 | 0.32 | 0.3 |
EBITDA
| 216.012 | 205.928 | 193.411 | 161.85 | 158.48 | 124.773 | 82.111 | 130.351 | 153.115 | 89.262 | 88.204 | 85.215 | 94.718 | 82.287 |
EBITDA Ratio
| 0.098 | 0.103 | 0.101 | 0.085 | 0.081 | 0.069 | 0.051 | 0.089 | 0.198 | 0.211 | 0.258 | 0.288 | 0.339 | 0.336 |