Shinyei Kaisha
TSE:3004.T
1552 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40,204 | 39,892 | 37,686 | 37,265 | 41,164 | 42,739 | 43,383 | 46,250 | 42,433 | 43,929 | 43,764 | 46,741 | 46,446 | 48,407 | 43,686 | 43,350 | 51,700 |
Cost of Revenue
| 31,611 | 31,888 | 30,472 | 29,923 | 32,946 | 34,239 | 33,928 | 36,517 | 33,663 | 34,975 | 34,622 | 37,693 | 36,575 | 38,442 | 34,924 | 35,461 | 42,864 |
Gross Profit
| 8,593 | 8,004 | 7,214 | 7,342 | 8,218 | 8,500 | 9,455 | 9,733 | 8,770 | 8,954 | 9,142 | 9,048 | 9,871 | 9,965 | 8,762 | 7,889 | 8,836 |
Gross Profit Ratio
| 0.214 | 0.201 | 0.191 | 0.197 | 0.2 | 0.199 | 0.218 | 0.21 | 0.207 | 0.204 | 0.209 | 0.194 | 0.213 | 0.206 | 0.201 | 0.182 | 0.171 |
Reseach & Development Expenses
| 191 | 188 | 213 | 238 | 235 | 249 | 274 | 214 | 206 | 156 | 195 | 191 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,024 | 4,818 | 4,636 | 4,744 | 5,615 | 6,004 | 6,232 | 6,353 | 6,112 | 6,356 | 6,520 | 6,848 | 6,698 | 6,488 | 6,090 | 5,108 | 5,131 |
Selling & Marketing Expenses
| 1,775 | 1,809 | 1,856 | 1,819 | 2,242 | 2,293 | 2,418 | 2,325 | 2,217 | 2,056 | 2,123 | 2,463 | 2,688 | 2,643 | 2,407 | 2,250 | 2,587 |
SG&A
| 6,799 | 6,627 | 6,492 | 6,563 | 7,857 | 8,297 | 8,650 | 8,678 | 8,329 | 8,412 | 8,643 | 9,311 | 9,386 | 9,131 | 8,497 | 7,358 | 7,718 |
Other Expenses
| -16 | -32 | 8 | 20 | 6 | 5 | -18 | 39 | 57 | 31 | 4 | 8 | 18 | -55 | 131 | -29 | -118 |
Operating Expenses
| 6,799 | 6,627 | 6,492 | 6,563 | 7,857 | 8,297 | 8,650 | 8,678 | 8,329 | 8,413 | 8,643 | 9,312 | 9,387 | 9,131 | 8,497 | 7,358 | 7,719 |
Operating Income
| 1,794 | 1,375 | 721 | 778 | 359 | 202 | 804 | 1,054 | 440 | 539 | 498 | -263 | 483 | 833 | 264 | 530 | 1,116 |
Operating Income Ratio
| 0.045 | 0.034 | 0.019 | 0.021 | 0.009 | 0.005 | 0.019 | 0.023 | 0.01 | 0.012 | 0.011 | -0.006 | 0.01 | 0.017 | 0.006 | 0.012 | 0.022 |
Total Other Income Expenses Net
| 85 | -237 | -104 | -182 | -951 | -395 | -385 | -486 | -548 | 2 | -61 | -585 | -265 | -1,015 | -289 | -347 | -396 |
Income Before Tax
| 1,879 | 1,140 | 618 | 598 | -591 | -193 | 419 | 569 | -107 | 541 | 438 | -849 | 219 | -181 | -24 | 184 | 721 |
Income Before Tax Ratio
| 0.047 | 0.029 | 0.016 | 0.016 | -0.014 | -0.005 | 0.01 | 0.012 | -0.003 | 0.012 | 0.01 | -0.018 | 0.005 | -0.004 | -0.001 | 0.004 | 0.014 |
Income Tax Expense
| 223 | 191 | 144 | 97 | 86 | 203 | 260 | 218 | 191 | 217 | 58 | -89 | 333 | 41 | 111 | 145 | 354 |
Net Income
| 1,655 | 949 | 474 | 500 | -677 | -396 | 158 | 350 | -299 | 323 | 379 | -760 | -114 | -223 | -136 | 38 | 366 |
Net Income Ratio
| 0.041 | 0.024 | 0.013 | 0.013 | -0.016 | -0.009 | 0.004 | 0.008 | -0.007 | 0.007 | 0.009 | -0.016 | -0.002 | -0.005 | -0.003 | 0.001 | 0.007 |
EPS
| 405.12 | 233.33 | 121.92 | 130.91 | -178.8 | -105.11 | 41.94 | 36.02 | -79.36 | 85.8 | 100.8 | -201.68 | -30.25 | -59.17 | -36.08 | 10.2 | 94.2 |
EPS Diluted
| 405.12 | 233.33 | 121.92 | 130.91 | -178.8 | -105.11 | 41.94 | 36.02 | -79.36 | 85.8 | 100.8 | -201.68 | -30.25 | -59.17 | -36.08 | 10.2 | 94.2 |
EBITDA
| 2,109 | 1,934 | 1,235 | 1,263 | 893 | 775 | 1,222 | 1,528 | 944 | 1,137 | 1,031 | 415 | 1,239 | 1,542 | 1,074 | 1,104 | 1,600 |
EBITDA Ratio
| 0.052 | 0.048 | 0.033 | 0.034 | 0.022 | 0.018 | 0.028 | 0.033 | 0.022 | 0.026 | 0.024 | 0.009 | 0.027 | 0.032 | 0.025 | 0.025 | 0.031 |