Northern Region Cement Company
TADAWUL:3004.SR
9.04 (SAR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 147.517 | 139.132 | 175.32 | 175.202 | 157.944 | 181.087 | 185.018 | 166.258 | 133.421 | 133.262 | 126.615 | 128.102 | 145.323 | 161.873 | 166.382 | 172.898 | 132.037 | 180.165 | 210.117 | 194.688 | 144.246 | 112.348 | 83.521 | 87.969 | 108.417 | 113.141 | 123.366 | 99.085 | 112.921 | 137.297 | 126.621 | 141.387 | 251.672 | 231.141 | 277.41 | 274.921 | 324.336 | 253.134 | 312.788 | 195.441 | 221.907 | 271.477 | 182.179 | 167.454 | 255.942 | 181.772 | 112.515 | 118.55 |
Cost of Revenue
| 100.323 | 94.514 | 113.569 | 119.668 | 117.809 | 137.139 | 149.804 | 104.254 | 72.808 | 75.597 | 64.939 | 86.087 | 103.036 | 107.999 | 112.748 | 124.189 | 92.131 | 126.287 | 155.12 | 133.603 | 95.124 | 72.202 | 7.167 | 59.635 | 88.92 | 89.219 | 76.847 | 58.194 | 75.772 | 78.639 | 61.832 | 88.477 | 156.621 | 155.067 | 187.844 | 167.093 | 190.851 | 152.62 | 145.838 | 125.959 | 141.508 | 192.191 | 106.865 | 107.999 | 158.195 | 124.878 | 81.762 | 101.876 |
Gross Profit
| 47.194 | 44.618 | 61.752 | 55.534 | 40.135 | 43.948 | 35.213 | 62.004 | 60.612 | 57.665 | 61.676 | 42.015 | 42.287 | 53.874 | 53.634 | 48.709 | 39.905 | 53.878 | 54.997 | 61.086 | 49.122 | 40.146 | 76.354 | 28.334 | 19.497 | 23.922 | 46.519 | 40.891 | 37.149 | 58.658 | 64.788 | 52.91 | 95.051 | 76.074 | 89.566 | 107.827 | 133.485 | 100.514 | 166.95 | 69.481 | 80.399 | 79.286 | 75.314 | 59.455 | 97.746 | 56.894 | 30.753 | 16.674 |
Gross Profit Ratio
| 0.32 | 0.321 | 0.352 | 0.317 | 0.254 | 0.243 | 0.19 | 0.373 | 0.454 | 0.433 | 0.487 | 0.328 | 0.291 | 0.333 | 0.322 | 0.282 | 0.302 | 0.299 | 0.262 | 0.314 | 0.341 | 0.357 | 0.914 | 0.322 | 0.18 | 0.211 | 0.377 | 0.413 | 0.329 | 0.427 | 0.512 | 0.374 | 0.378 | 0.329 | 0.323 | 0.392 | 0.412 | 0.397 | 0.534 | 0.356 | 0.362 | 0.292 | 0.413 | 0.355 | 0.382 | 0.313 | 0.273 | 0.141 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.951 | 11.117 | -21.391 | 10.963 | 9.756 | 9.335 | -18.226 | 10.398 | 8.917 | 9.551 | -18.16 | 11.153 | 8.902 | 9.544 | 10.784 | 9.631 | 8.412 | 11.218 | 10.854 | 11.544 | 11.014 | 11.329 | 8.333 | 8.356 | 12.096 | 12.085 | 13.853 | 10.953 | 11.274 | 12.302 | 38.431 | 10.931 | 6.032 | 7.42 | 5.99 | 6.038 | 6.519 | 7.218 | 10.4 | 8.287 | 7.365 | 7.849 | 8.414 | 8.244 | 9.586 | 10.457 | 8.311 | 7.043 |
Selling & Marketing Expenses
| 7.644 | 7.933 | 1.938 | 8.615 | 5.142 | 6.949 | -25.466 | 18.782 | 18.336 | 18.395 | 12.031 | 9.36 | 6.79 | 7.921 | 1.326 | 9.083 | 7.445 | 11.687 | 10.3 | 11.693 | 10.763 | 12.807 | 14.646 | 13.371 | 13.149 | 10.38 | 5.333 | 13.407 | 2.605 | 1.922 | 7.902 | 5.877 | 33.363 | 14.72 | 30.738 | 38.301 | 47.66 | 33.643 | 31.172 | 10.814 | 13.336 | 40.34 | 68.006 | 2.46 | 2.883 | 1.418 | 0.928 | 1.272 |
SG&A
| 19.596 | 19.05 | 23.285 | 19.577 | 14.899 | 16.284 | -43.693 | 29.179 | 27.253 | 27.946 | -6.129 | 20.512 | 15.692 | 17.465 | 12.248 | 18.61 | 15.767 | 22.922 | 21.793 | 23.38 | 21.675 | 23.814 | 23.972 | 21.63 | 25.7 | 22.674 | 20.374 | 24.359 | 13.88 | 14.374 | 46.662 | 16.808 | 39.394 | 22.29 | 37.503 | 44.339 | 54.179 | 40.861 | 42.515 | 19.101 | 20.702 | 48.19 | 77.124 | 10.703 | 12.47 | 11.874 | 10.048 | 8.316 |
Other Expenses
| -19.595 | 0.397 | 0.205 | -5.068 | 1.156 | 4.368 | 34.423 | 0.424 | -1.089 | -0.78 | 6.345 | 0.531 | 0.159 | 0.091 | -11.999 | -18.61 | -15.767 | -22.922 | -20.805 | -23.38 | -11.675 | -12.842 | -54.073 | -10.514 | -14.506 | -15.058 | -18.521 | -7.493 | -16.487 | -37.384 | -191.836 | -16.808 | -39.394 | -22.29 | -37.503 | -44.339 | -54.179 | -40.861 | -97.857 | -11.149 | -10.36 | -11.142 | -12.028 | -10.703 | -12.47 | -11.874 | 0 | 0 |
Operating Expenses
| 19.595 | 19.05 | 23.285 | 19.577 | 14.899 | 16.284 | -9.27 | 29.179 | 27.253 | 27.946 | 24.234 | 20.512 | 15.692 | 17.465 | -11.999 | -18.61 | -15.767 | -22.922 | -20.805 | -23.38 | -11.675 | -12.842 | -54.073 | -10.514 | -14.506 | -15.058 | -18.521 | -7.493 | -16.487 | -37.384 | -191.836 | -16.808 | -39.394 | -22.29 | -37.503 | -44.339 | -54.179 | -40.861 | -97.857 | -11.149 | -10.36 | -11.142 | -12.028 | -10.703 | -12.47 | -11.874 | 9.658 | 4.963 |
Operating Income
| 27.599 | 25.568 | 38.466 | 35.957 | 25.236 | 38.696 | 64.192 | 32.825 | 32.883 | 29.719 | 36.263 | 21.503 | 26.595 | 36.409 | 41.635 | 30.098 | 24.138 | 30.957 | 34.192 | 37.706 | 37.447 | 27.303 | 22.281 | 17.82 | 4.991 | 8.864 | 27.998 | 33.398 | 20.662 | 21.275 | -127.047 | 36.102 | 55.657 | 53.784 | 52.063 | 63.488 | 79.306 | 59.653 | 69.094 | 58.332 | 70.039 | 68.145 | 63.286 | 48.752 | 85.277 | 45.02 | 20.706 | 8.358 |
Operating Income Ratio
| 0.187 | 0.184 | 0.219 | 0.205 | 0.16 | 0.214 | 0.347 | 0.197 | 0.246 | 0.223 | 0.286 | 0.168 | 0.183 | 0.225 | 0.25 | 0.174 | 0.183 | 0.172 | 0.163 | 0.194 | 0.26 | 0.243 | 0.267 | 0.203 | 0.046 | 0.078 | 0.227 | 0.337 | 0.183 | 0.155 | -1.003 | 0.255 | 0.221 | 0.233 | 0.188 | 0.231 | 0.245 | 0.236 | 0.221 | 0.298 | 0.316 | 0.251 | 0.347 | 0.291 | 0.333 | 0.248 | 0.184 | 0.071 |
Total Other Income Expenses Net
| -27.599 | 30.65 | -18.032 | -6.286 | 0.308 | -11.164 | -16.804 | 1.418 | -1.707 | -0.189 | -5.02 | 1.875 | -0.914 | 0.555 | 7.62 | -3.375 | -5.675 | 0.695 | -2.925 | -9.181 | -11.51 | -10.291 | -13.456 | -11.329 | -10.184 | -5.901 | 43.822 | -27.329 | -26.697 | -39.431 | -45.158 | -21.036 | -43.706 | -30.331 | -46.358 | -52.12 | -66.125 | -46.902 | -137.686 | -14.788 | -14.438 | -15.098 | -14.848 | -7.519 | -5.526 | -12.24 | -2.368 | 0.689 |
Income Before Tax
| 16.763 | 56.217 | 20.434 | 29.671 | 25.544 | 27.533 | 47.388 | 34.243 | 31.176 | 29.53 | 50.551 | 23.378 | 25.681 | 36.964 | 49.255 | 26.724 | 18.463 | 31.652 | 31.268 | 28.525 | 15.937 | 17.013 | 8.826 | 6.492 | -5.193 | 2.963 | 19.357 | 13.561 | 10.452 | 19.228 | 19.63 | 31.874 | 51.345 | 45.743 | 43.208 | 55.707 | 67.359 | 53.613 | 29.265 | 54.693 | 65.961 | 64.188 | 60.466 | 51.936 | 92.221 | 44.654 | 18.337 | 9.047 |
Income Before Tax Ratio
| 0.114 | 0.404 | 0.117 | 0.169 | 0.162 | 0.152 | 0.256 | 0.206 | 0.234 | 0.222 | 0.399 | 0.182 | 0.177 | 0.228 | 0.296 | 0.155 | 0.14 | 0.176 | 0.149 | 0.147 | 0.11 | 0.151 | 0.106 | 0.074 | -0.048 | 0.026 | 0.157 | 0.137 | 0.093 | 0.14 | 0.155 | 0.225 | 0.204 | 0.198 | 0.156 | 0.203 | 0.208 | 0.212 | 0.094 | 0.28 | 0.297 | 0.236 | 0.332 | 0.31 | 0.36 | 0.246 | 0.163 | 0.076 |
Income Tax Expense
| 4.986 | 4.589 | 39.816 | 6.229 | 5.891 | 5.708 | 10.546 | 6.496 | 6.331 | 6.094 | 14.99 | 4.907 | 4.549 | 4.986 | 4.72 | 5.291 | -12.435 | 4.035 | -6.452 | 2.291 | -14.693 | 1.499 | -4.927 | 1.5 | 1.5 | 1.5 | 56.566 | -6.441 | -14.299 | -34.633 | -189.112 | -15.024 | -36.708 | -19.458 | -33.913 | -41.268 | -50.846 | -37.882 | -94.408 | -7.806 | -6.488 | -7.715 | -3.138 | -8.81 | -10.454 | -10.011 | 0.242 | 1.724 |
Net Income
| 11.767 | 51.625 | -7.928 | 23.26 | 19.525 | 21.402 | 36.594 | 27.559 | 24.635 | 23.236 | 35.128 | 18.362 | 20.91 | 31.861 | 44.535 | 21.433 | 12.435 | 27.617 | 37.72 | 26.234 | 14.693 | 15.514 | 13.753 | 4.992 | -6.693 | 1.463 | 15.254 | 12.509 | 8.264 | 16.477 | 16.906 | 30.09 | 48.658 | 42.911 | 39.618 | 52.636 | 64.026 | 50.633 | 25.816 | 51.35 | 62.088 | 60.762 | 51.576 | 50.043 | 90.206 | 42.79 | 17.937 | 7.282 |
Net Income Ratio
| 0.08 | 0.371 | -0.045 | 0.133 | 0.124 | 0.118 | 0.198 | 0.166 | 0.185 | 0.174 | 0.277 | 0.143 | 0.144 | 0.197 | 0.268 | 0.124 | 0.094 | 0.153 | 0.18 | 0.135 | 0.102 | 0.138 | 0.165 | 0.057 | -0.062 | 0.013 | 0.124 | 0.126 | 0.073 | 0.12 | 0.134 | 0.213 | 0.193 | 0.186 | 0.143 | 0.191 | 0.197 | 0.2 | 0.083 | 0.263 | 0.28 | 0.224 | 0.283 | 0.299 | 0.352 | 0.235 | 0.159 | 0.061 |
EPS
| 0.065 | 0.29 | -0.044 | 0.13 | 0.11 | 0.12 | 0.2 | 0.15 | 0.14 | 0.13 | 0.2 | 0.1 | 0.12 | 0.18 | 0.25 | 0.12 | 0.071 | 0.15 | 0.21 | 0.15 | 0.084 | 0.086 | 0.076 | 0.028 | -0.037 | 0.008 | 0.085 | 0.07 | 0.046 | 0.092 | 0.096 | 0.17 | 0.27 | 0.24 | 0.22 | 0.29 | 0.36 | 0.28 | 0.14 | 0.29 | 0.34 | 0.34 | 0.29 | 0.28 | 0.51 | 0.25 | 0.14 | 0.058 |
EPS Diluted
| 0.07 | 0.29 | -0.044 | 0.13 | 0.11 | 0.12 | 0.2 | 0.15 | 0.14 | 0.13 | 0.2 | 0.1 | 0.12 | 0.18 | 0.25 | 0.12 | 0.069 | 0.15 | 0.21 | 0.15 | 0.082 | 0.086 | 0.076 | 0.028 | -0.037 | 0.008 | 0.085 | 0.07 | 0.046 | 0.092 | 0.096 | 0.17 | 0.27 | 0.24 | 0.22 | 0.29 | 0.36 | 0.28 | 0.14 | 0.29 | 0.34 | 0.34 | 0.29 | 0.28 | 0.51 | 0.25 | 0.14 | 0.058 |
EBITDA
| 40.694 | 38.229 | 57.692 | 62.913 | 54.961 | 56.658 | 82.619 | 60.241 | 56.261 | 52.286 | 70.399 | 46.529 | 50.461 | 58.826 | 54.321 | 99.986 | 24.138 | 30.957 | 47.099 | 39.768 | 37.447 | 28.799 | 17.443 | 18.732 | 6.002 | 15.689 | 31.66 | 23.009 | 20.914 | 31.692 | 129.702 | 43.75 | 60.75 | 54.622 | 232.406 | 63.738 | 75.205 | 60.043 | 197.433 | 59.334 | 71.074 | 68.275 | 64.181 | 55.075 | 94.282 | 49.127 | 38.199 | 25.681 |
EBITDA Ratio
| 0.276 | 0.275 | 0.329 | 0.359 | 0.348 | 0.313 | 0.447 | 0.362 | 0.422 | 0.392 | 0.556 | 0.363 | 0.347 | 0.363 | 0.326 | 0.578 | 0.183 | 0.172 | 0.224 | 0.204 | 0.26 | 0.256 | 0.209 | 0.213 | 0.055 | 0.139 | 0.257 | 0.232 | 0.185 | 0.231 | 1.024 | 0.309 | 0.241 | 0.236 | 0.838 | 0.232 | 0.232 | 0.237 | 0.631 | 0.304 | 0.32 | 0.251 | 0.352 | 0.329 | 0.368 | 0.27 | 0.339 | 0.217 |