Suzhou SLAC Precision Equipment CO.,Ltd.
SZSE:300382.SZ
9.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,651.433 | 1,731.319 | 1,003.492 | 882.866 | 791.817 | 739.366 | 548.578 | 388.454 | 348.332 | 292.07 | 321.981 | 250.752 | 173.6 | 87.099 | 77.141 |
| Cost of Revenue
| 1,199.702 | 1,148.496 | 629.574 | 581.445 | 472.225 | 404.06 | 268.215 | 190.218 | 184.881 | 160.036 | 173.433 | 124.204 | 83.586 | 34.861 | 39.413 |
| Gross Profit
| 451.732 | 582.823 | 373.917 | 301.421 | 319.591 | 335.306 | 280.363 | 198.236 | 163.451 | 132.033 | 148.548 | 126.548 | 90.014 | 52.239 | 37.728 |
| Gross Profit Ratio
| 0.274 | 0.337 | 0.373 | 0.341 | 0.404 | 0.454 | 0.511 | 0.51 | 0.469 | 0.452 | 0.461 | 0.505 | 0.519 | 0.6 | 0.489 |
| Reseach & Development Expenses
| 70.018 | 60.964 | 38.352 | 30.168 | 33.554 | 31.124 | 22.812 | 13.804 | 10.994 | 6.063 | 5.359 | 3.865 | 5.265 | 2.288 | 0 |
| General & Administrative Expenses
| 38.18 | 30.049 | 24.118 | 20.869 | 28.428 | 27.324 | 16.06 | 12.164 | 8.322 | 8.788 | 5.485 | 4.728 | 3.671 | 3.069 | 8.275 |
| Selling & Marketing Expenses
| 28.588 | 29.745 | 26.489 | 27.385 | 32.895 | 29.33 | 18.176 | 14.852 | 10.488 | 8.893 | 5.604 | 4.58 | 3.804 | 2.781 | 1.77 |
| SG&A
| 66.768 | 59.794 | 50.607 | 48.254 | 61.324 | 56.653 | 34.236 | 27.016 | 18.809 | 17.681 | 11.089 | 9.308 | 7.475 | 5.85 | 10.044 |
| Other Expenses
| -0.499 | 118.939 | 79.186 | 67.801 | 64.972 | -0.476 | 0.29 | 8.702 | 7.611 | 8.105 | 3.61 | 5.537 | 2.899 | 3.083 | -0.027 |
| Operating Expenses
| 266.775 | 239.697 | 168.145 | 146.223 | 159.849 | 153.812 | 102.906 | 77.788 | 55.395 | 43.488 | 35.914 | 26.931 | 21.039 | 12.788 | 10.187 |
| Operating Income
| 123.473 | 362.143 | 191.215 | 175.037 | 162.827 | 153.916 | 158.09 | 115.19 | 107.076 | 93.673 | 110.411 | 98.868 | 66.855 | 38.866 | 28.539 |
| Operating Income Ratio
| 0.075 | 0.209 | 0.191 | 0.198 | 0.206 | 0.208 | 0.288 | 0.297 | 0.307 | 0.321 | 0.343 | 0.394 | 0.385 | 0.446 | 0.37 |
| Total Other Income Expenses Net
| -0.23 | -94.96 | -63.986 | -103.576 | -54.712 | -0.476 | 0.29 | 8.168 | 7.581 | 8.105 | 3.606 | 5.537 | 2.899 | 3.083 | -0.027 |
| Income Before Tax
| 123.243 | 267.183 | 127.229 | 71.461 | 108.115 | 153.441 | 158.38 | 123.358 | 114.657 | 101.778 | 114.017 | 104.405 | 69.754 | 41.949 | 28.513 |
| Income Before Tax Ratio
| 0.075 | 0.154 | 0.127 | 0.081 | 0.137 | 0.208 | 0.289 | 0.318 | 0.329 | 0.348 | 0.354 | 0.416 | 0.402 | 0.482 | 0.37 |
| Income Tax Expense
| 28.215 | 55.593 | 35.102 | 14.487 | 17.6 | 22.725 | 25.265 | 18.855 | 17.574 | 16.02 | 17.618 | 15.728 | 8.876 | 5.292 | 1.846 |
| Net Income
| 129.067 | 225.917 | 107.425 | 63.964 | 97.398 | 137.105 | 136.475 | 108.487 | 97.839 | 85.749 | 96.433 | 88.706 | 60.866 | 36.668 | 26.707 |
| Net Income Ratio
| 0.078 | 0.13 | 0.107 | 0.072 | 0.123 | 0.185 | 0.249 | 0.279 | 0.281 | 0.294 | 0.299 | 0.354 | 0.351 | 0.421 | 0.346 |
| EPS
| 0.21 | 0.38 | 0.19 | 0.11 | 0.17 | 0.25 | 0.44 | 0.51 | 0.19 | 0.16 | 0.21 | 0.19 | 0.13 | 0.081 | 0.059 |
| EPS Diluted
| 0.21 | 0.38 | 0.19 | 0.11 | 0.17 | 0.24 | 0.44 | 0.51 | 0.19 | 0.16 | 0.21 | 0.19 | 0.13 | 0.081 | 0.059 |
| EBITDA
| 269.605 | 415.267 | 224.402 | 203.727 | 187.01 | 211.407 | 195.747 | 152.382 | 139.358 | 112.626 | 121.63 | 109.505 | 73.832 | 44.626 | 28.841 |
| EBITDA Ratio
| 0.163 | 0.24 | 0.224 | 0.231 | 0.236 | 0.286 | 0.357 | 0.392 | 0.4 | 0.386 | 0.378 | 0.437 | 0.425 | 0.512 | 0.374 |