East Group Co.,Ltd
SZSE:300376.SZ
6.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 961.047 | 668.888 | 1,080.867 | 1,208.398 | 1,232.14 | 1,392.666 | 986.546 | 1,213.233 | 1,201.842 | 1,340.02 | 1,593.98 | 1,021.327 | 995.621 | 686.077 | 1,234.43 | 1,390.141 | 986.594 | 559.649 | 1,021.446 | 853.657 | 750.895 | 720.696 | 525.919 | 1,136.906 | 2,032.67 | 956.558 | 1,844.345 | 2,021.508 | 2,567.537 | 884.19 | 1,483.177 | 1,471.454 | 1,709.858 | 580.875 | 1,165.619 | 1,102.921 | 1,026.686 | 387.16 | 749.687 | 407.51 | 465.096 | 346.792 | 537.297 | 308.833 | 308.014 | 193.721 | 330.7 | 250.033 |
Cost of Revenue
| 667.373 | 459.405 | 731.843 | 777.556 | 827.505 | 1,082.79 | 684.086 | 869.184 | 825.888 | 1,056.267 | 1,169.603 | 698.242 | 664.589 | 450.058 | 893.987 | 1,030.013 | 647.254 | 375.964 | 716.529 | 540.799 | 459.772 | 476.659 | 330.511 | 797.415 | 1,621.111 | 715.896 | 1,465.155 | 1,588.398 | 2,139.549 | 717.674 | 1,177.267 | 1,207.335 | 1,495.062 | 460.309 | 956.645 | 913.535 | 868.76 | 300.912 | 584.016 | 291.412 | 360.359 | 259.229 | 397.723 | 209.388 | 209.319 | 132.314 | 0 | 0 |
Gross Profit
| 293.674 | 209.482 | 349.024 | 430.843 | 404.635 | 309.876 | 302.46 | 344.049 | 375.954 | 283.752 | 424.377 | 323.085 | 331.032 | 236.019 | 340.443 | 360.127 | 339.34 | 183.684 | 304.917 | 312.857 | 291.123 | 244.037 | 195.409 | 339.492 | 411.56 | 240.662 | 379.189 | 433.11 | 427.988 | 166.517 | 305.91 | 264.119 | 214.796 | 120.565 | 208.974 | 189.386 | 157.925 | 86.248 | 165.671 | 116.098 | 104.737 | 87.563 | 139.575 | 99.445 | 98.695 | 61.407 | 330.7 | 250.033 |
Gross Profit Ratio
| 0.306 | 0.313 | 0.323 | 0.357 | 0.328 | 0.223 | 0.307 | 0.284 | 0.313 | 0.212 | 0.266 | 0.316 | 0.332 | 0.344 | 0.276 | 0.259 | 0.344 | 0.328 | 0.299 | 0.366 | 0.388 | 0.339 | 0.372 | 0.299 | 0.202 | 0.252 | 0.206 | 0.214 | 0.167 | 0.188 | 0.206 | 0.179 | 0.126 | 0.208 | 0.179 | 0.172 | 0.154 | 0.223 | 0.221 | 0.285 | 0.225 | 0.252 | 0.26 | 0.322 | 0.32 | 0.317 | 1 | 1 |
Reseach & Development Expenses
| 54.331 | 52.755 | 81.109 | 69.794 | 56.363 | 45.272 | 52.993 | 59.361 | 50.244 | 42.239 | 40.1 | 32.051 | 42.724 | 30.959 | 48.132 | 45.588 | 35.817 | 16.858 | 48.822 | 33.116 | 42.271 | 20.835 | 62.935 | 35.15 | 37.063 | 36.346 | 97.712 | 43.066 | 79.998 | 0 | 0 | 0 | 71.516 | 0 | 133.407 | 0 | 38.667 | 0 | 83.163 | 0 | 34.316 | 0 | 61.065 | 0 | 27.175 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.808 | 31.566 | 12.936 | 36.386 | 19.222 | 28.012 | 1.098 | 61.639 | -4.185 | 26.462 | -32.242 | 54.315 | -3.679 | 21.91 | -26.532 | 25.531 | -12.024 | 19.935 | -27.464 | 12.814 | -1.264 | 14.784 | -16.23 | 13.948 | -32.131 | 54.479 | -131.195 | 67.866 | -46.505 | 55.642 | -135.458 | 56.38 | -53.325 | 61.705 | -95.77 | 52.821 | -17.196 | 21.934 | -60.542 | 23.512 | -17.546 | 20.636 | -53.868 | 21.191 | -14.169 | 16.669 | 0 | 0 |
Selling & Marketing Expenses
| 64.271 | 57.24 | 103.292 | 67.808 | 64.21 | 57.472 | 70.229 | 53.721 | 69.705 | 42.472 | 75.487 | 69.733 | 59.003 | 44.703 | 93.186 | 50.43 | 87.943 | 23.848 | 82.139 | 38.276 | 46.901 | 51.127 | 66.229 | 45.697 | 52.537 | 55.119 | 70.506 | 68.524 | 50.165 | 30.749 | 56.407 | 45.857 | 34.695 | 28.593 | 49.023 | 48.96 | 31.852 | 31.453 | 60.71 | 40.054 | 38.086 | 25.061 | 44.87 | 37.81 | 34.109 | 17.262 | 0 | 0 |
SG&A
| 86.079 | 88.807 | 116.228 | 104.194 | 83.432 | 85.484 | 71.327 | 115.36 | 65.52 | 68.935 | 43.244 | 124.049 | 55.325 | 66.613 | 66.655 | 75.961 | 75.918 | 43.783 | 54.675 | 51.09 | 45.637 | 65.911 | 49.999 | 59.645 | 20.406 | 109.597 | -60.689 | 136.39 | 3.66 | 86.391 | -79.052 | 102.238 | -18.63 | 90.299 | -46.747 | 101.781 | 14.656 | 53.387 | 0.168 | 63.565 | 20.54 | 45.698 | -8.999 | 59.001 | 19.941 | 33.931 | 0 | 0 |
Other Expenses
| -0.32 | -1.315 | -61.239 | 116.845 | 7.725 | 5.579 | 18.751 | -57.16 | 33.809 | 4.092 | -0.696 | -1.596 | -0.882 | 0.269 | -6.722 | 20.386 | -6.773 | 0.012 | -14.043 | 13.135 | 39.123 | -0.476 | 29.317 | 34.242 | 63.534 | 2.401 | 38.045 | 3.91 | 7.011 | 12.899 | 5.818 | 6.484 | 16.121 | 7.389 | 19.056 | 11.263 | 3.127 | 3.699 | 9.024 | 2.601 | 2.688 | 2.562 | 2.909 | 9.185 | 1.302 | 4.424 | -290.938 | -214.801 |
Operating Expenses
| 143.237 | 137.438 | 196.15 | 159.136 | 151.001 | 136.334 | 143.071 | 117.561 | 149.574 | 115.265 | 132.822 | 125.869 | 122.407 | 99.984 | 165.72 | 117.553 | 137.134 | 56.802 | 147.987 | 80.19 | 100.555 | 85.437 | 120.331 | 96.95 | 114.732 | 111.639 | 198.906 | 140.339 | 96.062 | 91.468 | 141.62 | 108.5 | 72.156 | 94.09 | 110.899 | 103.949 | 65.46 | 54.963 | 100.43 | 65.773 | 63.031 | 47.392 | 67.862 | 60.566 | 53.56 | 34.795 | -290.938 | -214.801 |
Operating Income
| 78.855 | 65.277 | 25.024 | 270.046 | 245.316 | 118.884 | -13.43 | 189.396 | 177.956 | 121.8 | 164.359 | 181.399 | 172.818 | 92 | 131.846 | 138.199 | 160.179 | 73.228 | 18.287 | 160.788 | 158.294 | 95.298 | -8.646 | 176.431 | 241.174 | 91.625 | 167.55 | 223.65 | 286.518 | 52.319 | 226.567 | 122.257 | 125.504 | 32.35 | 84.432 | 84.206 | 86.036 | 25.404 | 45.951 | 52.037 | 48.319 | 33.432 | 59.495 | 36.169 | 43.99 | 24.784 | 39.762 | 35.232 |
Operating Income Ratio
| 0.082 | 0.098 | 0.023 | 0.223 | 0.199 | 0.085 | -0.014 | 0.156 | 0.148 | 0.091 | 0.103 | 0.178 | 0.174 | 0.134 | 0.107 | 0.099 | 0.162 | 0.131 | 0.018 | 0.188 | 0.211 | 0.132 | -0.016 | 0.155 | 0.119 | 0.096 | 0.091 | 0.111 | 0.112 | 0.059 | 0.153 | 0.083 | 0.073 | 0.056 | 0.072 | 0.076 | 0.084 | 0.066 | 0.061 | 0.128 | 0.104 | 0.096 | 0.111 | 0.117 | 0.143 | 0.128 | 0.12 | 0.141 |
Total Other Income Expenses Net
| -0.432 | -1.315 | -61.239 | 116.845 | 7.725 | -0.114 | -0.174 | 0.276 | -1.121 | 0.772 | -0.696 | -17.413 | -36.688 | -43.765 | -49.599 | -83.99 | -48.8 | -53.643 | -152.685 | -58.745 | 6.85 | -63.777 | -54.406 | -31.869 | 7.88 | -34.997 | 25.312 | -65.211 | -38.397 | -9.831 | 68.096 | -26.878 | -1.016 | 13.26 | 4.828 | 9.963 | -3.396 | -2.22 | -10.348 | 4.147 | 9.277 | -4.202 | -9.348 | 6.47 | -0.077 | 2.595 | 1.782 | 0.625 |
Income Before Tax
| 78.423 | 63.963 | -36.215 | 386.891 | 253.041 | 118.771 | -13.604 | 189.671 | 176.835 | 122.573 | 163.663 | 179.803 | 171.936 | 92.27 | 125.124 | 158.585 | 153.406 | 73.24 | 4.244 | 173.922 | 197.418 | 94.823 | 20.671 | 210.674 | 304.708 | 94.026 | 205.595 | 227.561 | 293.528 | 65.218 | 232.386 | 128.741 | 141.625 | 39.735 | 102.903 | 95.4 | 89.069 | 29.066 | 54.893 | 54.471 | 50.984 | 35.969 | 62.365 | 45.349 | 45.058 | 29.207 | 41.544 | 35.857 |
Income Before Tax Ratio
| 0.082 | 0.096 | -0.034 | 0.32 | 0.205 | 0.085 | -0.014 | 0.156 | 0.147 | 0.091 | 0.103 | 0.176 | 0.173 | 0.134 | 0.101 | 0.114 | 0.155 | 0.131 | 0.004 | 0.204 | 0.263 | 0.132 | 0.039 | 0.185 | 0.15 | 0.098 | 0.111 | 0.113 | 0.114 | 0.074 | 0.157 | 0.087 | 0.083 | 0.068 | 0.088 | 0.086 | 0.087 | 0.075 | 0.073 | 0.134 | 0.11 | 0.104 | 0.116 | 0.147 | 0.146 | 0.151 | 0.126 | 0.143 |
Income Tax Expense
| 20.365 | 15.113 | 7.917 | 64.526 | 35.144 | 12.642 | 6.914 | 20.329 | 19.176 | 17.37 | 18.486 | 20.391 | 22.912 | 10.387 | -5.481 | 4.597 | 22.584 | 8.523 | 0.893 | 33.964 | 8.901 | 4.046 | -1.609 | 19.424 | 23.893 | 8.576 | 16.511 | 21.413 | 33.539 | 6.685 | 32.07 | 13.59 | 21.218 | 5.242 | 11.335 | 13.705 | 9.305 | 3.424 | 5.306 | 6.754 | 6.222 | 5.056 | 8.535 | 5.966 | 5.858 | 3.559 | 5.152 | 4.63 |
Net Income
| 78.606 | 46.03 | -15.783 | 268.96 | 201.223 | 108.471 | -20.517 | 153.795 | 146.496 | 98.692 | 152.227 | 149.001 | 137.898 | 76.278 | 127.462 | 140.848 | 124.627 | 61.003 | 12.126 | 130.752 | 180.219 | 88.629 | 8.69 | 192.554 | 278.485 | 84.901 | 189.679 | 206.937 | 258.058 | 59.396 | 200.541 | 117.24 | 118.512 | 35.352 | 91.452 | 82.021 | 79.939 | 25.671 | 49.62 | 47.739 | 44.961 | 31.217 | 54.002 | 39.551 | 39.237 | 25.648 | 36.392 | 31.227 |
Net Income Ratio
| 0.082 | 0.069 | -0.015 | 0.223 | 0.163 | 0.078 | -0.021 | 0.127 | 0.122 | 0.074 | 0.096 | 0.146 | 0.139 | 0.111 | 0.103 | 0.101 | 0.126 | 0.109 | 0.012 | 0.153 | 0.24 | 0.123 | 0.017 | 0.169 | 0.137 | 0.089 | 0.103 | 0.102 | 0.101 | 0.067 | 0.135 | 0.08 | 0.069 | 0.061 | 0.078 | 0.074 | 0.078 | 0.066 | 0.066 | 0.117 | 0.097 | 0.09 | 0.101 | 0.128 | 0.127 | 0.132 | 0.11 | 0.125 |
EPS
| 0.034 | 0.02 | -0.007 | 0.1 | 0.074 | 0.047 | -0.009 | 0.062 | 0.059 | 0.04 | 0.059 | 0.059 | 0.054 | 0.03 | 0.054 | 0.06 | 0.061 | 0.03 | 0.006 | 0.06 | 0.081 | 0.04 | 0.004 | 0.08 | 0.13 | 0.04 | 0.083 | 0.09 | 0.43 | 0.03 | 0.095 | 0.056 | 0.059 | 0.018 | 0.046 | 0.041 | 0.039 | 0.013 | 0.025 | 0.024 | 0.023 | 0.016 | 0.027 | 0.02 | 0.023 | 0.015 | 0.021 | 0.018 |
EPS Diluted
| 0.034 | 0.02 | -0.007 | 0.1 | 0.074 | 0.047 | -0.009 | 0.062 | 0.059 | 0.04 | 0.059 | 0.059 | 0.054 | 0.03 | 0.054 | 0.06 | 0.061 | 0.03 | 0.006 | 0.06 | 0.081 | 0.04 | 0.004 | 0.08 | 0.13 | 0.04 | 0.083 | 0.09 | 0.43 | 0.03 | 0.095 | 0.056 | 0.059 | 0.018 | 0.046 | 0.041 | 0.039 | 0.013 | 0.025 | 0.024 | 0.023 | 0.016 | 0.027 | 0.02 | 0.023 | 0.015 | 0.021 | 0.018 |
EBITDA
| 154.995 | 83.722 | 107.747 | 435.143 | 286.563 | 179.644 | 128.111 | 269.814 | 270.374 | 176.427 | 314.243 | 215.62 | 233.531 | 149.198 | 173.42 | 267.533 | 212.128 | 143.318 | 152.514 | 275.052 | 248.33 | 170.311 | 126.655 | 268.114 | 366.38 | 133.813 | 184.839 | 334.545 | 347.571 | 85.275 | 283.789 | 175.944 | 192.449 | 16.427 | 149.072 | 89.798 | 106.221 | 36.096 | 89.128 | 49.299 | 50.575 | 47.541 | 88.5 | 41.771 | 50.552 | 27.856 | -512.601 | 250.033 |
EBITDA Ratio
| 0.161 | 0.125 | 0.1 | 0.36 | 0.233 | 0.129 | 0.13 | 0.222 | 0.225 | 0.132 | 0.197 | 0.211 | 0.235 | 0.217 | 0.14 | 0.192 | 0.215 | 0.256 | 0.149 | 0.322 | 0.331 | 0.236 | 0.241 | 0.236 | 0.18 | 0.14 | 0.1 | 0.165 | 0.135 | 0.096 | 0.191 | 0.12 | 0.113 | 0.028 | 0.128 | 0.081 | 0.103 | 0.093 | 0.119 | 0.121 | 0.109 | 0.137 | 0.165 | 0.135 | 0.164 | 0.144 | -1.55 | 1 |