NSFOCUS Technologies Group Co., Ltd.
SZSE:300369.SZ
9.21 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 708.117 | 921.424 | 702.973 | 636.847 | 1,212.247 | 1,229.651 | 1,739.876 | 948.049 | 729.893 | 608.424 | 225.409 | 234.538 | 225.742 | 224.282 | 70.388 |
Short Term Investments
| 35.979 | 3.007 | 494.727 | 1,070.359 | 460.396 | 184.211 | 0 | -8.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 744.096 | 924.431 | 1,197.7 | 1,707.206 | 1,672.643 | 1,229.651 | 1,739.876 | 948.049 | 729.893 | 608.424 | 225.409 | 234.538 | 225.742 | 224.282 | 70.388 |
Net Receivables
| 1,494.694 | 2,019.201 | 1,804.953 | 1,369.459 | 1,236.989 | 1,157.641 | 1,059.444 | 887.92 | 655.184 | 467.53 | 419.635 | 233.422 | 118.993 | 68.191 | 74.53 |
Inventory
| 190.159 | 281.799 | 147.653 | 64.776 | 52.705 | 39.643 | 43.727 | 26.002 | 15.222 | 22.572 | 19.15 | 12.506 | 15.575 | 14.119 | 13.711 |
Other Current Assets
| 17.579 | 13.24 | 25.479 | 19.472 | 11.46 | 428.478 | 7.5 | 8.342 | 6.05 | 5.436 | 4.349 | 3.388 | 2.644 | 0.928 | 0.523 |
Total Current Assets
| 2,446.528 | 3,238.671 | 3,175.785 | 3,160.914 | 2,973.797 | 2,855.413 | 2,850.547 | 1,870.314 | 1,406.35 | 1,103.962 | 668.543 | 483.854 | 362.954 | 307.519 | 159.153 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 314.974 | 341.318 | 317.425 | 232.691 | 174.784 | 119.474 | 115.663 | 117.083 | 96.446 | 35.022 | 32.028 | 27.345 | 22.487 | 13.843 | 11.236 |
Goodwill
| 333.387 | 413.403 | 413.403 | 413.403 | 413.403 | 421.952 | 422.97 | 422.97 | 422.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 420.19 | 370.156 | 289.05 | 255.764 | 247.168 | 221.489 | 174.685 | 127.286 | 83.469 | 48.538 | 15.038 | 0.996 | 0.121 | 0.281 | 0.444 |
Goodwill and Intangible Assets
| 753.577 | 783.559 | 702.453 | 669.167 | 660.571 | 643.44 | 597.655 | 550.256 | 506.439 | 48.538 | 15.038 | 0.996 | 0.121 | 0.281 | 0.444 |
Long Term Investments
| 383.437 | 425.174 | -11.557 | -816.425 | -233.993 | 0 | 166.359 | 157.07 | 100.547 | 9.725 | 0 | 10.554 | 0 | 0 | 0 |
Tax Assets
| 167.745 | 89.05 | 66.445 | 49.687 | 42.012 | 24.502 | 23.166 | 16.337 | 14.871 | 11.017 | 10.196 | 8.631 | 7.962 | 1.443 | 2.102 |
Other Non-Current Assets
| 88.808 | 25.859 | 514.492 | 1,077.834 | 465.106 | 189.101 | 8.063 | 0.168 | 8.22 | 14.893 | 9.106 | -0.071 | 7.232 | 1.53 | 1.431 |
Total Non-Current Assets
| 1,708.54 | 1,664.96 | 1,589.258 | 1,212.954 | 1,108.481 | 976.517 | 910.906 | 840.914 | 726.522 | 119.195 | 66.367 | 47.454 | 37.803 | 17.098 | 15.213 |
Total Assets
| 4,155.068 | 4,903.631 | 4,765.042 | 4,373.868 | 4,082.278 | 3,831.931 | 3,761.453 | 2,711.227 | 2,132.872 | 1,223.157 | 734.91 | 531.308 | 400.757 | 324.617 | 174.365 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 517.413 | 541.92 | 384.994 | 235.176 | 180.977 | 113.183 | 156.35 | 103.541 | 90.358 | 80.969 | 88.483 | 66.093 | 37.578 | 48.788 | 24.836 |
Short Term Debt
| 345.118 | 77.781 | 66.857 | 32.642 | 134.707 | 238.496 | 227.063 | 171.906 | 65.187 | 0.046 | 0 | 0 | 0 | 20 | 0 |
Tax Payables
| 34.388 | 132.933 | 146.653 | 138.557 | 90.572 | 104.347 | 116.379 | 98.885 | 82.585 | 61.491 | 59.219 | 51.831 | 39.842 | 25.532 | 20.09 |
Deferred Revenue
| 398.267 | 191.403 | 528.409 | 538.712 | 251.822 | 104.347 | 440.81 | 415.474 | 158.784 | -0.046 | 0 | 0 | 0 | 66.896 | 0 |
Other Current Liabilities
| -534.348 | -359.102 | -510.23 | -356.324 | -176.619 | 28.047 | -228.706 | -156.403 | -92.098 | -11.693 | 31.35 | -17.923 | 12.02 | -59.195 | 16.108 |
Total Current Liabilities
| 1,278.251 | 1,126.854 | 1,001.676 | 823.94 | 662.437 | 701.603 | 868.246 | 736.944 | 395.175 | 211.735 | 267.535 | 166.094 | 127.019 | 150.809 | 85.871 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 33.524 | 32.146 | 37.644 | 25.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 56.304 | 51.104 | 48.533 | 36.752 | 26.249 | 18.432 | 23.138 | 51.083 | 47.717 | 40.667 | 46.667 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 42.899 | 34.987 | 41.347 | 17.162 | 11.284 | 3.622 | 4.196 | 4.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -25.68 | 0 | -0 | 0 | 0 | 0 | 0 | -46.667 | 7.324 | 9.997 | 3 | 1 |
Total Non-Current Liabilities
| 132.728 | 118.237 | 127.524 | 53.914 | 37.533 | 22.054 | 27.334 | 55.279 | 47.717 | 40.667 | 84.034 | 7.324 | 9.997 | 3 | 1 |
Total Liabilities
| 1,410.979 | 1,245.091 | 1,129.199 | 877.854 | 699.97 | 723.658 | 895.581 | 792.223 | 442.892 | 252.402 | 267.535 | 173.418 | 137.016 | 153.809 | 86.871 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 7.399 | 0 | 0 | 0 | 79.968 | 115.637 | 0 | 2.015 | 1.754 | 0 | 0 | 0 | 0 |
Common Stock
| 799.859 | 798.584 | 798.584 | 798.138 | 798.118 | 799.674 | 804.172 | 372.266 | 360.098 | 135.36 | 75 | 75 | 75 | 44.676 | 37.669 |
Retained Earnings
| 555.977 | 1,539.197 | 1,564.934 | 1,288.999 | 1,094.495 | 922.136 | 822.936 | 728.825 | 569.359 | 418.573 | 309.774 | 218.917 | 133.834 | 83.062 | 44.843 |
Accumulated Other Comprehensive Income/Loss
| 204.723 | 148.012 | -7.399 | 21.874 | 121.959 | 79.786 | -79.968 | -115.637 | 72.966 | -2.015 | -1.754 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,184.016 | 1,172.838 | 1,272.572 | 1,387.68 | 1,368.541 | 1,307.259 | 1,238.747 | 818.175 | 687.682 | 416.375 | 82.601 | 63.974 | 54.907 | 43.07 | 4.983 |
Total Shareholders Equity
| 2,744.575 | 3,658.631 | 3,636.091 | 3,496.692 | 3,383.112 | 3,108.855 | 2,865.855 | 1,919.265 | 1,690.105 | 970.308 | 467.375 | 357.89 | 263.741 | 170.808 | 87.495 |
Total Equity
| 2,744.089 | 3,658.54 | 3,635.843 | 3,496.014 | 3,382.307 | 3,108.273 | 2,865.872 | 1,919.004 | 1,689.98 | 970.755 | 467.375 | 357.89 | 263.741 | 170.808 | 87.495 |
Total Liabilities & Shareholders Equity
| 4,155.068 | 4,903.631 | 4,765.042 | 4,373.868 | 4,082.278 | 3,831.931 | 3,761.453 | 2,711.227 | 2,132.872 | 1,223.157 | 734.91 | 531.308 | 400.757 | 324.617 | 174.365 |