Qtone Education Group (Guangdong) Co.,Ltd

SZSE:300359.SZ

5.88 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 22.97419.58323.11279.716-716.514-644.221101.557143.007115.86744.87741.99243.70537.17727.48913.565
Depreciation & Amortization 37.78847.29745.25237.99238.51635.78535.66729.0538.2733.2363.4422.9291.9810.5920
Deferred Income Tax -0.40226.99110.3271.624-18.8032.338-20.299-6.283-2.977000000
Stock Based Compensation 00-2.2286.42700000000000
Change In Working Capital -80.3591.18414.41260.038174.69179.305-126.672-209.673-15.69-21.283-2.266-7.5865.746-8.3890
Accounts Receivables -8.52322.811-19.51443.572202.58351.283-120.502-276.873-12.424-20.462-5.15-9.054000
Inventory -4.7660.165-3.9987.866.3029.415-5.9213.743-19.3490.063-1.1621.717-0.246-2.2070
Accounts Payables -66.668-48.78325.6456.982-15.39116.26820.0569.7419.06000000
Other Working Capital 0.85626.99112.281.624-18.80369.89-120.751-213.4163.659-21.347-1.104-9.3025.991-6.1820
Other Non Cash Items 5.71-18.732.13917.401677.923738.19943.443-4.3551.63-0.671.3961.4621.680.035-13.565
Operating Cash Flow -10.73949.364123.015203.2174.615209.06753.994-41.968110.07926.16144.56440.51146.58319.7280
Investing Activities:
Investments In Property Plant And Equipment -12.009-16.103-27.251-27.045-38.861-56.687-50.587-37.727-48.293-7.621-4.637-2.166-63.859-9.402-1.586
Acquisitions Net 1.2613.5530.3610.7942.4531.83-68.476-113.128-447.4087.62500000
Purchases Of Investments -132.13-203.421-226.85-159.27-178.18-179.44-588.344-385.08-184.291-716.21300000
Sales Maturities Of Investments 129.024235.642241.747274.672138.508189.682487.262174.9572.182663.13000.01200
Other Investing Activites 3.6176.681-1-1.8051.10313.355-78.16383.232-7.6210.0080.004-0.253-9.4025.253
Investing Cash Flow -8.496.352-10.99488.15-77.884-43.512-206.79-439.148-524.578-60.7-4.629-2.162-64.1-9.4023.667
Financing Activities:
Debt Repayment -39.95-145-238.26-282.11-291.182-312.88-138.96-75-202000000
Common Stock Issued 01.321.760.400000000000
Common Stock Repurchased 0-1.32-1.76-0.40-00-00000000
Dividends Paid -0.307-2.056-8.273-13.385-15.402-30.703-29.331-15.831-7.213-8.1-12-5.645-2.23400
Other Financing Activities -11.5616.5145.767136.3189.875205.376268.63288.8621,104.939121.2920049.750
Financing Cash Flow -60.866-130.556-100.766-159.195-116.71-138.207100.339198.032895.726113.192-12-5.64547.46650
Other Information:
Effect Of Forex Changes On Cash 00-00-000-0000-0000
Net Change In Cash -80.00515.1611.255132.156-19.97927.348-52.457-283.084481.22878.65227.93532.70429.94915.32612.689
Cash At End Of Period 434.868514.872499.713488.458356.302376.281348.933401.39684.474203.246124.59496.6663.95634.00718.681