Zhejiang Wolwo Bio-Pharmaceutical Co., Ltd.
SZSE:300357.SZ
26.98 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 123.023 | 72.024 | 77.207 | 40.037 | 121.543 | 78.126 | 70.478 | 16.808 | 146.135 | 89.346 | 91.735 | 63.398 | 127.276 | 76.862 | 70.454 | 49.317 | 122.075 | 65.686 | 41.369 | 51.715 | 116.104 | 64.341 | 66.138 | 43.545 | 85.399 | 51.986 | 51.954 | 37.615 | 69.758 | 40.522 | 38.208 | 26.622 | 48.45 | 25.653 | 28.477 | 26.552 | 39.935 | 27.165 | 24.169 | 24.458 | 35.757 | 25.99 | 13.349 | 14.48 | 24.555 | 15.415 | 16.115 | 0 |
Depreciation & Amortization
| 0 | 12.874 | 12.874 | 11.623 | -15.554 | 8.081 | 8.081 | 7.024 | 7.024 | 6.983 | 6.983 | 6.905 | 6.905 | 6.605 | 6.605 | 15.026 | -7.282 | 7.282 | 0 | 10.365 | -4.671 | 4.671 | 0 | 7.252 | -2.898 | 2.898 | 0 | 5.958 | -3.258 | 3.258 | 0 | 5.703 | -3.076 | 3.076 | 0 | 4.161 | -1.963 | 1.963 | 0 | 3.943 | -1.967 | 1.967 | 0 | 3.626 | -1.755 | 1.755 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -64.731 | 0 | 56.612 | -26.277 | 26.277 | 0 | -26.842 | -8.097 | 8.097 | 0 | -40.003 | 11.046 | -11.046 | 0 | -23.683 | -18.605 | 18.605 | 0 | -66.299 | 18.18 | -18.18 | 0 | -40.284 | 17.515 | -17.515 | 0 | -39.336 | 7.195 | -7.195 | 0 | -21.131 | -3.287 | 3.287 | 0 | -3.912 | -6.668 | 6.668 | 0 | -23.172 | 11.372 | -11.372 | 0 | -18.037 | 7.203 | -7.203 | 0 | 0 |
Accounts Receivables
| 0 | -62.013 | 0 | 66.001 | -29.772 | 29.772 | 0 | -30.945 | -4.337 | 4.337 | 0 | -34.583 | 8.18 | -8.18 | 0 | -12.17 | -20.945 | 20.945 | 0 | -52.953 | 12.424 | -12.424 | 0 | -36.638 | 19.975 | -19.975 | 0 | -33.549 | 2.245 | -2.245 | 0 | -16.246 | -5.124 | 5.124 | 0 | -6.67 | -4.574 | 4.574 | 0 | -19.226 | 7.91 | -7.91 | 0 | -15.105 | 6.077 | -6.077 | 0 | 0 |
Change In Inventory
| 0 | -2.719 | 0 | -9.389 | 3.495 | -3.495 | 0 | 4.103 | -3.76 | 3.76 | 0 | -5.42 | 2.865 | -2.865 | 0 | -11.512 | 2.34 | -2.34 | 0 | -13.346 | 5.756 | -5.756 | 0 | -3.646 | -2.461 | 2.461 | 0 | -5.787 | 4.95 | -4.95 | 0 | -4.885 | 1.837 | -1.837 | 0 | 2.758 | -2.095 | 2.095 | 0 | -3.946 | 3.462 | -3.462 | 0 | -2.932 | 1.126 | -1.126 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -63.611 | 0.267 | -33.361 | 22.459 | 7.595 | -32.363 | -8.081 | 19.818 | 1.072 | -15.08 | -36.143 | 64.487 | -127.276 | -76.862 | -70.454 | -49.317 | -122.075 | -65.686 | -41.369 | -51.715 | -116.104 | -64.341 | -66.138 | -43.545 | -85.399 | -51.986 | -51.954 | -37.615 | -69.758 | -40.522 | -38.208 | -26.622 | -48.45 | -25.653 | -28.477 | -26.552 | -39.935 | -27.165 | -24.169 | -24.458 | -35.757 | -25.99 | -13.349 | -14.48 | -24.555 | -15.415 | -16.115 | 0 |
Operating Cash Flow
| 59.412 | 59.416 | 43.846 | 130.731 | 87.307 | 80.121 | 70.478 | 16.808 | 146.135 | 89.346 | 55.592 | 118.529 | 100.537 | 41.555 | 99.955 | 64.894 | 70.046 | 53.562 | 67.72 | 75.374 | 54.012 | 55.162 | 48.377 | 74.07 | 49.072 | 25.893 | 57.418 | 41.016 | 44.212 | 35.327 | 38.578 | 31.663 | 31.314 | 26.281 | 33.515 | 35.838 | 20.676 | 31.34 | 26.967 | 27.816 | 23.406 | 23.039 | 9.442 | 19.2 | 10.362 | 20.231 | 8.51 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.815 | -21.454 | -51.802 | -27.423 | -48.811 | -50.847 | -82.079 | -51.175 | -88.352 | -16.151 | -33.06 | -29.511 | -36.79 | -32.168 | -23.688 | -14.469 | -23.018 | -8.927 | -23.743 | -24.01 | -34.447 | -23.788 | -17.584 | -31.396 | -15.936 | -4.618 | -5.8 | -9.633 | -6.289 | -6.52 | -12.284 | -7.277 | -14.051 | -5.51 | -9.09 | -7.068 | -8.482 | -8.426 | -7.535 | -7.622 | -5.181 | -7.29 | -2.572 | -6.253 | -5.967 | -3.709 | -1.601 | 0 |
Acquisitions Net
| 0.015 | 0 | 0 | 0 | -0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 14.051 | 5.51 | 9.092 | -0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -420 | -191.5 | 0 | -281.067 | -82 | -135 | -102 | -78 | -79 | -253 | -74.395 | -202.001 | -260.054 | -134 | -247 | -54 | -196 | -94 | -19 | -606 | -75 | -115 | -51 | -116 | -105 | -110 | -230 | -230 | -283 | -281 | -205 | -171 | -98 | -127 | -100 | -40 | 0 | 0 | 0 | -60 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 25.501 | 109 | 30 | 50 | 208.007 | 187.943 | 166.293 | -18.696 | 141.225 | 324.938 | 70.118 | 176.451 | 85.441 | 152.772 | 328.033 | 28.491 | 191.049 | 88.595 | 29.234 | 73.672 | 3.06 | 99.187 | 152.192 | 106.189 | 131.547 | 252.389 | 263.148 | 208.222 | 277.622 | 213.041 | 166.327 | 156.384 | 70.265 | 100.818 | 100.964 | 40.983 | 0 | 0 | 60.56 | 60.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 102.712 | -99.817 | -3.39 | 10.555 | -0.957 | 3.71 | -8.199 | -1.219 | 25.599 | 11.776 | 1.2 | -0.65 | 8.461 | 3 | -0.604 | 4.5 | -0.4 | 0.2 | 0.75 | 4.932 | 4.355 | 0.605 | 1.896 | -1.663 | -0 | -0 | -0.47 | 0.009 | 0.47 | 0.005 | -0.33 | 0.016 | -13.144 | -5.51 | -9.09 | -4.004 | -101.061 | 2.4 | 2.604 | 1.55 | 61.664 | -30 | 0.022 | 1.991 | 0.011 | 0.016 | -1.601 | 0 |
Investing Cash Flow
| -316.602 | -203.771 | -25.192 | -247.935 | 76.239 | 5.809 | -25.985 | -149.091 | -0.528 | 67.564 | -36.138 | -55.711 | -202.943 | -10.396 | 56.742 | -35.478 | -28.368 | -14.133 | -12.759 | -551.406 | -102.032 | -38.996 | 85.503 | -42.869 | 10.611 | 137.771 | 26.879 | -31.402 | -11.197 | -74.474 | -51.287 | -21.876 | -40.879 | -31.692 | -8.125 | -10.089 | -109.543 | -6.026 | 55.629 | -5.423 | -33.518 | -37.29 | -2.55 | -4.262 | -5.956 | -3.692 | -1.601 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -12.202 | -7.333 | -2.762 | -4.991 | -20 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 105.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -85.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -96.948 | -0.056 | -0.444 | -0.683 | -104.744 | -0.179 | -0.016 | 0 | 0 | -105.24 | 0 | 0 | 0 | -83.773 | 0 | 0 | 0 | -94.245 | 0 | 0 | 0 | -72.72 | 0 | 0 | 0 | -64.64 | 0 | 0 | 0 | -40.4 | 0 | 0 | 0 | -56.56 | 0 | 0 | 0 | -0.778 | -47.702 | -0.08 | -0.745 | -29.635 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.705 | 1.596 | -2.096 | -1.749 | -22.491 | 83.286 | 38.171 | -2.734 | -1.227 | -106.036 | -1.03 | 0.282 | -1.688 | -86.854 | -1.321 | 0 | 0 | 0 | 0 | 0 | 0 | -72.72 | 136.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0.021 | 0 | 0 | -1.386 | 0 | -32.195 | 201.62 | -1.8 | 0 | 0 | -1.7 | 0 |
Financing Cash Flow
| -110.854 | -10.149 | 0.666 | 2.559 | -127.235 | 83.107 | 18.156 | -2.734 | -1.227 | -106.036 | -1.03 | 0.282 | -1.688 | -86.854 | -1.321 | 0 | 0 | -94.245 | 0 | 0 | 0 | -72.72 | 136.5 | 0 | 0 | -64.64 | 0 | 0 | 0 | -40.4 | 0 | 0 | 0 | -56.56 | 0 | -0.021 | 0.021 | -0.778 | -47.702 | -1.466 | -0.745 | -32.195 | 201.62 | -1.8 | 0 | 0 | -1.7 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.005 | 0.002 | 0 | -0.005 | -0.002 | 0.02 | -0.006 | -0.004 | 0.017 | 0.015 | -0.005 | -0.009 | 0.001 | -0.008 | 0.003 | -0.02 | -0.018 | -0 | 0.008 | -0.004 | 0.011 | 0.01 | -0.01 | -0.002 | 0.022 | 0.026 | -0.021 | -0.008 | -0.011 | -0.011 | -0.003 | 0.017 | 0.002 | 0.009 | -0.002 | 0.009 | 0.013 | -0.001 | 0.001 | -0.002 | -0 | 0 | 0.003 | -0.003 | -0.002 | -0.006 | -0 | 0 |
Net Change In Cash
| -369.55 | 27.866 | 127.884 | -114.65 | 36.309 | 169.058 | 76.081 | -41.593 | 82.266 | 71.99 | 18.42 | 63.092 | -104.093 | -55.703 | 155.378 | 29.396 | 41.66 | -54.816 | 54.97 | -476.035 | -48.009 | -56.544 | 270.371 | 31.199 | 59.704 | 99.05 | 84.276 | 9.606 | 33.004 | -79.557 | -12.712 | 9.804 | -9.562 | -61.963 | 25.388 | 25.737 | -88.834 | 24.535 | 34.895 | 20.926 | -10.857 | -46.445 | 208.515 | 13.135 | 4.404 | 16.533 | 5.209 | 0 |
Cash At End Of Period
| 72.859 | 1,223.126 | 1,195.26 | 577.59 | 692.24 | 655.93 | 486.873 | 410.792 | 452.385 | 370.118 | 298.129 | 279.708 | 216.617 | 320.71 | 376.413 | 221.035 | 191.638 | 149.979 | 204.795 | 149.825 | 625.86 | 673.87 | 730.414 | 460.043 | 428.844 | 369.14 | 270.09 | 185.814 | 176.209 | 143.204 | 222.762 | 235.474 | 225.67 | 235.233 | 297.195 | 271.807 | 246.07 | 334.904 | 310.369 | 275.475 | 254.549 | 265.407 | 311.852 | 103.336 | 90.201 | 85.797 | 69.264 | 0 |