
Zhejiang Wolwo Bio-Pharmaceutical Co., Ltd.
SZSE:300357.SZ
26.98 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,145.51 | 1,118.841 | 1,086.477 | 1,223.126 | 1,195.26 | 1,171.377 | 1,067.376 | 1,182.358 | 920.415 | 840.688 | 782.487 | 748.289 | 722.402 | 649.994 | 617.842 | 690.792 | 742.703 | 583.68 | 622.946 | 776.998 | 802.447 | 750.771 | 625.86 | 673.87 | 730.414 | 460.043 | 428.844 | 369.14 | 270.09 | 185.814 | 176.209 | 143.204 | 222.762 | 235.474 | 225.67 | 235.233 | 297.195 | 271.807 | 246.07 | 334.904 | 310.369 | 275.475 | 254.549 | 265.407 | 311.852 | 103.336 | 0 | 85.797 | -64.055 | 64.055 |
Short Term Investments
| 140.655 | 196.091 | 165.123 | 94.917 | 87.787 | 117.387 | 116.481 | 91.842 | 233.068 | 295.054 | 298.97 | 308.609 | 327.775 | 370.934 | 312.47 | 211.015 | 228.163 | 307.034 | 218.026 | 17.042 | 37.377 | 41.371 | 104.45 | 32.227 | 16.118 | 116 | 0 | 130 | 0 | 300 | 0 | 281 | 0 | 171 | 155 | 127 | 100.033 | 100 | 100 | 0 | 0 | 60 | 0 | 30 | 0 | 0 | 0 | 0 | 128.11 | 0 |
Cash and Short Term Investments
| 1,286.165 | 1,314.932 | 1,251.601 | 1,318.043 | 1,283.047 | 1,288.764 | 1,183.857 | 1,274.199 | 1,153.483 | 1,135.742 | 1,081.457 | 1,056.898 | 1,050.176 | 1,020.929 | 930.313 | 901.807 | 970.866 | 890.714 | 840.971 | 794.04 | 839.824 | 792.142 | 730.31 | 706.097 | 746.532 | 460.043 | 428.844 | 369.14 | 270.09 | 185.814 | 176.209 | 143.204 | 222.762 | 235.474 | 225.67 | 235.233 | 297.195 | 271.807 | 246.07 | 334.904 | 310.369 | 275.475 | 254.549 | 265.407 | 311.852 | 103.336 | 0 | 85.797 | 64.055 | 64.055 |
Net Receivables
| 238.464 | 0 | 324.165 | 241.693 | 234.4 | 216.269 | 276.219 | 218.214 | 212.953 | 254.311 | 291.797 | 222.674 | 225.375 | 238.124 | 269.977 | 231.123 | 182.159 | 226.704 | 239.9 | 165.629 | 154.362 | 198.235 | 239.745 | 164.06 | 161.073 | 161.998 | 197.048 | 157.712 | 139.202 | 0 | 143.949 | 0 | 110.525 | 117.885 | 123.215 | 93.52 | 0 | 0 | 109.58 | 0 | 0 | 93.699 | 100.341 | 82.217 | 0 | 76.282 | 0 | 62.186 | 0 | 0 |
Inventory
| 57.466 | 57.733 | 52.514 | 61.756 | 60.087 | 59.038 | 55.39 | 53.143 | 50.605 | 48.411 | 47.289 | 49.991 | 48.488 | 53.751 | 51.444 | 51.197 | 49.933 | 48.331 | 36.893 | 39.159 | 39.281 | 36.819 | 30.847 | 29.229 | 24.757 | 23.473 | 14.583 | 17.367 | 17.938 | 19.827 | 20.409 | 18.991 | 17.123 | 14.041 | 11.67 | 10.992 | 10.477 | 9.155 | 9.226 | 9.819 | 12.089 | 11.913 | 11.159 | 11.429 | 9.954 | 7.967 | 0 | 6.162 | 0 | 5.036 |
Other Current Assets
| 28.176 | 278.823 | 20.602 | 26.734 | 18.12 | 5.824 | 48.599 | 44.25 | 47.022 | 38.669 | 29.832 | 32.701 | 36.258 | 28.708 | 33.795 | 7.711 | 30.364 | 231.523 | 29.131 | 26.638 | 26.137 | 22.807 | 26.919 | 29.662 | 26.102 | 136.144 | 122.018 | 140.742 | 280.014 | 301.405 | 284.752 | 281.804 | 218.258 | 171.815 | 161.36 | 131.528 | 100.033 | 100 | 100.072 | 7.141 | 5.315 | 65.832 | 66.021 | 32.683 | 2.932 | 7.498 | 0 | 8.499 | 0 | 65.757 |
Total Current Assets
| 1,610.271 | 1,651.488 | 1,648.881 | 1,648.226 | 1,595.654 | 1,569.894 | 1,564.065 | 1,589.807 | 1,464.063 | 1,477.133 | 1,450.375 | 1,362.264 | 1,360.298 | 1,341.511 | 1,285.529 | 1,191.838 | 1,233.322 | 1,170.938 | 1,146.895 | 1,025.466 | 1,059.605 | 1,050.003 | 1,027.822 | 929.049 | 958.463 | 781.658 | 762.493 | 684.961 | 707.244 | 656.497 | 625.319 | 563.587 | 568.668 | 539.215 | 521.916 | 471.273 | 505.973 | 484.279 | 467.611 | 436.193 | 415.473 | 446.919 | 432.069 | 391.735 | 404.74 | 195.084 | 0 | 162.643 | 64.055 | 134.848 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 791.501 | 780.094 | 773.548 | 757.021 | 737.95 | 704.841 | 659.044 | 574.79 | 516.011 | 444.605 | 373.534 | 329.308 | 322.956 | 301.618 | 280.39 | 265.586 | 262.065 | 240.162 | 225.051 | 213.128 | 207.395 | 197.633 | 175.574 | 159.169 | 146.441 | 137.681 | 132.915 | 131.779 | 125.118 | 123.564 | 117.325 | 117.687 | 118.752 | 118.53 | 104.549 | 102.598 | 101.643 | 96.971 | 80.067 | 70.091 | 63.978 | 60.282 | 52.57 | 52.192 | 50.336 | 48.431 | 0 | 41.716 | 0 | 38.731 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 179.552 | 181.531 | 182.913 | 183.885 | 186.275 | 188.42 | 189.029 | 188.252 | 190.547 | 139.669 | 232.192 | 196.747 | 196.982 | 176.35 | 173.43 | 172.558 | 171.178 | 170.422 | 167.929 | 164.978 | 162.967 | 160.939 | 152.279 | 134.909 | 128.014 | 123.351 | 90.928 | 59.066 | 55.687 | 53.141 | 47.976 | 45.244 | 38.984 | 36.76 | 34.043 | 31.778 | 29.5 | 27.784 | 26.664 | 25.345 | 22.948 | 21.786 | 21.137 | 20.721 | 20.012 | 19.404 | 0 | 17.946 | 0 | 16.197 |
Goodwill and Intangible Assets
| 179.552 | 181.531 | 182.913 | 183.885 | 186.275 | 188.42 | 189.029 | 188.252 | 190.547 | 139.669 | 232.192 | 196.747 | 196.982 | 176.35 | 173.43 | 172.558 | 171.178 | 170.422 | 167.929 | 164.978 | 162.967 | 160.939 | 152.279 | 134.909 | 128.014 | 123.351 | 90.928 | 59.066 | 55.687 | 53.141 | 47.976 | 45.244 | 38.984 | 36.76 | 34.043 | 31.778 | 29.5 | 27.784 | 26.664 | 25.345 | 22.948 | 21.786 | 21.137 | 20.721 | 20.012 | 19.404 | 0 | 17.946 | 0 | 16.197 |
Long Term Investments
| -62.919 | -118.15 | -86.925 | 78.537 | 79.126 | -43.174 | -41.883 | -15.385 | -155.453 | 78.4 | -218.17 | -226.433 | -244.729 | -287.584 | -227.433 | -197.155 | -214.303 | -293.174 | -204.896 | -3.912 | -24.247 | -28.241 | -91.45 | -19.227 | -3.118 | 13 | 13 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.821 | 5.601 | 6.501 | 5.948 | 5.233 | 5.035 | 6.074 | 5.452 | 4.887 | 0 | 6.614 | 5.768 | 5.908 | 5.809 | 6.482 | 5.939 | 5.745 | 4.896 | 4.922 | 4.181 | 4.005 | 3.669 | 2.519 | 2.017 | 2.03 | 1.882 | 2.239 | 1.897 | 1.863 | 1.72 | 1.878 | 1.575 | 1.824 | 1.681 | 1.756 | 1.366 | 1.434 | 1.277 | 2.115 | 1.698 | 1.378 | 1.305 | 1.441 | 1.104 | 0.769 | 1.036 | 0 | 0.688 | 0 | 0.689 |
Other Non-Current Assets
| 151.281 | 208.561 | 176.128 | 7.992 | 19.902 | 137.151 | 134.329 | 97.767 | 237.672 | 58.068 | 302.099 | 311.651 | 330.851 | 394.258 | 335.217 | 234.228 | 232.185 | 311.511 | 222.25 | 21.473 | 42.186 | 44.207 | 107.444 | 32.491 | 16.41 | 0.32 | 0.348 | 0.338 | 0.364 | 0.389 | 0.415 | 0.476 | 0.608 | 0.708 | 0.839 | 0.97 | 1.054 | 1.176 | 1.298 | -0.037 | 1.542 | 1.015 | 1.113 | 1.212 | 0 | 0 | 0 | 0.525 | 0 | 0.649 |
Total Non-Current Assets
| 1,065.237 | 1,057.637 | 1,052.164 | 1,033.382 | 1,028.486 | 992.273 | 946.593 | 850.876 | 793.663 | 720.743 | 696.269 | 617.042 | 611.968 | 590.45 | 568.086 | 481.156 | 456.87 | 433.817 | 415.257 | 399.848 | 392.306 | 378.207 | 346.366 | 309.359 | 289.777 | 276.234 | 239.431 | 206.08 | 196.031 | 191.814 | 180.594 | 164.981 | 160.168 | 157.68 | 141.187 | 136.711 | 133.631 | 127.208 | 110.144 | 98.553 | 89.846 | 84.388 | 76.261 | 75.229 | 71.118 | 68.871 | 250.975 | 60.875 | 0 | 56.265 |
Total Assets
| 2,675.508 | 2,709.125 | 2,701.045 | 2,681.608 | 2,624.14 | 2,562.167 | 2,510.658 | 2,440.683 | 2,257.726 | 2,197.875 | 2,146.643 | 1,979.306 | 1,972.265 | 1,931.961 | 1,853.615 | 1,672.994 | 1,690.192 | 1,604.756 | 1,562.152 | 1,425.314 | 1,451.911 | 1,428.211 | 1,374.187 | 1,238.408 | 1,248.24 | 1,057.893 | 1,001.924 | 891.042 | 903.275 | 848.311 | 805.913 | 728.568 | 728.836 | 696.895 | 663.103 | 607.984 | 639.603 | 611.488 | 577.755 | 534.746 | 505.319 | 531.307 | 508.33 | 466.964 | 475.857 | 263.955 | 250.975 | 223.518 | 0 | 191.113 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 29.539 | 47.771 | 8.165 | 7.552 | 7.49 | 7.992 | 7.73 | 6.462 | 5.374 | 7.683 | 8.619 | 8.507 | 5.133 | 5.085 | 5.086 | 5.922 | 5.668 | 5.663 | 6.228 | 6.218 | 4.617 | 8.684 | 3.952 | 4.227 | 4.846 | 3.447 | 2.626 | 2.533 | 0.877 | 1.38 | 1.006 | 1.08 | 0.947 | 1.027 | 1.082 | 1.179 | 1.145 | 0.598 | 1.139 | 1.299 | 0.961 | 0.999 | 0.783 | 1.419 | 1.042 | 0.597 | 0 | 1.186 | 0 | 0.63 |
Short Term Debt
| 5.052 | 12.629 | 37.216 | 44.366 | 49.173 | 34.392 | 14.667 | 27.333 | 20 | 3.98 | 0 | 0 | 0 | 0 | 4.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 15.829 | 18.696 | 30.076 | 12.475 | 19.033 | 14.502 | 29.778 | 18.704 | 17.079 | 0 | 29.409 | 35.578 | 23.758 | 62.931 | 49.132 | 17.468 | 26.926 | 13.035 | 27.486 | 14.881 | 10.938 | 13.218 | 25.872 | 15.629 | 14.738 | 25.065 | 17.966 | 21.457 | 25.357 | 16.703 | 14.752 | 8.217 | 8.171 | 3.921 | 10.393 | 5.273 | 5.691 | 4.821 | 8.303 | 5.882 | 6.319 | 7.901 | 7.361 | 5.956 | 3.075 | 4.66 | 0 | 4.524 | 0 | 4.795 |
Deferred Revenue
| 0 | 0 | 1.384 | 1.423 | 1.497 | 0.384 | 0.226 | 0.336 | 0.274 | 0 | 0.337 | 0 | 0 | 0.417 | 49.132 | 17.468 | 26.926 | -5.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 34.066 | 103.487 | 86.554 | 182.819 | 84.724 | 119.77 | 115.629 | 165.454 | 51.197 | 91.089 | 60.016 | 42.006 | 30.699 | 39.564 | -18.112 | 17.526 | 5.43 | 41.813 | 31.072 | 26.296 | 27.94 | 38.127 | 31.161 | 25.781 | 26.396 | 29.106 | 23.806 | 21.638 | 18.988 | 24.116 | 21.654 | 20.521 | 21.082 | 31.516 | 17.833 | 17.097 | 17.434 | 19.21 | 8.012 | 7.212 | 7.251 | 7.303 | 8.219 | 6.249 | 14.09 | 6.778 | 0 | 3.589 | 0 | 2.537 |
Total Current Liabilities
| 84.486 | 182.583 | 163.394 | 248.635 | 161.917 | 177.04 | 168.029 | 218.289 | 93.924 | 102.751 | 98.381 | 86.09 | 59.59 | 107.997 | 89.793 | 58.385 | 64.949 | 55.42 | 64.786 | 47.395 | 43.494 | 60.03 | 60.985 | 45.636 | 45.98 | 57.619 | 44.398 | 45.628 | 45.222 | 42.2 | 37.412 | 29.818 | 30.201 | 36.465 | 29.308 | 23.549 | 24.27 | 24.629 | 17.454 | 14.393 | 14.532 | 16.203 | 16.363 | 13.624 | 18.208 | 12.035 | 0 | 9.299 | 0 | 7.963 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.374 | 7.93 | 8.365 | 17.748 | 19.529 | 21.256 | 14.971 | 12.609 | 14.144 | 12.283 | 12.792 | 0.502 | 1.483 | 1.947 | 1.759 | 2.833 | 3.915 | 9.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 33.096 | 33.534 | 33.972 | 34.411 | 30.493 | 30.932 | 31.307 | 31.591 | 27.307 | 0 | 24.55 | 24.671 | 24.792 | 24.914 | 25.035 | 25.156 | 25.278 | 20.631 | 16.131 | 16.131 | 16.131 | 16.131 | 11.094 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 3.945 | 3.945 | 3.945 | 3.945 | 3.945 | 1.55 | 1.55 | 2.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.098 | 0.173 | 0.178 | 0.177 | 0.202 | 0.203 | 0.249 | 0.159 | 0.089 | 0 | 0.609 | 0.423 | 0.829 | 0.499 | 7.082 | 0.153 | 0.173 | 0.557 | 0.152 | 0.004 | 0.093 | 0.093 | 0.079 | 0.029 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26.075 | 26.075 | 25.796 | 25.796 | 29.029 | 59.961 | 28.219 | 28.219 | 28.219 | 55.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.532 | 1.328 | 0 | 1.77 |
Total Non-Current Liabilities
| 60.643 | 67.712 | 68.311 | 78.132 | 79.253 | 81.42 | 74.745 | 72.578 | 69.759 | 68.009 | 37.951 | 25.596 | 27.104 | 27.36 | 33.876 | 28.143 | 29.366 | 21.188 | 16.282 | 16.135 | 16.223 | 16.223 | 11.173 | 4.882 | 4.872 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 4.853 | 3.945 | 3.945 | 3.945 | 3.945 | 3.945 | 1.55 | 1.55 | 2.87 | 0 | 0 | 0.885 | 13.532 | 1.328 | 0 | 1.77 |
Total Liabilities
| 145.129 | 250.295 | 231.705 | 326.767 | 241.17 | 258.46 | 242.774 | 290.867 | 163.683 | 170.76 | 136.332 | 111.686 | 86.694 | 135.356 | 123.67 | 86.528 | 94.316 | 76.608 | 81.068 | 63.53 | 59.717 | 76.253 | 72.157 | 50.518 | 50.852 | 62.472 | 49.252 | 50.481 | 50.075 | 47.053 | 42.265 | 34.671 | 35.054 | 41.318 | 34.161 | 27.494 | 28.215 | 28.574 | 21.4 | 18.339 | 16.082 | 17.753 | 19.234 | 13.624 | 18.208 | 12.035 | 13.532 | 10.627 | 0 | 9.733 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.014 | 0.019 | 0.017 | 0.016 | 0.015 | 0.016 | 0.019 | 0 | 0.013 | 0 | 0 |
Common Stock
| 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 523.584 | 290.88 | 290.88 | 290.88 | 290.88 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 101 | 90 | 0 | 90 | 0 | 90 |
Retained Earnings
| 1,505.518 | 1,431.176 | 1,437.966 | 1,314.943 | 1,339.782 | 1,262.575 | 1,258.052 | 1,136.508 | 1,163.099 | 1,327.822 | 1,111.612 | 965.477 | 981.372 | 889.636 | 858.459 | 711.043 | 717.954 | 647.499 | 629.187 | 507.111 | 535.67 | 494.301 | 473.721 | 357.617 | 598.7 | 532.563 | 513.002 | 427.604 | 440.258 | 388.303 | 369.445 | 299.686 | 299.564 | 261.356 | 247.711 | 199.261 | 230.168 | 201.691 | 186.923 | 146.988 | 119.823 | 144.134 | 129.633 | 93.875 | 158.785 | 145.436 | 0 | 113.461 | 0 | 81.931 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 276.121 | 404.288 | 270.746 | 363.344 | 235.151 | 363.33 | 0.027 | 322.877 | 194.666 | 322.845 | 194.653 | 283.962 | 156.627 | 284.826 | 0.869 | 0.152 | 0.165 | 0.165 | 0.158 | 0.03 | 0.022 | 0.014 | 0.021 | 0.022 | 0.008 | -0.007 | 0.006 | 0.011 | 0.018 | 0.026 | 0.028 | 0.015 | 0.013 | 0.004 | 0.006 | -0.001 | -0.014 | -0.019 | -0.017 | -0.016 | -0.015 | -0.016 | -0.019 | 0 | -0.013 | 0 | 0 |
Other Total Stockholders Equity
| 398.946 | 398.947 | 398.939 | 398.91 | 0 | 398.91 | 0 | 363.31 | 0 | 128.194 | 0 | 128.194 | 0 | 128.194 | 0 | 128.194 | 0 | 128.194 | 0 | 128.194 | 0 | 253.111 | 221.849 | 221.841 | 221.832 | 146.054 | 122.069 | 52.43 | 251.349 | 251.355 | 232.603 | 181.71 | 232.618 | 232.62 | 219.631 | 219.629 | 219.62 | 219.622 | 181.709 | 207.819 | 207.814 | 207.833 | 197.86 | 181.71 | 197.86 | 0.288 | 237.434 | 9.42 | 0 | 9.426 |
Total Shareholders Equity
| 2,428.048 | 2,353.707 | 2,360.489 | 2,242.843 | 2,267.655 | 2,185.099 | 2,144.98 | 2,023.438 | 2,050.013 | 1,979.627 | 1,958.073 | 1,811.922 | 1,827.801 | 1,736.068 | 1,666.005 | 1,519.448 | 1,526.364 | 1,455.909 | 1,405.875 | 1,283.812 | 1,312.371 | 1,270.996 | 1,219.153 | 1,103.042 | 1,111.413 | 969.517 | 925.973 | 840.561 | 853.199 | 801.258 | 763.648 | 693.896 | 693.782 | 655.577 | 628.942 | 580.49 | 611.388 | 582.913 | 556.355 | 516.408 | 489.237 | 513.55 | 489.093 | 453.336 | 457.646 | 251.91 | 237.434 | 212.881 | 181.38 | 181.357 |
Total Equity
| 2,530.38 | 2,458.83 | 2,469.34 | 2,354.841 | 2,382.97 | 2,303.706 | 2,267.884 | 2,149.816 | 2,094.043 | 2,027.115 | 2,010.311 | 1,867.62 | 1,885.572 | 1,796.605 | 1,729.946 | 1,586.466 | 1,595.876 | 1,528.148 | 1,481.084 | 1,361.783 | 1,392.193 | 1,351.958 | 1,302.03 | 1,187.89 | 1,197.388 | 995.421 | 952.672 | 840.561 | 853.199 | 801.258 | 763.648 | 693.896 | 693.782 | 655.577 | 628.942 | 580.49 | 611.388 | 582.913 | 556.355 | 516.408 | 489.237 | 513.554 | 489.097 | 453.34 | 457.649 | 251.919 | 237.443 | 212.891 | 181.38 | 181.38 |
Total Liabilities & Shareholders Equity
| 2,675.508 | 2,709.125 | 2,701.045 | 2,681.608 | 2,624.14 | 2,562.167 | 2,510.658 | 2,440.683 | 2,257.726 | 2,197.875 | 2,146.643 | 1,979.306 | 1,972.265 | 1,931.961 | 1,853.615 | 1,672.994 | 1,690.192 | 1,604.756 | 1,562.152 | 1,425.314 | 1,451.911 | 1,428.211 | 1,374.187 | 1,238.408 | 1,248.24 | 1,057.893 | 1,001.924 | 891.042 | 903.275 | 848.311 | 805.913 | 728.568 | 728.836 | 696.895 | 663.103 | 607.984 | 639.603 | 611.488 | 577.755 | 534.746 | 505.319 | 531.307 | 508.33 | 466.964 | 475.857 | 263.955 | 250.975 | 223.518 | 0 | 191.113 |