Jiangsu Hoperun Software Co., Ltd.
SZSE:300339.SZ
25.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 828.629 | 803.851 | 765.718 | 935.125 | 726.495 | 698.246 | 737.056 | 760.389 | 730.985 | 782.155 | 701.185 | 800.655 | 683.091 | 612.997 | 662.125 | 785.395 | 597.053 | 584.53 | 513.415 | 474.006 | 580.673 | 554.753 | 511.741 | 513.219 | 526.143 | 429.029 | 569.322 | 531.019 | 384.875 | 352.869 | 343.212 | 420.206 | 335.003 | 276.536 | 283.222 | 409.444 | 250.396 | 241.739 | 227.004 | 235.919 | 222.448 | 144.585 | 130.282 | 149.512 | 136.352 | 105.355 | 85.58 | 140.638 | 82.076 | 88.031 | 68.791 | 77.519 | 65.172 | 50.926 | 40.667 |
Cost of Revenue
| 619.204 | 619.014 | 580.73 | 789.468 | 505.218 | 496.163 | 556.789 | 663.903 | 510.362 | 546.887 | 518.839 | 620.999 | 468.727 | 402.149 | 483.538 | 595.274 | 375.66 | 422.028 | 358.436 | 471.376 | 375.076 | 364.952 | 343.536 | 223.411 | 300.828 | 267.924 | 410.644 | 260.665 | 216.481 | 213.535 | 217.432 | 224.108 | 197.71 | 158.728 | 189.892 | 235.833 | 155.026 | 153.42 | 156.54 | 132.675 | 137.896 | 90.325 | 81.172 | 101.988 | 79.58 | 61.354 | 48.34 | 97.961 | 43.579 | 49.629 | 38.054 | 43.683 | 33.952 | 27.296 | 22.053 |
Gross Profit
| 209.424 | 184.838 | 184.988 | 145.658 | 221.277 | 202.083 | 180.267 | 96.485 | 220.623 | 235.268 | 182.346 | 179.656 | 214.364 | 210.848 | 178.587 | 190.121 | 221.393 | 162.502 | 154.979 | 2.63 | 205.598 | 189.801 | 168.205 | 289.809 | 225.316 | 161.105 | 158.679 | 270.354 | 168.395 | 139.334 | 125.78 | 196.098 | 137.293 | 117.808 | 93.33 | 173.611 | 95.37 | 88.319 | 70.464 | 103.245 | 84.552 | 54.26 | 49.11 | 47.524 | 56.772 | 44.001 | 37.239 | 42.677 | 38.497 | 38.402 | 30.737 | 33.836 | 31.219 | 23.63 | 18.614 |
Gross Profit Ratio
| 0.253 | 0.23 | 0.242 | 0.156 | 0.305 | 0.289 | 0.245 | 0.127 | 0.302 | 0.301 | 0.26 | 0.224 | 0.314 | 0.344 | 0.27 | 0.242 | 0.371 | 0.278 | 0.302 | 0.006 | 0.354 | 0.342 | 0.329 | 0.565 | 0.428 | 0.376 | 0.279 | 0.509 | 0.438 | 0.395 | 0.366 | 0.467 | 0.41 | 0.426 | 0.33 | 0.424 | 0.381 | 0.365 | 0.31 | 0.438 | 0.38 | 0.375 | 0.377 | 0.318 | 0.416 | 0.418 | 0.435 | 0.303 | 0.469 | 0.436 | 0.447 | 0.436 | 0.479 | 0.464 | 0.458 |
Reseach & Development Expenses
| 82.405 | 82.922 | 61.39 | 31.711 | 92.574 | 89.498 | 64.586 | 40.376 | 82.373 | 96.514 | 60.969 | 50.887 | 76.357 | 92.772 | 62.112 | 48.515 | 82.652 | 57.193 | 63.225 | 80.15 | 56.676 | 51.018 | 39.157 | 83.673 | 74.45 | 57.449 | 28.924 | 254.784 | 42.591 | 59.977 | 0 | 130.623 | 0 | 62.602 | 0 | 101.919 | 0 | 49.735 | 0 | 69.21 | 0 | 22.271 | 0 | 44.458 | 0 | 9.996 | 0 | 22.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 184.823 | -35.31 | 69.891 | -140.884 | 129.631 | 15.012 | 57.2 | -118.306 | 128.674 | 1.397 | 61.455 | -118.856 | 118.388 | 0.405 | 58.647 | -107.533 | 46.862 | -69.658 | 49.682 | -104.226 | 46.31 | -7.487 | 41.827 | -68.441 | 34.709 | -34.793 | 62.531 | -158.976 | 69.73 | -30.752 | 53.024 | -147.267 | 65.409 | -24.186 | 51.376 | -80.922 | 41.321 | -29.492 | 41.301 | -56.508 | 30.777 | -15.547 | 26.507 | -39.456 | 25.449 | -3.995 | 13.325 | -24.257 | 14.036 | 15.115 | 11.095 | -15.961 | 10.34 | 9.817 | 7.319 |
Selling & Marketing Expenses
| 65.485 | 28.718 | 24.37 | 33.481 | 23.935 | 25.631 | 20.242 | 39.133 | 23.021 | 23.655 | 18.978 | 28.022 | 22.878 | 18.554 | 16.386 | 32.196 | 26.383 | 18.511 | 13.44 | 19.175 | 23.555 | 24.416 | 13.823 | 19.52 | 19.947 | 19.351 | 11.185 | 6.111 | 14.09 | 16.129 | 11.929 | 8.189 | 10.44 | 17.139 | 11.608 | 7.716 | 10.163 | 14.645 | 13.837 | 10.931 | 8.522 | 9.665 | 11.521 | 6.617 | 9.071 | 8.303 | 7.605 | 8.611 | 6.405 | 7.699 | 4.654 | 4.489 | 3.533 | 3.978 | 3.092 |
SG&A
| 250.308 | 77.584 | 91.115 | 72.955 | 153.566 | 40.643 | 77.442 | -79.173 | 151.696 | 25.053 | 80.433 | -90.834 | 141.266 | 18.959 | 75.033 | -75.337 | 73.245 | -51.147 | 63.122 | -85.051 | 69.865 | 16.929 | 55.649 | -48.921 | 54.656 | -15.442 | 73.716 | -152.865 | 83.819 | -14.624 | 64.953 | -139.078 | 75.849 | -7.047 | 62.984 | -73.206 | 51.484 | -14.846 | 55.138 | -45.577 | 39.3 | -5.881 | 38.028 | -32.839 | 34.52 | 4.308 | 20.93 | -15.646 | 20.441 | 22.814 | 15.749 | -11.472 | 13.873 | 13.795 | 10.411 |
Other Expenses
| -154.167 | 0.294 | 0.89 | -4.615 | -5.893 | 12.603 | 0.938 | 192.476 | -57.955 | 65.163 | 4.066 | 2.109 | 0.091 | 2.181 | 5.262 | 11.807 | 1.804 | 35.209 | 1.585 | 7.118 | 2.003 | 0.998 | 1.488 | 5.396 | 0.453 | 3.484 | 0.068 | 10.372 | 3.657 | -3.866 | 8.314 | 76.484 | 7.801 | 13.455 | 17.044 | 32.258 | 4.59 | 0.399 | 2.165 | 30.573 | 3.119 | 0.807 | 5.681 | 15.643 | 1.025 | 7.25 | 4.754 | 11.48 | 1.908 | 0.858 | 3.042 | 5.742 | 1.208 | 2.508 | 0.372 |
Operating Expenses
| 178.546 | 160.211 | 151.615 | 109.281 | 193.039 | 192.899 | 142.967 | 153.679 | 176.114 | 186.73 | 145.468 | 144.65 | 165.345 | 171.18 | 138.852 | 136.895 | 153.093 | 131.537 | 126.912 | 150.133 | 132.055 | 110.23 | 98.456 | 152.567 | 134.538 | 97.12 | 71.348 | 127.911 | 86.047 | 79.659 | 67.805 | 94.825 | 76.954 | 87.822 | 64.368 | 95.093 | 52.682 | 63.603 | 55.883 | 57.226 | 40.071 | 36.011 | 38.44 | 35.077 | 35.021 | 30.457 | 21.295 | 29.443 | 21.245 | 23.618 | 16.354 | 16.34 | 14.563 | 14.5 | 10.879 |
Operating Income
| 27.078 | 24.627 | 33.373 | 36.376 | 15.539 | 39.228 | 32.943 | -21.258 | 35.569 | 54.845 | 33.562 | 66.484 | 47.51 | 45.325 | 20.262 | 49.046 | 46.513 | 57.636 | 5.64 | -1,972.892 | 58.155 | 58.26 | 44.91 | 138.237 | 78.091 | 53.484 | 46.723 | 121.941 | 58.367 | 37.458 | 32.937 | 148.743 | 41.612 | 8.769 | 10.327 | 114.775 | 36.805 | 19.324 | 11.511 | 32.817 | 28.136 | 16.216 | 11.836 | 8.548 | 19.477 | 14.495 | 14.654 | 13.654 | 16.11 | 12.673 | 11.747 | 15.555 | 14.581 | 8.211 | 5.752 |
Operating Income Ratio
| 0.033 | 0.031 | 0.044 | 0.039 | 0.021 | 0.056 | 0.045 | -0.028 | 0.049 | 0.07 | 0.048 | 0.083 | 0.07 | 0.074 | 0.031 | 0.062 | 0.078 | 0.099 | 0.011 | -4.162 | 0.1 | 0.105 | 0.088 | 0.269 | 0.148 | 0.125 | 0.082 | 0.23 | 0.152 | 0.106 | 0.096 | 0.354 | 0.124 | 0.032 | 0.036 | 0.28 | 0.147 | 0.08 | 0.051 | 0.139 | 0.126 | 0.112 | 0.091 | 0.057 | 0.143 | 0.138 | 0.171 | 0.097 | 0.196 | 0.144 | 0.171 | 0.201 | 0.224 | 0.161 | 0.141 |
Total Other Income Expenses Net
| 0.244 | 36.629 | -5.999 | 32.896 | 0.784 | 5.927 | 2.09 | 2.304 | 3.629 | 0.858 | 0.932 | 2.109 | 0.091 | 2.181 | 5.262 | 11.807 | 1.804 | -1.392 | 1.585 | 7.118 | 2.003 | 0.998 | 1.488 | 5.396 | 0.453 | 3.484 | 0.068 | 10.374 | 3.655 | -3.866 | 8.314 | 76.37 | 7.734 | 13.455 | 17.044 | 32.177 | 4.59 | 0.399 | 2.165 | 30.566 | 3.119 | 0.807 | 5.681 | 15.663 | 1.014 | 7.247 | 4.737 | 11.48 | 1.908 | 0.858 | 3.042 | 5.742 | 1.206 | 2.508 | 0.31 |
Income Before Tax
| 27.321 | 61.256 | 27.375 | 69.272 | 16.323 | 45.155 | 35.034 | -18.954 | 39.199 | 55.703 | 34.494 | 68.593 | 47.6 | 47.506 | 25.524 | 60.853 | 48.317 | 56.244 | 7.224 | -1,965.774 | 60.158 | 59.258 | 46.399 | 143.632 | 78.545 | 56.968 | 46.791 | 132.315 | 62.022 | 33.592 | 41.251 | 225.113 | 49.347 | 22.224 | 27.371 | 146.952 | 41.394 | 19.723 | 13.676 | 63.383 | 31.255 | 17.022 | 17.517 | 24.212 | 20.491 | 21.741 | 19.392 | 25.134 | 18.018 | 13.531 | 14.789 | 21.297 | 15.787 | 10.719 | 6.062 |
Income Before Tax Ratio
| 0.033 | 0.076 | 0.036 | 0.074 | 0.022 | 0.065 | 0.048 | -0.025 | 0.054 | 0.071 | 0.049 | 0.086 | 0.07 | 0.077 | 0.039 | 0.077 | 0.081 | 0.096 | 0.014 | -4.147 | 0.104 | 0.107 | 0.091 | 0.28 | 0.149 | 0.133 | 0.082 | 0.249 | 0.161 | 0.095 | 0.12 | 0.536 | 0.147 | 0.08 | 0.097 | 0.359 | 0.165 | 0.082 | 0.06 | 0.269 | 0.141 | 0.118 | 0.134 | 0.162 | 0.15 | 0.206 | 0.227 | 0.179 | 0.22 | 0.154 | 0.215 | 0.275 | 0.242 | 0.21 | 0.149 |
Income Tax Expense
| 1.29 | 1.734 | 0.147 | -1.561 | -1.27 | 1.802 | 0.537 | -4.426 | 4.115 | 0.617 | 1.705 | 5.898 | 1.451 | 3.086 | -1.824 | 2.559 | -0.088 | 4.49 | -2.374 | -2.375 | 1.164 | 1.76 | 1.151 | 10.748 | 0.965 | 4.511 | 1.801 | 7.895 | 2.622 | 5.729 | 4.278 | 15.947 | 0.208 | -1.319 | 1.683 | 17.89 | 6.102 | 2.515 | 2.188 | 8.859 | 2.903 | 1.391 | 1.674 | -1.423 | 2.932 | 3.508 | 2.775 | -0.713 | 2.291 | 1.929 | 2.184 | 2.196 | 2.571 | 0.893 | 0.995 |
Net Income
| 25.917 | 59.131 | 25.632 | 65.63 | 18.498 | 43.367 | 36.305 | -14.528 | 34.184 | 55.471 | 31.465 | 62.725 | 45.664 | 40.76 | 27.073 | 55.445 | 47.957 | 53.32 | 10.344 | -1,962.146 | 58.821 | 57.229 | 51.862 | 135.41 | 81.148 | 52.658 | 45.162 | 124.502 | 59.617 | 28.272 | 37.02 | 208.373 | 45.206 | 24.679 | 25.322 | 133.75 | 33.314 | 15.389 | 12.237 | 52.805 | 26.328 | 15.129 | 15.768 | 24.609 | 17.659 | 17.807 | 17.092 | 25.973 | 15.869 | 11.363 | 12.342 | 18.87 | 12.725 | 9.721 | 5.069 |
Net Income Ratio
| 0.031 | 0.074 | 0.033 | 0.07 | 0.025 | 0.062 | 0.049 | -0.019 | 0.047 | 0.071 | 0.045 | 0.078 | 0.067 | 0.066 | 0.041 | 0.071 | 0.08 | 0.091 | 0.02 | -4.139 | 0.101 | 0.103 | 0.101 | 0.264 | 0.154 | 0.123 | 0.079 | 0.234 | 0.155 | 0.08 | 0.108 | 0.496 | 0.135 | 0.089 | 0.089 | 0.327 | 0.133 | 0.064 | 0.054 | 0.224 | 0.118 | 0.105 | 0.121 | 0.165 | 0.13 | 0.169 | 0.2 | 0.185 | 0.193 | 0.129 | 0.179 | 0.243 | 0.195 | 0.191 | 0.125 |
EPS
| 0.033 | 0.076 | 0.033 | 0.084 | 0.024 | 0.056 | 0.047 | -0.019 | 0.044 | 0.071 | 0.04 | 0.08 | 0.058 | 0.052 | 0.03 | 0.061 | 0.06 | 0.067 | 0.01 | -1.9 | 0.07 | 0.068 | 0.07 | 0.18 | 0.11 | 0.071 | 0.06 | 0.17 | 0.08 | 0.038 | 0.05 | 0.28 | 0.06 | 0.035 | 0.035 | 0.18 | 0.055 | 0.025 | 0.02 | 0.086 | 0.055 | 0.032 | 0.035 | 0.052 | 0.04 | 0.04 | 0.037 | 0.056 | 0.033 | 0.025 | 0.035 | 0.054 | 0.037 | 0.028 | 0.015 |
EPS Diluted
| 0.033 | 0.076 | 0.033 | 0.084 | 0.024 | 0.056 | 0.047 | -0.019 | 0.044 | 0.071 | 0.04 | 0.08 | 0.058 | 0.052 | 0.03 | 0.061 | 0.06 | 0.067 | 0.01 | -1.9 | 0.07 | 0.068 | 0.07 | 0.18 | 0.11 | 0.071 | 0.06 | 0.17 | 0.08 | 0.038 | 0.05 | 0.28 | 0.06 | 0.035 | 0.035 | 0.18 | 0.055 | 0.025 | 0.02 | 0.086 | 0.055 | 0.032 | 0.035 | 0.052 | 0.04 | 0.04 | 0.037 | 0.056 | 0.033 | 0.025 | 0.035 | 0.054 | 0.037 | 0.028 | 0.015 |
EBITDA
| 35.624 | 63.836 | 30.939 | 76.843 | 21.944 | 43.519 | 55.671 | 10.013 | 51.512 | 78.284 | 52.065 | 91.602 | 54.065 | 49.386 | 55.428 | 70.853 | 71.871 | 77.887 | 38.19 | -139.716 | 88.723 | 89.34 | 74.082 | 154.523 | 99.18 | 49.966 | 105.635 | 139.807 | 88.209 | 54.152 | 68.559 | 254.695 | 64.471 | 55.93 | 33.139 | 167.421 | 44.595 | 29.455 | 15.193 | 73.702 | 49.536 | 29.479 | 12.893 | 40.629 | 24.42 | 28.512 | 16.697 | 33.385 | 18.147 | 15.473 | 15.363 | 27.54 | 16.854 | 9.161 | 8.093 |
EBITDA Ratio
| 0.043 | 0.079 | 0.04 | 0.082 | 0.03 | 0.062 | 0.076 | 0.013 | 0.07 | 0.1 | 0.074 | 0.114 | 0.079 | 0.081 | 0.084 | 0.09 | 0.12 | 0.133 | 0.074 | -0.295 | 0.153 | 0.161 | 0.145 | 0.301 | 0.189 | 0.116 | 0.186 | 0.263 | 0.229 | 0.153 | 0.2 | 0.606 | 0.192 | 0.202 | 0.117 | 0.409 | 0.178 | 0.122 | 0.067 | 0.312 | 0.223 | 0.204 | 0.099 | 0.272 | 0.179 | 0.271 | 0.195 | 0.237 | 0.221 | 0.176 | 0.223 | 0.355 | 0.259 | 0.18 | 0.199 |