SinoSun Technology Co. Ltd.
SZSE:300333.SZ
7.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42.822 | 42.639 | 51.841 | 60.952 | 41.048 | 48.578 | 79.584 | 127.522 | 165.134 | 208.71 | 210.541 | 255.974 | 319.293 | 332.744 | 346.404 | 400.35 | 379.983 | 387.909 | 388.255 | 412.593 | 367.949 | 362.457 | 308.457 | 304.447 | 274.337 | 367.216 | 232.267 | 330.769 | 283.188 | 324.836 | 390.192 | 400.944 | 342.97 | 408.025 | 429.815 | 564.857 | 569.208 | 556.562 | 537.847 | 669.305 | 675.976 | 642.421 | 661.666 | 678.513 | 681.907 | 707.228 | 688.821 | 763.587 | 766.508 | 818.103 | 199.087 | 177.812 |
Short Term Investments
| 73.975 | 83.975 | 73.975 | 73.975 | 87.018 | 89.018 | 74.018 | 81.153 | 138.786 | 97.014 | 117.647 | 110.121 | -67.719 | 30 | -68.666 | 10 | 33.864 | -9.933 | -10.414 | -10.898 | 0 | 50 | 0 | 180 | 30.97 | 85 | 30.97 | 160 | 0 | 140 | 0 | 130 | 0 | 100 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 116.798 | 126.615 | 125.816 | 134.927 | 128.066 | 137.597 | 153.602 | 208.675 | 303.92 | 305.724 | 328.187 | 366.094 | 319.293 | 332.744 | 346.404 | 400.35 | 379.983 | 387.909 | 388.255 | 412.593 | 367.949 | 362.457 | 308.457 | 304.447 | 274.337 | 367.216 | 232.267 | 330.769 | 283.188 | 324.836 | 390.192 | 400.944 | 342.97 | 408.025 | 429.815 | 564.857 | 569.208 | 556.562 | 537.847 | 669.305 | 675.976 | 642.421 | 661.666 | 678.513 | 681.907 | 707.228 | 688.821 | 763.587 | 766.508 | 818.103 | 199.087 | 177.812 |
Net Receivables
| 38.733 | 42.688 | 28.683 | 21.134 | 34.57 | 33.829 | 40.078 | 27.206 | 37.279 | 37.531 | 36.103 | 26.576 | 46.811 | 42.309 | 32.866 | 28.61 | 44.715 | 42.894 | 31.749 | 21.449 | 28.854 | 36.893 | 35.645 | 12.848 | 32.883 | 0 | 33.564 | 26.695 | 43.622 | 35.561 | 24.676 | 5.314 | 22.742 | 21.226 | 14.751 | 7.289 | 19.773 | 0 | 13.235 | 5.028 | 10.439 | 9.756 | 8.305 | 2.739 | 7.389 | 33.598 | 10.072 | 4.746 | 0 | 0 | 0 | 0 |
Inventory
| 40.479 | 37.972 | 44.809 | 43.575 | 46.948 | 50.048 | 45.676 | 39.246 | 48.406 | 57.946 | 54.318 | 61.529 | 63.272 | 57.285 | 57.284 | 55.349 | 59.638 | 54.858 | 64.709 | 66.741 | 75.794 | 69.157 | 75.121 | 61.611 | 58.095 | 49.961 | 47.475 | 47.702 | 55.012 | 49.268 | 43.181 | 40.328 | 46.583 | 45.178 | 49.106 | 38.115 | 38.575 | 45.841 | 39.941 | 37.732 | 45.212 | 45.58 | 43.521 | 34.786 | 38.385 | 34.837 | 37.904 | 38.533 | 43.673 | 38.468 | 35.896 | 35.958 |
Other Current Assets
| 38.147 | 34.737 | 32.221 | 27.604 | 28.167 | 27.498 | 22.679 | 25.94 | 8.65 | 13.681 | 13.168 | 14.338 | 43.092 | 39.034 | 29.315 | 19.902 | 9.551 | 8.427 | 8.848 | 12.338 | 58.26 | 56.97 | 114.396 | 183.038 | 185.327 | 88.709 | 251.186 | 166.5 | 183.944 | 145.832 | 103.944 | 135.431 | 171.174 | 106.791 | 102.009 | 5.054 | 52.345 | 75.656 | 109.451 | 19.069 | 7.707 | 25.415 | 20.1 | 18.467 | 13.893 | 32.789 | 16.168 | 10.128 | 24.196 | 25.211 | 18.877 | 11.548 |
Total Current Assets
| 234.158 | 242.012 | 231.53 | 233.865 | 237.751 | 248.971 | 262.035 | 301.068 | 398.256 | 412.009 | 431.777 | 468.537 | 472.469 | 471.373 | 465.869 | 504.212 | 493.887 | 494.088 | 493.561 | 513.122 | 530.857 | 525.476 | 533.619 | 561.944 | 550.641 | 541.04 | 564.492 | 571.667 | 565.765 | 555.497 | 561.993 | 582.017 | 583.469 | 581.22 | 595.683 | 615.315 | 679.901 | 703.323 | 700.474 | 729.61 | 739.334 | 722.563 | 733.592 | 734.505 | 741.574 | 774.854 | 752.202 | 816.993 | 834.378 | 881.782 | 253.859 | 225.318 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 76.52 | 77.423 | 92.154 | 93.297 | 94.497 | 95.714 | 96.93 | 98.151 | 97.869 | 98.827 | 99.452 | 100.461 | 101.378 | 102.343 | 102.623 | 103.622 | 104.521 | 105.486 | 106.388 | 107.461 | 108.176 | 108.968 | 109.704 | 110.816 | 111.894 | 112.986 | 113.712 | 114.751 | 115.89 | 115.692 | 115.584 | 114.651 | 187.81 | 183.995 | 181.057 | 181.489 | 105.38 | 74.934 | 73.287 | 71.985 | 69.683 | 69.319 | 69.36 | 69.554 | 66.048 | 67.066 | 66.788 | 3.168 | 2.961 | 3.003 | 3.061 | 3.19 |
Goodwill
| 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 | 6.848 |
Intangible Assets
| 1.31 | 1.404 | 1.497 | 1.59 | 7.182 | 7.605 | 8.029 | 8.453 | 52.429 | 54.793 | 57.157 | 59.522 | 61.89 | 64.258 | 66.716 | 68.995 | 106.052 | 108.168 | 103.667 | 102.219 | 96.096 | 94.454 | 91.565 | 89.934 | 87.223 | 84.38 | 80.994 | 78.456 | 88.317 | 85.799 | 80.602 | 75.998 | 66.171 | 57.53 | 51.335 | 48.168 | 34.922 | 31.251 | 25.672 | 23.357 | 17.09 | 15.437 | 14.167 | 11.931 | 7.321 | 4.69 | 2.308 | 0.144 | 0.168 | 0.192 | 0.216 | 0.24 |
Goodwill and Intangible Assets
| 8.159 | 8.252 | 8.345 | 8.438 | 14.03 | 14.454 | 14.877 | 15.301 | 59.277 | 61.641 | 64.005 | 66.37 | 68.738 | 71.107 | 73.565 | 75.843 | 112.901 | 115.016 | 110.516 | 109.067 | 102.944 | 101.302 | 98.413 | 96.783 | 94.072 | 91.229 | 87.843 | 85.304 | 95.165 | 92.647 | 87.451 | 82.847 | 73.019 | 64.378 | 58.183 | 55.016 | 41.77 | 38.099 | 32.52 | 30.205 | 23.939 | 22.285 | 21.016 | 18.78 | 14.169 | 11.538 | 9.156 | 6.992 | 7.016 | 7.04 | 7.064 | 7.088 |
Long Term Investments
| 334.078 | 173.726 | 326.287 | 262.535 | 193.304 | 189.835 | 204.025 | 166.286 | 30.876 | 72.647 | 52.015 | 59.541 | 175.868 | 176.341 | 176.815 | 108.149 | 27.34 | 71.137 | 71.618 | 72.102 | 30.97 | 30.97 | 30.97 | 30.97 | 0 | 30.97 | 0 | 30.97 | 30.97 | 30.97 | 30.97 | 30.97 | 30.97 | 30.97 | 30.97 | 30.97 | 30.97 | 30.97 | 30.97 | 15.336 | 0 | -24.775 | 0 | 0 | 0 | 0 | -10.8 | 10.16 | 9.977 | 0 | 0 | 0 |
Tax Assets
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 6.681 | 7.251 | 10.335 | 10.456 | 9.028 | 8.926 | 9.898 | 9.603 | 26.165 | 24.288 | 25.072 | 24.706 | 18.262 | 18.267 | 18.026 | 16.664 | 12.036 | 12.796 | 12.822 | 13.512 | 12.269 | 9.926 | 8.472 | 8.75 | 9.261 | 8.707 | 7.569 | 7.054 | 8.214 | 8.245 | 6.854 | 6.955 | 9.807 | 9.684 | 8.212 | 8.265 | 8.187 | 8.392 | 8.613 | 9.039 | 8.05 | 7.487 | 9.048 | 8.197 |
Other Non-Current Assets
| 0.93 | 161.016 | 0.944 | 64.408 | 151.907 | 154.388 | 139.868 | 147.484 | 205.597 | 164.306 | 185.419 | 178.374 | 1.015 | 1.022 | 1.03 | 70.176 | 104.521 | 61.204 | 61.204 | 61.204 | 72.584 | 73.066 | 73.557 | 74.039 | 105.497 | 75.013 | 106.486 | 75.994 | 76.425 | 76.905 | 77.386 | 77.867 | 1.157 | 1.164 | 1.172 | 1.179 | 1.186 | 1.193 | 1.2 | 0 | -0 | 24.775 | -0 | -0 | 0 | 0 | 10.8 | -10.16 | -9.977 | 0 | 0 | 0 |
Total Non-Current Assets
| 419.688 | 420.417 | 427.732 | 428.68 | 453.739 | 454.391 | 455.702 | 427.225 | 400.3 | 404.673 | 411.227 | 415.203 | 356.028 | 359.739 | 363.93 | 367.393 | 375.446 | 377.131 | 374.797 | 374.54 | 332.937 | 332.574 | 330.671 | 329.272 | 323.499 | 322.994 | 320.862 | 320.532 | 330.719 | 326.141 | 319.862 | 315.084 | 302.218 | 289.215 | 278.952 | 275.708 | 187.52 | 153.441 | 144.831 | 124.481 | 103.429 | 101.287 | 98.588 | 96.598 | 88.404 | 86.996 | 84.557 | 19.198 | 18.027 | 17.53 | 19.173 | 18.475 |
Total Assets
| 653.846 | 662.429 | 659.262 | 662.545 | 691.49 | 703.362 | 717.737 | 728.292 | 798.556 | 816.683 | 843.004 | 883.74 | 828.496 | 831.112 | 829.799 | 871.604 | 869.333 | 871.219 | 868.359 | 887.662 | 863.794 | 858.05 | 864.29 | 891.216 | 874.141 | 864.033 | 885.354 | 892.198 | 896.484 | 881.638 | 881.856 | 897.101 | 885.687 | 870.435 | 874.634 | 891.023 | 867.421 | 856.764 | 845.305 | 854.091 | 842.762 | 823.85 | 832.18 | 831.103 | 829.978 | 861.849 | 836.759 | 836.192 | 852.404 | 899.312 | 273.032 | 243.793 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.731 | 5.59 | 10.336 | 2.777 | 7.323 | 11.024 | 10.594 | 0.261 | 3.021 | 5.105 | 5.114 | 1.22 | 9.156 | 7.544 | 6.039 | 9.965 | 5.569 | 7.04 | 11.027 | 3.948 | 8.569 | 12.433 | 6.667 | 6.383 | 9.094 | 9.651 | 5.014 | 3.566 | 8.414 | 6.056 | 5.261 | 3.065 | 3.343 | 2.242 | 5.168 | 2.648 | 1.912 | 2.758 | 8.131 | 11.721 | 7.102 | 3.361 | 7.715 | 3.819 | 2.158 | 1.7 | 1.892 | 5.534 | 6.313 | 2.89 | 4.83 | 2.992 |
Short Term Debt
| 6.494 | 0 | 0 | 0 | 0 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 5.162 | 0.855 | 3.302 | 3.757 | 4.003 | 3.47 | 2.678 | 4.395 | 2.644 | 2.447 | 6.58 | 4.339 | 5.523 | 3.348 | 5.382 | 5.871 | 9.302 | 0.728 | 6.208 | 6.832 | 5.977 | 8.145 | 7.342 | 7.351 | 6.318 | 5.27 | 6.011 | 3.144 | 4.038 | 3.287 | 4.689 | 7.483 | 5.181 | 2.043 | 4.216 | 3.305 | 7.223 | 1.111 | 5.261 | 2.593 | 1.15 | 1.031 | 5.434 | 5.786 | 4.523 | 3.662 | 7.185 | 6.177 | 12.122 | 9.312 | 6.585 |
Deferred Revenue
| 1.012 | 1.368 | 4.672 | 19.095 | 12.248 | 14.824 | 3.549 | 2.301 | 2.046 | 1.472 | 1.435 | 3.254 | 2.213 | 1.787 | 1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.997 | 8.363 | 7.146 | -2.646 | -3.164 | -5.203 | 10.836 | 18.374 | 13.465 | 12.615 | 10.69 | 36.657 | 12.93 | 11.364 | 13.358 | 48.305 | 11.834 | 9.657 | 8.792 | 25.261 | 7.195 | 6.683 | 6.47 | 45.287 | 6.743 | 6.753 | 6.437 | 22.564 | 5.859 | 6.121 | 5.261 | 33.22 | 5.681 | 7.448 | 5.975 | 34.536 | 7.16 | 6.597 | 4.793 | 18.105 | 8.011 | 10.16 | 8.001 | 16.09 | 17.219 | 65.403 | 5.986 | 12.754 | 34.265 | 10.017 | 6.053 | 9.495 |
Total Current Liabilities
| 10.234 | 19.115 | 23.01 | 22.528 | 20.164 | 26.691 | 28.449 | 21.313 | 20.882 | 20.364 | 19.687 | 44.457 | 26.424 | 24.43 | 22.744 | 63.652 | 23.274 | 25.999 | 20.547 | 35.417 | 22.595 | 25.093 | 21.282 | 59.012 | 23.188 | 22.723 | 16.721 | 32.141 | 17.417 | 16.216 | 13.81 | 40.974 | 16.508 | 14.871 | 13.185 | 41.4 | 12.377 | 16.578 | 14.036 | 35.088 | 17.706 | 14.67 | 16.747 | 25.342 | 25.164 | 71.627 | 11.54 | 25.474 | 46.755 | 25.029 | 20.195 | 19.072 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.343 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.343 | 0.343 | 3.021 | 5.105 | 5.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 10.234 | 19.115 | 23.01 | 22.528 | 20.164 | 26.691 | 28.792 | 21.656 | 20.882 | 20.364 | 19.687 | 44.457 | 26.424 | 24.43 | 22.744 | 63.652 | 23.274 | 25.999 | 20.547 | 35.417 | 22.595 | 25.093 | 21.282 | 59.012 | 23.188 | 22.723 | 16.721 | 32.141 | 17.417 | 16.216 | 13.81 | 40.974 | 16.508 | 14.871 | 13.185 | 41.4 | 12.377 | 16.578 | 14.036 | 35.088 | 17.706 | 14.67 | 16.747 | 25.342 | 25.164 | 71.627 | 11.54 | 25.474 | 46.755 | 25.029 | 20.195 | 19.072 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 34.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 84 | 84 |
Retained Earnings
| -127.344 | -126.143 | -128.94 | -124.129 | -98.962 | -91.213 | -75.934 | -55.558 | 6.563 | 26.365 | 54.328 | 72.061 | 27.331 | 37.412 | 41.599 | 45.481 | 67.358 | 71.375 | 80.034 | 85.677 | 61.706 | 58.595 | 73.324 | 69.355 | 74.787 | 70.372 | 102.54 | 98.478 | 107.626 | 99.08 | 105.054 | 97.152 | 101.77 | 94.951 | 102.852 | 95.144 | 89.996 | 78.987 | 75.933 | 68.393 | 66.761 | 54.161 | 64.187 | 57.713 | 48.665 | 38.156 | 77.302 | 66.952 | 56.613 | 128.37 | 104.565 | 81.223 |
Accumulated Other Comprehensive Income/Loss
| 422.674 | 422.674 | 422.674 | -0 | 422.674 | 34.828 | 422.674 | 34.828 | 422.674 | 34.828 | 422.674 | 34.828 | 422.674 | 34.828 | 422.674 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 387.846 | 387.846 | 353.018 | -0 | 318.191 | -34.828 | 318.191 | 0 | 422.674 | 0 | 422.674 | 0 | 422.674 | 0 | 422.674 | 422.674 | 422.674 | -0 | 422.674 | 421.446 | 421.446 | 421.446 | 446.495 | 420.422 | 420.422 | 420.422 | 387.846 | 417.924 | 417.924 | 417.924 | 417.924 | 415.949 | 413.432 | 413.432 | 413.432 | 409.753 | 633.753 | 633.753 | 633.753 | 609.329 | 609.329 | 629.806 | 629.806 | 625.705 | 625.705 | 625.705 | 625.705 | 619.274 | 619.274 | 56.682 | 56.682 |
Total Shareholders Equity
| 631.33 | 632.531 | 629.734 | 634.545 | 659.712 | 667.461 | 682.74 | 703.116 | 765.237 | 785.039 | 813.002 | 830.735 | 786.005 | 796.086 | 800.273 | 804.155 | 826.032 | 830.049 | 838.708 | 844.351 | 819.152 | 816.04 | 830.77 | 826.801 | 831.21 | 826.794 | 858.963 | 854.9 | 861.55 | 853.004 | 858.978 | 851.076 | 853.719 | 844.383 | 852.284 | 844.576 | 835.749 | 824.74 | 821.686 | 814.146 | 808.567 | 795.967 | 805.993 | 799.519 | 786.37 | 775.861 | 815.007 | 804.657 | 787.887 | 859.644 | 245.248 | 221.905 |
Total Equity
| 643.612 | 643.314 | 636.252 | 640.017 | 671.326 | 676.671 | 688.945 | 706.637 | 777.674 | 796.318 | 823.317 | 839.283 | 802.072 | 806.682 | 807.054 | 807.952 | 846.06 | 845.221 | 847.812 | 852.245 | 841.199 | 832.957 | 843.008 | 832.204 | 850.953 | 841.311 | 868.633 | 860.058 | 879.067 | 865.422 | 868.046 | 856.126 | 869.18 | 855.564 | 861.449 | 849.623 | 855.044 | 840.186 | 831.269 | 819.003 | 825.057 | 809.18 | 815.433 | 805.761 | 804.814 | 790.223 | 825.22 | 810.718 | 805.649 | 874.283 | 252.837 | 224.721 |
Total Liabilities & Shareholders Equity
| 653.846 | 662.429 | 659.262 | 662.545 | 691.49 | 703.362 | 717.737 | 728.292 | 798.556 | 816.683 | 843.004 | 883.74 | 828.496 | 831.112 | 829.799 | 871.604 | 869.333 | 871.219 | 868.359 | 887.662 | 863.794 | 858.05 | 864.29 | 891.216 | 874.141 | 864.033 | 885.354 | 892.198 | 896.484 | 881.638 | 881.856 | 897.101 | 885.687 | 870.435 | 874.634 | 891.023 | 867.421 | 856.764 | 845.305 | 854.091 | 842.762 | 823.85 | 832.18 | 831.103 | 829.978 | 861.849 | 836.759 | 836.192 | 852.404 | 899.312 | 273.032 | 243.793 |