Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.

SZSE:300316.SZ

41.45 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operating Activities:
Net Income 1,026.6521,069.6781,043.7241,307.7271,319.497886.566915.103801.602764.605442.336601.521509.881318.807281.508334.413247.397142.113134.237165.546220.747124.784126.318136.378160.68149.664135.429133.545111.40180.92460.77374.17354.26849.61825.68932.75626.31727.92217.6215.52717.93816.62515.728.2119.1037.65118.42322.50331.09538.22581.793114.16775.8489.75946.741
Depreciation & Amortization 196.546196.546145.909-213.672122.285122.285293.97-153.71292.82892.82846.54441.27235.43135.431121.954-59.16259.1620101.111-49.47649.476073.385-33.0333.03051.262-24.96524.965042.459-20.320.3027.855-9.6149.614010.078-4.7234.72309.266-4.7354.73509.351-4.591002.2362.22600
Deferred Income Tax 005,009.752-3,144.1353,113.23609,580.45-3,742.4564,584.632000000000000000000000000000000000000000000000
Stock Based Compensation 13.93071.059-33.83533.835033.349-13.96413.964032.113-17.27217.272010.168-3.4963.496018.376012.742018.49205.84205.84104.581020.271012.47022.3930000000000000000000
Change In Working Capital 1,152.1690-5,080.8113,391.642-3,391.6420-8,996.474,711.733-4,711.7330-4,424.6882,346.413-2,346.4130-2,250.984263.844-263.8440-1,155.292290.561-290.5610-327.10391.556-91.5560-2,292.462786.295-786.2950-606.293271.104-271.1040-543.462131.928-131.928080.3724.813-24.813091.892-93.76893.768060.906-57.31500-123.467-5.27300
Accounts Receivables -483.8430-1,747.67728.365-728.3650-2,537.8571,067.733-1,067.7330-945.499876.684-876.6840-1,016.83752.006-52.0060-1,115.463506.584-506.5840257.593-181.313181.3130-1,503.164554.529-554.5290-627.931223.734-223.7340-489.84377.177-77.1770129.295-28.27428.274088.174-62.82162.8210-110.77551.884000000
Change In Inventory 1,619.7740-3,397.3342,663.277-2,663.2770-6,458.6133,644.001-3,644.0010-3,514.9021,487.001-1,487.0010-1,244.315215.629-215.6290-58.205-203.28203.280-604.774278.872-278.8720-796.865231.765-231.76501.36847.37-47.370-53.61954.751-54.7510-48.92653.087-53.08703.718-30.94730.9470171.681-109.1990046.884-75.25400
Change In Accounts Payables 00031.366-31.3660-37.15414.571-14.571000000000000000000000000000000000000000000000
Other Working Capital 16.238064.193-31.36631.366037.154-14.57114.571035.713-17.27217.272010.168-3.7913.791018.376-12.74212.742020.077-6.0036.00307.56700020.2710000000000000000000-170.35169.98100
Other Non Cash Items -661.92-947.113189.073-612.886-610.762-122.285-915.103-801.60220.31-1,187.069329.932-509.881-318.807-281.508-334.413-247.397-142.113-134.237-165.546-220.747-124.784-126.318-136.378-160.68-149.664-135.429-133.545-111.401-80.924-60.773-74.173-54.268-49.618-25.689-32.756-26.317-27.922-17.62-15.527-17.938-16.625-15.72-8.211-9.103-7.651-18.423-22.503-31.095-38.225-81.7931.9211.977-89.759-46.741
Operating Cash Flow 168.186122.5651,378.707694.841586.449886.566915.103801.602764.605-744.733883.594321.814493.96437.55830.65141.334310.292472.065350.791252.068252.493-76.55485.89232.41-10.062-142.616-171.86783.27814.932-87.341-111.36381.863-26.381-10.254-15.356-13.887-32.473-32.304108.044-7.733.3740.04817.3865.50369.59412.14423.257-22.63600-5.14374.7700
Investing Activities:
Investments In Property Plant And Equipment 71.28-630.63-805.171-735.147-309.907-624.513-1,138.008-576.733-90.33-517.973-412.009-165.681-119.298-81.195-76.247-78.909-22.862-50.63635.943-44.345-25.164-60.953-24.577-86.61-57.36-66.547-21.108-48.715-32.285-49.684-3.794-59.422-4.628-25.378-70.042-120.666-11.474-47.688-146.792-162.393-36.521-23.406-5.729-36.6-0.34-0.163-3.78-4.598-1.364-3.073-3.124-2.427-26.886-3.816
Acquisitions Net -45.98246.436-4.4079.93610.0838.34-19.58618.9128.0840.41251.746167.373161.127131.339291.403-87.11723.36250.76603.16711.2550.18922.02886.8861.8310.29221.43649.14932.6351.6514.76904.6933.4270.085-82.774-49.31647.949146.8162.39536.52823.406000000000000
Purchases Of Investments -450-50-86.018-0.576-208.554-10.539-184.846000-435-341-648-49-166-70-411-254-344-408-421-358.35-514-185-352-784-738-249-707-317-480-30-0.3-9022-3900-203-183-72-125-239-229.2-74.60000000000
Sales Maturities Of Investments 93.3890.633.766-9.936-10.083-8.34187.17200363.631253.819474.424204.809335.023325.846284.289114.37572.245181.047228.102317.045347.388394.478199.069400.832622.2151,100.119263.406420.495423.94242.959067.17950.04815.061266.70575.582223.126100.47285.314209.898200.683000000000000
Other Investing Activites 90-48.934-3.6416.8058.27313.024-0-0.808-7.9670.413.617-165.681-119.298-81.195-76.247-78.909-22.862-50.6361.438-1.1611.1880.647-22.123-86.61-57.4610.1-13.024-48.715-32.285-49.68440.9990.089-4.6280.21-14.0930.026-47.831-47.688-146.792-162.393-36.521-23.406226.3440.51-31-0.163-1.4340.6020.8470.5360.3530.2980.3540.118
Investing Cash Flow -334.702-634.194-895.471-728.917-510.188-622.028-1,155.267-558.628-90.213-153.933-589.572-30.567-520.659254.972298.754-30.647-318.989-232.261-125.572-222.237-116.676-71.079-144.194-72.271-4.159-227.94349.422-33.876-318.44559.224-395.068-89.33362.317-61.693-46.99-326.7116.277-27.301-229.313-149.07848.383-61.723-8.586-110.689-31.34-0.163-5.214-3.996-0.517-2.537-2.772-2.129-26.533-3.698
Financing Activities:
Debt Repayment -163.832-8.939-68.231-120.34200-28.469-0.06-6.297-2.566-5.856-6.135-24.3730-27.598-13.402-30.734-5.266-256.5-71-7.5-6.08-132.9-136.1-128.4-9.08-1.50-0.044-2.551-95.461-4.36-3.18-20.986-31.1210000000000000000-280-10
Common Stock Issued 000000-4.211-100.0050000000000000000000000000000000000000000000000
Common Stock Repurchased -14.1320-85.109000-100.005100.005-100.0050-0.8240.824-0.824000000000-47.3750000000000000000000-1000000000000
Dividends Paid -931.015-7.658-588.922-0.165-598.374-9.107-3.239-3.67-358.47-0.148-0.005-173.448-0.491-0.312-1.086-62.168-67.459-0.809-7.109-10.607-130.01-1.484-1.558-50.681-53.764-1.509-27.91-21.219-54.059-1.493-0.23-0.781-56.409-1.756-2.239-2.218-40.005000-26.670-0.175-1.141-39.0390-1.557-65.11800-0.068-0.634-0.444-6.833
Other Financing Activities -881.476-21.792575.043152.337584.3090.7671,144.7611,538.736-96.347-0.14829.4649.513-23.547245.6-196.91612.20611.82315.627275.04441.0140.177084.655121170.437108.580.1-0.122-0.704-1.3351,398.611-0.02124.80975.0857.087-17.31326.61902001005.250100-2-65.1181,037.52600.1360020
Financing Cash Flow -717.643-12.853-31.63631.83-14.065-8.3411,008.8351,535.006-461.114-2.71323.603-170.07-24.038245.288-225.6-63.363-86.379.55211.435-40.593-137.332-7.564-49.803-65.781-11.72797.991-29.31-21.341-54.718-0.2771,302.92-5.162-34.7852.33823.726-19.531-13.3860200-16.6705.075-1.141-29.0390-3.557-65.1181,037.52600.068-28.634-0.4443.167
Other Information:
Effect Of Forex Changes On Cash 0.9250.072-0.3741.259-0.5950.2286.059-4.4782.208-2.9527.2230.1512.084-0.7170.3790.0340.81-1.055-0.722-0.7460.8530.221-2.5141.2850.571-0.2510.1860.03900000000000000000000000000
Net Change In Cash -950.729-582.698488.723-0.98761.601-198.873409.6281,788.053142.969-904.332324.848121.328-48.649537.101104.18347.358-94.256248.301235.932-11.508-0.662-154.977-110.62195.643-25.377-272.816148.4328.101-358.232-28.394796.489-12.6311.156-19.609-38.62-360.128-29.582-59.605-101.269-156.77765.087-61.67513.875-106.3279.21411.98214.487-91.751,023.148-18.019-7.84744.007-9.0142.895
Cash At End Of Period 2,472.0383,422.7674,005.4653,083.4633,084.453,022.8493,221.7222,812.0941,024.041881.0721,785.4031,460.5551,339.2271,387.876850.774746.592699.234793.49545.189309.257320.765321.427476.404587.025491.383516.759789.575641.144613.043971.275999.669203.181215.812214.656234.265272.885633.012662.595722.2823.469980.246915.159976.834962.9591,069.2861,060.0721,048.091,033.6041,125.354102.206120.225128.07184.06493.078