Zhongji Innolight Co., Ltd.
SZSE:300308.SZ
89.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,724.794 | 9,641.795 | 7,695.405 | 7,049.59 | 4,757.677 | 5,156.314 | 2,357.083 | 131.62 | 121.41 | 118.746 | 90.526 | 116.66 | 162.079 | 123.547 | 90.374 | 88.595 |
| Cost of Revenue
| 7,181.877 | 6,815.592 | 5,727.4 | 5,256.958 | 3,467.775 | 3,749.969 | 1,725.509 | 91.398 | 88.45 | 80.2 | 53.853 | 59.862 | 80.741 | 60.79 | 45.395 | 45.648 |
| Gross Profit
| 3,542.917 | 2,826.203 | 1,968.005 | 1,792.632 | 1,289.902 | 1,406.345 | 631.575 | 40.222 | 32.96 | 38.546 | 36.673 | 56.798 | 81.338 | 62.757 | 44.978 | 42.947 |
| Gross Profit Ratio
| 0.33 | 0.293 | 0.256 | 0.254 | 0.271 | 0.273 | 0.268 | 0.306 | 0.271 | 0.325 | 0.405 | 0.487 | 0.502 | 0.508 | 0.498 | 0.485 |
| Reseach & Development Expenses
| 739.368 | 767.019 | 541.099 | 506.429 | 362.353 | 309.473 | 129.305 | 6.749 | 6.698 | 7.653 | 8.696 | 6.967 | 0 | 5.453 | 3.734 | 0.514 |
| General & Administrative Expenses
| 194.105 | 231.069 | 188.968 | 160.562 | 101.908 | 108.755 | 121.733 | 9.226 | 3.462 | 6.822 | 7.713 | 9.055 | 15.814 | 2.825 | 3.385 | 2.673 |
| Selling & Marketing Expenses
| 124.998 | 91.086 | 74.674 | 107.097 | 54.84 | 60.233 | 32.022 | 3.697 | 3.84 | 4.601 | 3.259 | 3.883 | 3.085 | 2.342 | 2.454 | 2.68 |
| SG&A
| 319.103 | 322.155 | 263.643 | 267.659 | 156.748 | 168.988 | 153.755 | 12.923 | 7.303 | 11.424 | 10.973 | 12.938 | 18.899 | 5.167 | 5.839 | 5.353 |
| Other Expenses
| -8,222.108 | 231.195 | 169.608 | 124.459 | 104.55 | 27.265 | -109.221 | 13.325 | 3.848 | 6.522 | 14.355 | 2.344 | 1.563 | 0.387 | 0.267 | 0.738 |
| Operating Expenses
| 8,222.108 | 1,320.369 | 974.351 | 898.547 | 623.652 | 600.072 | 268.268 | 47.264 | 36.657 | 40.912 | 35.194 | 26.722 | 20.299 | 12.914 | 11.333 | 7.319 |
| Operating Income
| 2,502.686 | 1,327.394 | 962.919 | 989.797 | 576.375 | 681.894 | 205.87 | -2.414 | 2.525 | 2.151 | 1.857 | 31.297 | 58.136 | 48.711 | 35.165 | 34.282 |
| Operating Income Ratio
| 0.233 | 0.138 | 0.125 | 0.14 | 0.121 | 0.132 | 0.087 | -0.018 | 0.021 | 0.018 | 0.021 | 0.268 | 0.359 | 0.394 | 0.389 | 0.387 |
| Total Other Income Expenses Net
| -3.023 | 24.157 | -3.004 | -2.838 | 0.301 | -111.321 | -157.414 | 17.953 | 10.07 | 11.038 | 14.733 | 3.565 | -1.34 | -0.907 | 1.786 | -0.609 |
| Income Before Tax
| 2,499.663 | 1,351.551 | 959.915 | 986.959 | 576.677 | 694.952 | 205.893 | 10.911 | 6.373 | 8.672 | 16.212 | 33.641 | 59.699 | 48.936 | 35.432 | 35.019 |
| Income Before Tax Ratio
| 0.233 | 0.14 | 0.125 | 0.14 | 0.121 | 0.135 | 0.087 | 0.083 | 0.052 | 0.073 | 0.179 | 0.288 | 0.368 | 0.396 | 0.392 | 0.395 |
| Income Tax Expense
| 284.813 | 117.862 | 73.419 | 110.535 | 63.19 | 71.836 | 44.387 | 0.857 | 0.779 | 0.507 | 1.971 | 4.865 | 8.488 | 7.02 | 4.16 | 4.542 |
| Net Income
| 2,173.528 | 1,223.991 | 876.977 | 865.484 | 513.487 | 623.116 | 161.505 | 10.054 | 5.594 | 8.166 | 14.241 | 28.776 | 51.21 | 41.916 | 31.272 | 30.478 |
| Net Income Ratio
| 0.203 | 0.127 | 0.114 | 0.123 | 0.108 | 0.121 | 0.069 | 0.076 | 0.046 | 0.069 | 0.157 | 0.247 | 0.316 | 0.339 | 0.346 | 0.344 |
| EPS
| 2.81 | 1.54 | 1.21 | 1.23 | 0.73 | 1.36 | 0.36 | 0.036 | 0.021 | 0.029 | 0.086 | 0.18 | 0.22 | 0.2 | 0.15 | 0.15 |
| EPS Diluted
| 2.76 | 1.54 | 1.21 | 1.22 | 0.73 | 1.33 | 0.36 | 0.036 | 0.021 | 0.029 | 0.086 | 0.18 | 0.22 | 0.2 | 0.15 | 0.15 |
| EBITDA
| 3,180.364 | 2,175.465 | 1,493.073 | 1,448.237 | 1,008.51 | 1,012.541 | 347.688 | 41.853 | 35.238 | 36.271 | 39.086 | 47.066 | 69.819 | 54.733 | 35.985 | 37.28 |
| EBITDA Ratio
| 0.297 | 0.226 | 0.194 | 0.205 | 0.212 | 0.196 | 0.148 | 0.318 | 0.29 | 0.305 | 0.432 | 0.403 | 0.431 | 0.443 | 0.398 | 0.421 |